
TPK Holding Co Ltd
TWSE:3673

Intrinsic Value
The intrinsic value of one
TPK Holding Co Ltd
stock under the Base Case scenario is
42.05
TWD.
Compared to the current market price of 35.65 TWD,
TPK Holding Co Ltd
is
Undervalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
TPK Holding Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
TPK Holding Co Ltd
Balance Sheet Decomposition
TPK Holding Co Ltd
Current Assets | 72.1B |
Cash & Short-Term Investments | 47.5B |
Receivables | 15.8B |
Other Current Assets | 8.8B |
Non-Current Assets | 20.1B |
Long-Term Investments | 5.5B |
PP&E | 13.2B |
Intangibles | 25.9m |
Other Non-Current Assets | 1.4B |
Free Cash Flow Analysis
TPK Holding Co Ltd
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
TPK Holding Co Ltd
Revenue
|
71.3B
TWD
|
Cost of Revenue
|
-68.1B
TWD
|
Gross Profit
|
3.2B
TWD
|
Operating Expenses
|
-3.4B
TWD
|
Operating Income
|
-194.4m
TWD
|
Other Expenses
|
866.7m
TWD
|
Net Income
|
672.2m
TWD
|
Profitability Score
Profitability Due Diligence
TPK Holding Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Score
TPK Holding Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
TPK Holding Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
TPK Holding Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
TPK Holding Co Ltd
According to Wall Street analysts, the average 1-year price target for
TPK Holding Co Ltd
is 41.82 TWD
with a low forecast of 41.41 TWD and a high forecast of 43.05 TWD.
Dividends
Current shareholder yield for TPK Holding Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TPK Holding Co Ltd
stock under the Base Case scenario is
42.05
TWD.
Compared to the current market price of 35.65 TWD,
TPK Holding Co Ltd
is
Undervalued by 15%.