WPG Holdings Ltd
TWSE:3702

Watchlist Manager
WPG Holdings Ltd Logo
WPG Holdings Ltd
TWSE:3702
Watchlist
Price: 67.1 TWD 1.67% Market Closed
Market Cap: 112.7B TWD
Have any thoughts about
WPG Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
WPG Holdings Ltd

Revenue
832B TWD
Cost of Revenue
-802.2B TWD
Gross Profit
29.8B TWD
Operating Expenses
-16B TWD
Operating Income
13.9B TWD
Other Expenses
-5.1B TWD
Net Income
8.7B TWD

Income Statement
WPG Holdings Ltd

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
446 682
N/A
452 472
+1%
458 145
+1%
468 892
+2%
490 012
+5%
515 536
+5%
529 056
+3%
538 362
+2%
540 152
+0%
536 919
-1%
534 360
0%
529 009
-1%
533 417
+1%
532 510
0%
536 948
+1%
548 072
+2%
551 768
+1%
545 128
-1%
533 548
-2%
523 191
-2%
513 650
-2%
527 601
+3%
546 814
+4%
567 449
+4%
596 615
+5%
609 886
+2%
655 956
+8%
706 372
+8%
738 274
+5%
778 573
+5%
811 323
+4%
810 153
0%
798 086
-1%
775 232
-3%
710 121
-8%
667 754
-6%
665 286
0%
671 888
+1%
709 038
+6%
760 322
+7%
832 036
+9%
Gross Profit
Cost of Revenue
(426 750)
(431 988)
(437 654)
(448 332)
(469 083)
(494 086)
(507 248)
(516 210)
(517 751)
(514 323)
(511 767)
(506 706)
(510 893)
(510 359)
(514 639)
(525 132)
(528 488)
(521 497)
(510 269)
(500 286)
(491 257)
(505 173)
(524 087)
(544 521)
(573 510)
(586 836)
(631 608)
(679 881)
(710 012)
(748 872)
(780 098)
(779 227)
(767 934)
(745 644)
(683 009)
(642 286)
(640 135)
(646 502)
(682 483)
(732 083)
(802 227)
Gross Profit
19 931
N/A
20 484
+3%
20 491
+0%
20 560
+0%
20 929
+2%
21 450
+2%
21 808
+2%
22 152
+2%
22 401
+1%
22 596
+1%
22 592
0%
22 302
-1%
22 524
+1%
22 151
-2%
22 309
+1%
22 940
+3%
23 279
+1%
23 630
+2%
23 278
-1%
22 905
-2%
22 393
-2%
22 428
+0%
22 727
+1%
22 927
+1%
23 105
+1%
23 050
0%
24 349
+6%
26 491
+9%
28 263
+7%
29 701
+5%
31 225
+5%
30 926
-1%
30 152
-3%
29 588
-2%
27 112
-8%
25 468
-6%
25 151
-1%
25 386
+1%
26 556
+5%
28 239
+6%
29 809
+6%
Operating Income
Operating Expenses
(12 326)
(12 542)
(12 458)
(12 605)
(12 730)
(12 976)
(13 289)
(13 261)
(13 296)
(14 620)
(14 570)
(14 217)
(14 264)
(12 198)
(12 258)
(12 534)
(12 667)
(13 054)
(13 046)
(12 786)
(12 651)
(12 716)
(12 888)
(13 097)
(13 066)
(13 000)
(13 504)
(14 578)
(15 209)
(15 897)
(16 609)
(16 100)
(15 420)
(14 888)
(14 745)
(14 356)
(14 633)
(14 991)
(14 846)
(15 304)
(15 954)
Selling, General & Administrative
(12 178)
(12 400)
(12 304)
(12 451)
(12 606)
(12 880)
(13 175)
(13 219)
(13 262)
(14 583)
(14 417)
(14 186)
(14 236)
(12 172)
(12 183)
(12 461)
(12 604)
(13 035)
(13 027)
(12 767)
(12 634)
(12 699)
(12 861)
(13 058)
(13 015)
(12 936)
(13 439)
(14 510)
(15 137)
(15 823)
(16 107)
(15 670)
(15 237)
(14 799)
(14 596)
(14 260)
(14 533)
(14 874)
(14 731)
(15 178)
(15 765)
Depreciation & Amortization
(148)
(142)
(154)
(153)
(125)
(96)
(64)
(44)
(35)
(37)
(33)
(31)
(29)
(26)
(26)
(24)
(23)
(19)
(19)
(19)
(18)
(16)
(26)
(39)
(51)
(64)
(65)
(68)
(72)
(74)
(80)
(85)
(85)
(90)
(95)
(96)
(100)
(117)
(119)
(124)
(189)
Other Operating Expenses
0
0
0
0
0
0
(50)
0
0
0
(120)
0
0
0
(49)
(49)
(41)
0
0
0
0
0
0
0
0
0
0
0
0
0
(422)
(345)
(97)
0
(54)
0
0
0
4
0
0
Operating Income
7 604
N/A
7 942
+4%
8 032
+1%
7 954
-1%
8 198
+3%
8 474
+3%
8 517
+1%
8 890
+4%
9 103
+2%
7 976
-12%
8 021
+1%
8 084
+1%
8 259
+2%
9 953
+21%
10 051
+1%
10 407
+4%
10 613
+2%
10 577
0%
10 232
-3%
10 119
-1%
9 741
-4%
9 713
0%
9 840
+1%
9 830
0%
10 039
+2%
10 050
+0%
10 845
+8%
11 912
+10%
13 053
+10%
13 804
+6%
14 616
+6%
14 826
+1%
14 732
-1%
14 700
0%
12 367
-16%
11 112
-10%
10 518
-5%
10 395
-1%
11 709
+13%
12 935
+10%
13 855
+7%
Pre-Tax Income
Interest Income Expense
(939)
(1 024)
(1 114)
(1 029)
(1 090)
(1 267)
(1 234)
(1 405)
(1 367)
(1 323)
(1 379)
(1 242)
(1 242)
(1 285)
(1 083)
(914)
(1 304)
(1 529)
(1 892)
(2 193)
(1 896)
(1 676)
(1 426)
(1 069)
(644)
(319)
(208)
(136)
(86)
389
380
65
(361)
(2 229)
(3 276)
(1 986)
(2 779)
(450)
(260)
(2 717)
(2 977)
Non-Reccuring Items
(48)
(42)
(27)
(28)
(28)
(52)
0
(103)
(111)
(120)
0
(66)
(67)
(50)
0
0
0
0
0
0
0
0
0
0
0
0
0
(77)
(325)
(422)
0
0
0
(54)
0
(50)
(51)
(1)
0
0
0
Gain/Loss on Disposition of Assets
(7)
107
109
108
124
13
13
11
(6)
(19)
(18)
(15)
(14)
(1)
(1)
(2)
(4)
(10)
(12)
(12)
(9)
(2)
(0)
(0)
(1)
(1)
(1)
307
456
456
456
148
(1)
(2)
(6)
(6)
(6)
(6)
(2)
(4)
(9)
Total Other Income
86
124
129
98
1
(15)
5
85
170
174
421
465
481
263
2
(79)
(98)
163
180
135
174
153
125
158
112
158
226
264
236
(51)
(84)
(61)
2
295
319
339
359
344
340
282
289
Pre-Tax Income
6 698
N/A
7 107
+6%
7 129
+0%
7 103
0%
7 205
+1%
7 153
-1%
7 302
+2%
7 479
+2%
7 791
+4%
6 688
-14%
7 047
+5%
7 227
+3%
7 418
+3%
8 880
+20%
8 968
+1%
9 412
+5%
9 207
-2%
9 201
0%
8 508
-8%
8 049
-5%
8 011
0%
8 188
+2%
8 539
+4%
8 919
+4%
9 507
+7%
9 888
+4%
10 862
+10%
12 270
+13%
13 335
+9%
14 175
+6%
15 367
+8%
14 979
-3%
14 373
-4%
12 710
-12%
9 404
-26%
9 410
+0%
8 042
-15%
10 282
+28%
11 787
+15%
10 496
-11%
11 159
+6%
Net Income
Tax Provision
(1 224)
(1 292)
(1 312)
(1 634)
(1 677)
(1 718)
(1 704)
(1 487)
(1 544)
(1 338)
(1 391)
(1 321)
(1 348)
(1 514)
(1 563)
(1 602)
(1 652)
(1 686)
(1 585)
(1 697)
(1 643)
(1 682)
(1 679)
(1 562)
(1 663)
(1 687)
(1 872)
(2 180)
(2 306)
(2 527)
(2 690)
(2 640)
(2 485)
(2 133)
(1 616)
(2 190)
(1 975)
(2 084)
(2 314)
(1 684)
(1 885)
Income from Continuing Operations
5 473
5 814
5 816
5 468
5 528
5 436
5 597
5 991
6 246
5 351
5 656
5 906
6 070
7 366
7 404
7 810
7 555
7 515
6 923
6 352
6 368
6 506
6 859
7 357
7 844
8 201
8 991
10 090
11 029
11 648
12 677
12 339
11 888
10 577
7 788
7 219
6 067
8 198
9 473
8 812
9 274
Income to Minority Interest
(5)
(5)
(8)
(9)
(7)
(15)
(18)
(20)
(25)
(38)
(53)
(65)
(70)
(58)
(52)
(44)
(47)
(53)
(48)
(51)
(51)
(53)
(52)
(58)
(73)
(77)
(107)
(139)
(149)
(151)
(155)
(108)
(80)
(65)
(34)
(46)
(64)
(88)
(99)
(124)
(136)
Net Income (Common)
5 467
N/A
5 809
+6%
5 809
+0%
5 459
-6%
5 521
+1%
5 420
-2%
5 578
+3%
5 970
+7%
6 220
+4%
5 313
-15%
5 604
+5%
5 842
+4%
6 001
+3%
7 308
+22%
7 353
+1%
7 766
+6%
7 508
-3%
7 462
-1%
6 876
-8%
6 301
-8%
6 317
+0%
6 453
+2%
6 808
+5%
7 299
+7%
7 772
+6%
8 123
+5%
8 884
+9%
9 951
+12%
10 879
+9%
11 497
+6%
12 522
+9%
11 831
-6%
11 408
-4%
10 112
-11%
7 353
-27%
6 774
-8%
5 604
-17%
7 709
+38%
8 974
+16%
8 288
-8%
8 738
+5%
EPS (Diluted)
3.36
N/A
3.66
+9%
3.49
-5%
3.28
-6%
3.31
+1%
3.25
-2%
3.34
+3%
3.57
+7%
3.71
+4%
3.17
-15%
3.33
+5%
3.47
+4%
3.57
+3%
4.36
+22%
4.39
+1%
4.63
+5%
4.7
+2%
4.22
-10%
4.09
-3%
3.75
-8%
3.76
+0%
3.84
+2%
4.05
+5%
4.35
+7%
4.63
+6%
4.83
+4%
5.35
+11%
5.94
+11%
6.49
+9%
6.84
+5%
7.45
+9%
7.04
-6%
6.79
-4%
6.02
-11%
4.38
-27%
4.03
-8%
3.34
-17%
4.59
+37%
5.34
+16%
4.94
-7%
5.2
+5%

See Also

Discover More