WPG Holdings Ltd
TWSE:3702

Watchlist Manager
WPG Holdings Ltd Logo
WPG Holdings Ltd
TWSE:3702
Watchlist
Price: 67.1 TWD 1.67%
Market Cap: 112.7B TWD
Have any thoughts about
WPG Holdings Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
WPG Holdings Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
6 697
7 107
7 129
7 103
7 205
7 153
7 301
7 477
7 789
6 688
7 046
7 227
7 418
8 880
8 967
9 411
9 206
9 201
8 508
8 049
8 011
8 188
8 539
8 919
9 507
9 888
10 862
12 270
13 335
14 175
15 367
14 979
14 373
12 710
9 404
9 410
8 042
10 282
11 787
10 496
11 159
Depreciation & Amortization
390
381
383
395
362
335
307
280
274
275
265
257
250
232
226
218
221
236
366
496
626
741
756
768
786
829
864
908
949
973
980
1 002
1 009
1 023
1 054
1 065
1 089
1 125
1 146
1 167
1 185
Other Non-Cash Items
1 131
1 063
1 084
1 213
1 222
1 832
2 004
1 916
1 892
4 146
3 894
3 811
3 813
1 474
1 533
1 383
1 778
1 810
2 127
2 477
2 226
1 876
1 842
1 608
1 165
808
556
175
(81)
(151)
(265)
402
1 312
2 780
4 117
2 718
3 546
1 255
724
3 434
3 362
Cash Taxes Paid
829
1 044
991
1 418
1 692
1 690
1 697
1 655
1 729
1 506
1 483
1 443
1 408
1 249
1 317
1 138
1 185
1 540
1 538
1 390
1 367
1 152
1 669
2 038
2 091
2 284
1 799
1 893
1 773
1 498
1 467
1 385
1 455
2 224
2 378
2 830
2 433
1 705
1 584
1 598
1 783
Cash Interest Paid
1 000
1 035
1 082
1 117
1 189
1 242
1 330
1 322
1 275
1 343
1 336
1 447
1 522
1 605
1 717
1 844
2 054
2 241
2 384
2 419
2 301
2 193
2 098
2 032
1 913
1 953
1 841
1 651
1 754
1 658
1 690
2 125
2 801
3 816
4 923
5 604
5 854
6 195
6 203
6 741
7 485
Change in Working Capital
(14 224)
(21 975)
(14 301)
(18 355)
(20 856)
(18 593)
(10 902)
(4 909)
770
(3 520)
(14 347)
(12 712)
(14 016)
(2 538)
(354)
(13 491)
(14 264)
(12 462)
(8 479)
(1 624)
(7 194)
(12 218)
(22 151)
(19 157)
8 517
6 300
(10 559)
(23 620)
(43 898)
(34 031)
(38 911)
(35 804)
(40 241)
(22 602)
14 959
31 093
28 168
3 541
(25 802)
(44 824)
(20 619)
Cash from Operating Activities
(6 005)
N/A
(13 424)
-124%
(5 706)
+57%
(9 645)
-69%
(12 069)
-25%
(9 273)
+23%
(1 289)
+86%
4 765
N/A
10 727
+125%
7 589
-29%
(3 141)
N/A
(1 418)
+55%
(2 536)
-79%
8 048
N/A
10 369
+29%
(2 479)
N/A
(3 059)
-23%
(1 215)
+60%
2 522
N/A
9 398
+273%
3 669
-61%
(1 414)
N/A
(11 014)
-679%
(7 862)
+29%
19 975
N/A
17 825
-11%
1 724
-90%
(10 267)
N/A
(29 696)
-189%
(19 034)
+36%
(22 828)
-20%
(19 420)
+15%
(23 547)
-21%
(6 088)
+74%
29 534
N/A
44 285
+50%
40 846
-8%
16 204
-60%
(12 145)
N/A
(29 728)
-145%
(4 913)
+83%
Investing Cash Flow
Capital Expenditures
(149)
(103)
(123)
(130)
(125)
(180)
(164)
(174)
(198)
(151)
(780)
(926)
(898)
(981)
(412)
(267)
(605)
(838)
(843)
(837)
(604)
(359)
(5 349)
(5 590)
(5 681)
(6 040)
(1 243)
(1 347)
(2 231)
(1 998)
(1 940)
(1 719)
(694)
(568)
(431)
(555)
(597)
(646)
(643)
(457)
(453)
Other Items
701
366
751
(148)
(1 114)
(611)
(796)
(1 033)
(947)
(697)
(354)
(297)
913
535
153
959
777
478
840
218
115
(8 974)
(8 716)
(8 552)
(10 689)
(3 055)
(2 674)
(2 913)
(398)
857
(1 224)
(1 184)
(3 064)
(2 061)
(366)
(442)
930
4 673
2 082
3 226
2 790
Cash from Investing Activities
552
N/A
263
-52%
628
+139%
(276)
N/A
(1 238)
-349%
(791)
+36%
(960)
-21%
(1 208)
-26%
(1 146)
+5%
(847)
+26%
(1 133)
-34%
(1 222)
-8%
16
N/A
(446)
N/A
(259)
+42%
692
N/A
172
-75%
(359)
N/A
(3)
+99%
(619)
-21 116%
(489)
+21%
(9 333)
-1 808%
(14 065)
-51%
(14 143)
-1%
(16 370)
-16%
(9 095)
+44%
(3 917)
+57%
(4 260)
-9%
(2 629)
+38%
(1 142)
+57%
(3 164)
-177%
(2 903)
+8%
(3 758)
-29%
(2 630)
+30%
(798)
+70%
(996)
-25%
333
N/A
4 027
+1 109%
1 439
-64%
2 769
+92%
2 336
-16%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 460)
0
0
8 535
9 995
9 995
9 995
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
10 579
15 889
6 825
11 342
13 312
10 769
5 573
(1 734)
(5 626)
(2 040)
9 983
9 083
9 314
332
(3 505)
7 261
8 223
6 049
(859)
(5 019)
(6 318)
10 812
29 864
27 725
9 828
1 332
11 916
22 757
39 173
31 881
32 852
24 090
26 543
8 515
(28 003)
(38 988)
(33 798)
(9 159)
13 440
31 922
26 689
Cash Paid for Dividends
(3 808)
(3 808)
(3 808)
(3 808)
(4 139)
(4 139)
(4 139)
0
(3 974)
(3 974)
0
0
(4 178)
(4 178)
0
0
(4 380)
(4 380)
0
0
(4 533)
(4 533)
0
0
(4 145)
(4 145)
0
0
(5 605)
(5 605)
0
0
(6 277)
(6 277)
0
0
(6 864)
(6 864)
0
0
(6 277)
Other
38
63
58
(36)
24
(3)
(27)
40
(48)
(15)
(10)
82
(34)
(7)
13
(99)
51
31
8
(5)
(3)
(21)
(22)
29
140
59
161
580
328
203
(1)
(423)
(372)
(187)
(41)
(8)
30
47
54
(4)
(5)
Cash from Financing Activities
6 809
N/A
12 144
+78%
3 076
-75%
7 499
+144%
9 197
+23%
6 627
-28%
1 406
-79%
(5 833)
N/A
(9 647)
-65%
(6 029)
+38%
6 000
N/A
5 191
-13%
5 101
-2%
(3 853)
N/A
(7 670)
-99%
2 984
N/A
3 894
+31%
239
-94%
(6 691)
N/A
(10 864)
-62%
(2 320)
+79%
16 251
N/A
35 304
+117%
33 215
-6%
5 823
-82%
(2 754)
N/A
7 932
N/A
19 193
+142%
33 895
+77%
26 479
-22%
27 246
+3%
18 062
-34%
19 894
+10%
2 051
-90%
(34 320)
N/A
(45 273)
-32%
(40 632)
+10%
(15 977)
+61%
6 630
N/A
25 053
+278%
20 408
-19%
Change in Cash
Effect of Foreign Exchange Rates
1 002
2 744
1 210
1 280
3 638
1 699
1 008
1 741
(3 075)
(1 703)
(4 173)
(3 863)
(2 614)
(5 108)
(2 798)
(322)
362
1 354
3 100
718
350
(2 630)
(2 569)
(4 725)
(6 076)
(4 949)
(5 116)
(5 417)
(3 877)
(2 915)
(223)
4 995
11 334
8 856
5 005
3 884
923
(407)
4 104
3 107
(2 483)
Net Change in Cash
2 358
N/A
1 726
-27%
(792)
N/A
(1 142)
-44%
(472)
+59%
(1 738)
-268%
165
N/A
(535)
N/A
(3 141)
-487%
(990)
+68%
(2 447)
-147%
(1 312)
+46%
(33)
+97%
(1 359)
-4 018%
(358)
+74%
875
N/A
1 369
+56%
19
-99%
(1 072)
N/A
(1 367)
-27%
1 209
N/A
2 876
+138%
7 655
+166%
6 485
-15%
3 353
-48%
1 027
-69%
623
-39%
(751)
N/A
(2 306)
-207%
3 388
N/A
1 030
-70%
734
-29%
3 923
+435%
2 189
-44%
(580)
N/A
1 899
N/A
1 470
-23%
3 847
+162%
27
-99%
1 202
+4 323%
15 348
+1 177%
Free Cash Flow
Free Cash Flow
(6 154)
N/A
(13 528)
-120%
(5 829)
+57%
(9 775)
-68%
(12 194)
-25%
(9 453)
+22%
(1 453)
+85%
4 591
N/A
10 529
+129%
7 438
-29%
(3 921)
N/A
(2 344)
+40%
(3 434)
-47%
7 067
N/A
9 958
+41%
(2 745)
N/A
(3 664)
-33%
(2 052)
+44%
1 679
N/A
8 561
+410%
3 065
-64%
(1 772)
N/A
(16 364)
-823%
(13 452)
+18%
14 294
N/A
11 785
-18%
481
-96%
(11 614)
N/A
(31 927)
-175%
(21 032)
+34%
(24 768)
-18%
(21 139)
+15%
(24 241)
-15%
(6 657)
+73%
29 102
N/A
43 731
+50%
40 249
-8%
15 558
-61%
(12 788)
N/A
(30 184)
-136%
(5 367)
+82%

See Also

Discover More