WPG Holdings Ltd
TWSE:3702
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
66
101
|
Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
WPG Holdings Ltd
Revenue
|
832B
TWD
|
Cost of Revenue
|
-802.2B
TWD
|
Gross Profit
|
29.8B
TWD
|
Operating Expenses
|
-16B
TWD
|
Operating Income
|
13.9B
TWD
|
Other Expenses
|
-5.1B
TWD
|
Net Income
|
8.7B
TWD
|
Income Statement
WPG Holdings Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
446 682
N/A
|
452 472
+1%
|
458 145
+1%
|
468 892
+2%
|
490 012
+5%
|
515 536
+5%
|
529 056
+3%
|
538 362
+2%
|
540 152
+0%
|
536 919
-1%
|
534 360
0%
|
529 009
-1%
|
533 417
+1%
|
532 510
0%
|
536 948
+1%
|
548 072
+2%
|
551 768
+1%
|
545 128
-1%
|
533 548
-2%
|
523 191
-2%
|
513 650
-2%
|
527 601
+3%
|
546 814
+4%
|
567 449
+4%
|
596 615
+5%
|
609 886
+2%
|
655 956
+8%
|
706 372
+8%
|
738 274
+5%
|
778 573
+5%
|
811 323
+4%
|
810 153
0%
|
798 086
-1%
|
775 232
-3%
|
710 121
-8%
|
667 754
-6%
|
665 286
0%
|
671 888
+1%
|
709 038
+6%
|
760 322
+7%
|
832 036
+9%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(426 750)
|
(431 988)
|
(437 654)
|
(448 332)
|
(469 083)
|
(494 086)
|
(507 248)
|
(516 210)
|
(517 751)
|
(514 323)
|
(511 767)
|
(506 706)
|
(510 893)
|
(510 359)
|
(514 639)
|
(525 132)
|
(528 488)
|
(521 497)
|
(510 269)
|
(500 286)
|
(491 257)
|
(505 173)
|
(524 087)
|
(544 521)
|
(573 510)
|
(586 836)
|
(631 608)
|
(679 881)
|
(710 012)
|
(748 872)
|
(780 098)
|
(779 227)
|
(767 934)
|
(745 644)
|
(683 009)
|
(642 286)
|
(640 135)
|
(646 502)
|
(682 483)
|
(732 083)
|
(802 227)
|
|
Gross Profit |
19 931
N/A
|
20 484
+3%
|
20 491
+0%
|
20 560
+0%
|
20 929
+2%
|
21 450
+2%
|
21 808
+2%
|
22 152
+2%
|
22 401
+1%
|
22 596
+1%
|
22 592
0%
|
22 302
-1%
|
22 524
+1%
|
22 151
-2%
|
22 309
+1%
|
22 940
+3%
|
23 279
+1%
|
23 630
+2%
|
23 278
-1%
|
22 905
-2%
|
22 393
-2%
|
22 428
+0%
|
22 727
+1%
|
22 927
+1%
|
23 105
+1%
|
23 050
0%
|
24 349
+6%
|
26 491
+9%
|
28 263
+7%
|
29 701
+5%
|
31 225
+5%
|
30 926
-1%
|
30 152
-3%
|
29 588
-2%
|
27 112
-8%
|
25 468
-6%
|
25 151
-1%
|
25 386
+1%
|
26 556
+5%
|
28 239
+6%
|
29 809
+6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(12 326)
|
(12 542)
|
(12 458)
|
(12 605)
|
(12 730)
|
(12 976)
|
(13 289)
|
(13 261)
|
(13 296)
|
(14 620)
|
(14 570)
|
(14 217)
|
(14 264)
|
(12 198)
|
(12 258)
|
(12 534)
|
(12 667)
|
(13 054)
|
(13 046)
|
(12 786)
|
(12 651)
|
(12 716)
|
(12 888)
|
(13 097)
|
(13 066)
|
(13 000)
|
(13 504)
|
(14 578)
|
(15 209)
|
(15 897)
|
(16 609)
|
(16 100)
|
(15 420)
|
(14 888)
|
(14 745)
|
(14 356)
|
(14 633)
|
(14 991)
|
(14 846)
|
(15 304)
|
(15 954)
|
|
Selling, General & Administrative |
(12 178)
|
(12 400)
|
(12 304)
|
(12 451)
|
(12 606)
|
(12 880)
|
(13 175)
|
(13 219)
|
(13 262)
|
(14 583)
|
(14 417)
|
(14 186)
|
(14 236)
|
(12 172)
|
(12 183)
|
(12 461)
|
(12 604)
|
(13 035)
|
(13 027)
|
(12 767)
|
(12 634)
|
(12 699)
|
(12 861)
|
(13 058)
|
(13 015)
|
(12 936)
|
(13 439)
|
(14 510)
|
(15 137)
|
(15 823)
|
(16 107)
|
(15 670)
|
(15 237)
|
(14 799)
|
(14 596)
|
(14 260)
|
(14 533)
|
(14 874)
|
(14 731)
|
(15 178)
|
(15 765)
|
|
Depreciation & Amortization |
(148)
|
(142)
|
(154)
|
(153)
|
(125)
|
(96)
|
(64)
|
(44)
|
(35)
|
(37)
|
(33)
|
(31)
|
(29)
|
(26)
|
(26)
|
(24)
|
(23)
|
(19)
|
(19)
|
(19)
|
(18)
|
(16)
|
(26)
|
(39)
|
(51)
|
(64)
|
(65)
|
(68)
|
(72)
|
(74)
|
(80)
|
(85)
|
(85)
|
(90)
|
(95)
|
(96)
|
(100)
|
(117)
|
(119)
|
(124)
|
(189)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
(120)
|
0
|
0
|
0
|
(49)
|
(49)
|
(41)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(422)
|
(345)
|
(97)
|
0
|
(54)
|
0
|
0
|
0
|
4
|
0
|
0
|
|
Operating Income |
7 604
N/A
|
7 942
+4%
|
8 032
+1%
|
7 954
-1%
|
8 198
+3%
|
8 474
+3%
|
8 517
+1%
|
8 890
+4%
|
9 103
+2%
|
7 976
-12%
|
8 021
+1%
|
8 084
+1%
|
8 259
+2%
|
9 953
+21%
|
10 051
+1%
|
10 407
+4%
|
10 613
+2%
|
10 577
0%
|
10 232
-3%
|
10 119
-1%
|
9 741
-4%
|
9 713
0%
|
9 840
+1%
|
9 830
0%
|
10 039
+2%
|
10 050
+0%
|
10 845
+8%
|
11 912
+10%
|
13 053
+10%
|
13 804
+6%
|
14 616
+6%
|
14 826
+1%
|
14 732
-1%
|
14 700
0%
|
12 367
-16%
|
11 112
-10%
|
10 518
-5%
|
10 395
-1%
|
11 709
+13%
|
12 935
+10%
|
13 855
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(939)
|
(1 024)
|
(1 114)
|
(1 029)
|
(1 090)
|
(1 267)
|
(1 234)
|
(1 405)
|
(1 367)
|
(1 323)
|
(1 379)
|
(1 242)
|
(1 242)
|
(1 285)
|
(1 083)
|
(914)
|
(1 304)
|
(1 529)
|
(1 892)
|
(2 193)
|
(1 896)
|
(1 676)
|
(1 426)
|
(1 069)
|
(644)
|
(319)
|
(208)
|
(136)
|
(86)
|
389
|
380
|
65
|
(361)
|
(2 229)
|
(3 276)
|
(1 986)
|
(2 779)
|
(450)
|
(260)
|
(2 717)
|
(2 977)
|
|
Non-Reccuring Items |
(48)
|
(42)
|
(27)
|
(28)
|
(28)
|
(52)
|
0
|
(103)
|
(111)
|
(120)
|
0
|
(66)
|
(67)
|
(50)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(77)
|
(325)
|
(422)
|
0
|
0
|
0
|
(54)
|
0
|
(50)
|
(51)
|
(1)
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(7)
|
107
|
109
|
108
|
124
|
13
|
13
|
11
|
(6)
|
(19)
|
(18)
|
(15)
|
(14)
|
(1)
|
(1)
|
(2)
|
(4)
|
(10)
|
(12)
|
(12)
|
(9)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
307
|
456
|
456
|
456
|
148
|
(1)
|
(2)
|
(6)
|
(6)
|
(6)
|
(6)
|
(2)
|
(4)
|
(9)
|
|
Total Other Income |
86
|
124
|
129
|
98
|
1
|
(15)
|
5
|
85
|
170
|
174
|
421
|
465
|
481
|
263
|
2
|
(79)
|
(98)
|
163
|
180
|
135
|
174
|
153
|
125
|
158
|
112
|
158
|
226
|
264
|
236
|
(51)
|
(84)
|
(61)
|
2
|
295
|
319
|
339
|
359
|
344
|
340
|
282
|
289
|
|
Pre-Tax Income |
6 698
N/A
|
7 107
+6%
|
7 129
+0%
|
7 103
0%
|
7 205
+1%
|
7 153
-1%
|
7 302
+2%
|
7 479
+2%
|
7 791
+4%
|
6 688
-14%
|
7 047
+5%
|
7 227
+3%
|
7 418
+3%
|
8 880
+20%
|
8 968
+1%
|
9 412
+5%
|
9 207
-2%
|
9 201
0%
|
8 508
-8%
|
8 049
-5%
|
8 011
0%
|
8 188
+2%
|
8 539
+4%
|
8 919
+4%
|
9 507
+7%
|
9 888
+4%
|
10 862
+10%
|
12 270
+13%
|
13 335
+9%
|
14 175
+6%
|
15 367
+8%
|
14 979
-3%
|
14 373
-4%
|
12 710
-12%
|
9 404
-26%
|
9 410
+0%
|
8 042
-15%
|
10 282
+28%
|
11 787
+15%
|
10 496
-11%
|
11 159
+6%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 224)
|
(1 292)
|
(1 312)
|
(1 634)
|
(1 677)
|
(1 718)
|
(1 704)
|
(1 487)
|
(1 544)
|
(1 338)
|
(1 391)
|
(1 321)
|
(1 348)
|
(1 514)
|
(1 563)
|
(1 602)
|
(1 652)
|
(1 686)
|
(1 585)
|
(1 697)
|
(1 643)
|
(1 682)
|
(1 679)
|
(1 562)
|
(1 663)
|
(1 687)
|
(1 872)
|
(2 180)
|
(2 306)
|
(2 527)
|
(2 690)
|
(2 640)
|
(2 485)
|
(2 133)
|
(1 616)
|
(2 190)
|
(1 975)
|
(2 084)
|
(2 314)
|
(1 684)
|
(1 885)
|
|
Income from Continuing Operations |
5 473
|
5 814
|
5 816
|
5 468
|
5 528
|
5 436
|
5 597
|
5 991
|
6 246
|
5 351
|
5 656
|
5 906
|
6 070
|
7 366
|
7 404
|
7 810
|
7 555
|
7 515
|
6 923
|
6 352
|
6 368
|
6 506
|
6 859
|
7 357
|
7 844
|
8 201
|
8 991
|
10 090
|
11 029
|
11 648
|
12 677
|
12 339
|
11 888
|
10 577
|
7 788
|
7 219
|
6 067
|
8 198
|
9 473
|
8 812
|
9 274
|
|
Income to Minority Interest |
(5)
|
(5)
|
(8)
|
(9)
|
(7)
|
(15)
|
(18)
|
(20)
|
(25)
|
(38)
|
(53)
|
(65)
|
(70)
|
(58)
|
(52)
|
(44)
|
(47)
|
(53)
|
(48)
|
(51)
|
(51)
|
(53)
|
(52)
|
(58)
|
(73)
|
(77)
|
(107)
|
(139)
|
(149)
|
(151)
|
(155)
|
(108)
|
(80)
|
(65)
|
(34)
|
(46)
|
(64)
|
(88)
|
(99)
|
(124)
|
(136)
|
|
Net Income (Common) |
5 467
N/A
|
5 809
+6%
|
5 809
+0%
|
5 459
-6%
|
5 521
+1%
|
5 420
-2%
|
5 578
+3%
|
5 970
+7%
|
6 220
+4%
|
5 313
-15%
|
5 604
+5%
|
5 842
+4%
|
6 001
+3%
|
7 308
+22%
|
7 353
+1%
|
7 766
+6%
|
7 508
-3%
|
7 462
-1%
|
6 876
-8%
|
6 301
-8%
|
6 317
+0%
|
6 453
+2%
|
6 808
+5%
|
7 299
+7%
|
7 772
+6%
|
8 123
+5%
|
8 884
+9%
|
9 951
+12%
|
10 879
+9%
|
11 497
+6%
|
12 522
+9%
|
11 831
-6%
|
11 408
-4%
|
10 112
-11%
|
7 353
-27%
|
6 774
-8%
|
5 604
-17%
|
7 709
+38%
|
8 974
+16%
|
8 288
-8%
|
8 738
+5%
|
|
EPS (Diluted) |
3.36
N/A
|
3.66
+9%
|
3.49
-5%
|
3.28
-6%
|
3.31
+1%
|
3.25
-2%
|
3.34
+3%
|
3.57
+7%
|
3.71
+4%
|
3.17
-15%
|
3.33
+5%
|
3.47
+4%
|
3.57
+3%
|
4.36
+22%
|
4.39
+1%
|
4.63
+5%
|
4.7
+2%
|
4.22
-10%
|
4.09
-3%
|
3.75
-8%
|
3.76
+0%
|
3.84
+2%
|
4.05
+5%
|
4.35
+7%
|
4.63
+6%
|
4.83
+4%
|
5.35
+11%
|
5.94
+11%
|
6.49
+9%
|
6.84
+5%
|
7.45
+9%
|
7.04
-6%
|
6.79
-4%
|
6.02
-11%
|
4.38
-27%
|
4.03
-8%
|
3.34
-17%
|
4.59
+37%
|
5.34
+16%
|
4.94
-7%
|
5.2
+5%
|