A

Asia Pacific Telecom Co Ltd
TWSE:3682

Watchlist Manager
Asia Pacific Telecom Co Ltd
TWSE:3682
Watchlist
Price: 7.47 TWD Market Closed
Market Cap: 31.5B TWD
Have any thoughts about
Asia Pacific Telecom Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Asia Pacific Telecom Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Operating Cash Flow
Net Income
2 049
1 856
1 575
1 046
707
(10 206)
(10 978)
(12 024)
(13 157)
(1 775)
(2 416)
(3 210)
(3 734)
(6 205)
(6 255)
(5 237)
(4 527)
(4 253)
(4 329)
(4 624)
(4 956)
(4 754)
(4 886)
(5 168)
(5 250)
(5 145)
(5 194)
(5 238)
(5 195)
(5 352)
(5 312)
(5 082)
(5 123)
(4 909)
(4 952)
(4 949)
(4 529)
(4 303)
(3 946)
(3 709)
(3 646)
Depreciation & Amortization
4 122
3 868
3 986
4 093
4 177
4 304
4 134
3 972
3 794
3 558
3 723
3 875
4 016
4 197
4 018
3 832
3 725
3 665
3 852
4 057
4 209
4 295
4 741
5 185
5 621
6 013
6 054
6 046
5 986
5 940
5 800
5 620
5 556
5 516
5 505
5 517
5 299
5 164
5 097
5 057
5 138
Other Non-Cash Items
420
399
376
180
181
10 555
10 524
10 498
10 478
(1 895)
(1 645)
(1 626)
(1 585)
427
212
234
228
414
1 185
1 826
2 474
2 958
2 802
2 724
2 631
2 487
2 369
2 238
2 097
1 952
1 872
1 853
1 927
2 016
2 161
2 270
2 309
2 390
2 387
2 360
2 307
Cash Taxes Paid
8
6
5
2
6
5
6
10
12
14
13
8
(3)
(6)
(6)
(9)
(1)
(1)
(2)
(4)
(4)
(4)
(4)
2
3
3
(9)
13
11
11
24
0
0
0
(0)
(3)
(3)
(3)
(2)
0
0
Cash Interest Paid
13
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
5
32
56
78
91
79
70
60
60
62
66
83
104
133
163
184
214
242
268
Change in Working Capital
386
1 067
603
859
(591)
(1 261)
(504)
(496)
1 376
(1 958)
(1 988)
(1 085)
(1 111)
2 815
2 635
1 425
1 003
401
(742)
(990)
(1 506)
(2 179)
(2 063)
(2 114)
(2 288)
(1 867)
(1 842)
(1 719)
(1 196)
(1 432)
(1 350)
(1 599)
(2 229)
(2 684)
(2 511)
(2 216)
(1 910)
(1 551)
(1 817)
(1 936)
(1 556)
Cash from Operating Activities
6 976
N/A
7 190
+3%
6 540
-9%
6 178
-6%
4 473
-28%
3 391
-24%
3 176
-6%
1 950
-39%
2 491
+28%
(2 070)
N/A
(2 325)
-12%
(2 046)
+12%
(2 414)
-18%
1 234
N/A
609
-51%
253
-58%
429
+70%
227
-47%
(34)
N/A
269
N/A
221
-18%
320
+45%
594
+86%
626
+5%
714
+14%
1 487
+108%
1 386
-7%
1 327
-4%
1 692
+28%
1 107
-35%
1 009
-9%
791
-22%
131
-83%
(61)
N/A
203
N/A
622
+206%
1 168
+88%
1 701
+46%
1 720
+1%
1 772
+3%
2 244
+27%
Investing Cash Flow
Capital Expenditures
(3 312)
(8 505)
(8 575)
(8 627)
(8 632)
(2 588)
(2 937)
(2 999)
(3 057)
(3 418)
(4 155)
(4 617)
(4 615)
(5 335)
(4 289)
(4 257)
(4 538)
(3 680)
(3 515)
(3 429)
(3 254)
(2 853)
(3 022)
(2 564)
(2 582)
(2 748)
(2 865)
(2 523)
(1 982)
(1 514)
(1 294)
(1 766)
(2 666)
(2 834)
(2 770)
(2 591)
(2 206)
(2 557)
(2 324)
(2 049)
(1 481)
Other Items
(912)
27
(136)
958
852
(93)
(158)
14
(890)
(732)
(698)
(891)
78
(93)
(31)
22
(981)
(64)
(166)
(223)
734
(365)
(423)
(488)
(1 509)
(1 207)
(124)
(458)
589
419
(543)
(116)
(9 546)
(11 432)
(11 619)
(10 133)
(224)
1 508
1 572
(6)
(492)
Cash from Investing Activities
(4 224)
N/A
(8 477)
-101%
(8 710)
-3%
(7 669)
+12%
(7 780)
-1%
(2 682)
+66%
(3 094)
-15%
(2 985)
+4%
(3 947)
-32%
(4 150)
-5%
(4 852)
-17%
(5 508)
-14%
(4 537)
+18%
(5 429)
-20%
(4 321)
+20%
(4 235)
+2%
(5 519)
-30%
(3 744)
+32%
(3 681)
+2%
(3 652)
+1%
(2 520)
+31%
(3 218)
-28%
(3 446)
-7%
(3 052)
+11%
(4 091)
-34%
(3 955)
+3%
(2 988)
+24%
(2 982)
+0%
(1 393)
+53%
(1 095)
+21%
(1 837)
-68%
(1 881)
-2%
(12 213)
-549%
(14 266)
-17%
(14 389)
-1%
(12 724)
+12%
(2 430)
+81%
(1 048)
+57%
(752)
+28%
(2 055)
-173%
(1 974)
+4%
Financing Cash Flow
Net Issuance of Common Stock
266
266
0
0
11 658
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
32
32
32
10 032
10 000
10 000
10 000
0
0
0
5 000
5 000
0
0
(704)
(704)
0
0
0
Net Issuance of Debt
(1 464)
(1 424)
(59)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30
210
1 130
1 304
1 609
3 939
(277)
(1 575)
(2 612)
(5 312)
(2 383)
(962)
(540)
1 913
4 237
3 924
3 226
1 241
(256)
(128)
1 115
23
Cash Paid for Dividends
(2 299)
(2 299)
0
0
(1 521)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(11)
(4)
(3)
(5)
(1)
(0)
41
11
(0)
(4)
(43)
1
23
36
22
13
(8)
(14)
(4)
11
26
20
26
(27)
(55)
(86)
(102)
18
21
38
42
(64)
(66)
(78)
(96)
(119)
(159)
(187)
(235)
(264)
(288)
Cash from Financing Activities
(3 508)
N/A
(3 460)
+1%
(2 095)
+39%
(2 038)
+3%
10 136
N/A
10 091
0%
10 132
+0%
10 102
0%
(46)
N/A
(4)
+92%
(43)
-1 096%
1
N/A
23
+1 825%
36
+56%
22
-39%
13
-39%
(8)
N/A
(14)
-61%
(4)
+70%
41
N/A
236
+481%
1 150
+388%
1 363
+19%
1 615
+18%
3 916
+143%
9 670
+147%
8 322
-14%
7 406
-11%
4 709
-36%
(2 345)
N/A
(920)
+61%
(604)
+34%
6 847
N/A
9 159
+34%
8 827
-4%
8 107
-8%
378
-95%
(1 148)
N/A
(1 067)
+7%
146
N/A
(265)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(756)
N/A
(4 748)
-528%
(4 266)
+10%
(3 529)
+17%
6 829
N/A
10 800
+58%
10 213
-5%
9 068
-11%
(1 502)
N/A
(6 224)
-314%
(7 220)
-16%
(7 553)
-5%
(6 928)
+8%
(4 158)
+40%
(3 690)
+11%
(3 968)
-8%
(5 098)
-28%
(3 531)
+31%
(3 719)
-5%
(3 343)
+10%
(2 063)
+38%
(1 749)
+15%
(1 489)
+15%
(811)
+46%
538
N/A
7 202
+1 239%
6 720
-7%
5 751
-14%
5 008
-13%
(2 332)
N/A
(1 747)
+25%
(1 694)
+3%
(5 235)
-209%
(5 168)
+1%
(5 359)
-4%
(3 996)
+25%
(884)
+78%
(495)
+44%
(99)
+80%
(137)
-38%
4
N/A
Free Cash Flow
Free Cash Flow
3 664
N/A
(1 315)
N/A
(2 035)
-55%
(2 449)
-20%
(4 159)
-70%
803
N/A
239
-70%
(1 048)
N/A
(566)
+46%
(5 488)
-870%
(6 480)
-18%
(6 663)
-3%
(7 028)
-5%
(4 101)
+42%
(3 680)
+10%
(4 004)
-9%
(4 109)
-3%
(3 453)
+16%
(3 549)
-3%
(3 161)
+11%
(3 033)
+4%
(2 534)
+16%
(2 429)
+4%
(1 938)
+20%
(1 868)
+4%
(1 261)
+33%
(1 478)
-17%
(1 197)
+19%
(290)
+76%
(407)
-40%
(285)
+30%
(974)
-242%
(2 535)
-160%
(2 895)
-14%
(2 567)
+11%
(1 969)
+23%
(1 038)
+47%
(856)
+18%
(604)
+29%
(277)
+54%
762
N/A

See Also

Discover More