BizLink Holding Inc
TWSE:3665

Watchlist Manager
BizLink Holding Inc Logo
BizLink Holding Inc
TWSE:3665
Watchlist
Price: 633 TWD -1.4% Market Closed
Market Cap: 116.1B TWD
Have any thoughts about
BizLink Holding Inc?
Write Note

Income Statement

Earnings Waterfall
BizLink Holding Inc

Revenue
50.8B TWD
Cost of Revenue
-37.3B TWD
Gross Profit
13.4B TWD
Operating Expenses
-8.6B TWD
Operating Income
4.9B TWD
Other Expenses
-2B TWD
Net Income
2.8B TWD

Income Statement
BizLink Holding Inc

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
7 358
N/A
7 483
+2%
7 482
0%
7 654
+2%
7 811
+2%
8 016
+3%
8 417
+5%
8 564
+2%
8 801
+3%
9 016
+2%
9 208
+2%
9 499
+3%
10 879
+15%
12 994
+19%
15 599
+20%
17 991
+15%
19 586
+9%
20 780
+6%
21 392
+3%
22 143
+4%
22 881
+3%
22 967
+0%
23 092
+1%
22 563
-2%
21 839
-3%
22 124
+1%
22 538
+2%
23 719
+5%
25 466
+7%
26 832
+5%
28 564
+6%
34 097
+19%
41 044
+20%
48 155
+17%
53 757
+12%
54 792
+2%
53 833
-2%
52 457
-3%
51 052
-3%
50 776
-1%
50 755
0%
Gross Profit
Cost of Revenue
(5 356)
(5 413)
(5 399)
(5 512)
(5 680)
(5 894)
(6 175)
(6 252)
(6 391)
(6 476)
(6 464)
(6 631)
(7 694)
(9 520)
(11 790)
(13 978)
(15 447)
(16 332)
(16 803)
(17 211)
(17 649)
(17 582)
(17 467)
(17 028)
(16 297)
(16 435)
(16 827)
(17 832)
(19 294)
(20 495)
(21 935)
(25 981)
(30 973)
(36 097)
(39 970)
(40 617)
(40 433)
(39 288)
(38 465)
(38 152)
(37 332)
Gross Profit
2 001
N/A
2 069
+3%
2 083
+1%
2 142
+3%
2 131
0%
2 122
0%
2 241
+6%
2 312
+3%
2 410
+4%
2 540
+5%
2 744
+8%
2 868
+5%
3 185
+11%
3 474
+9%
3 809
+10%
4 013
+5%
4 139
+3%
4 448
+7%
4 590
+3%
4 932
+7%
5 232
+6%
5 385
+3%
5 626
+4%
5 536
-2%
5 542
+0%
5 689
+3%
5 710
+0%
5 887
+3%
6 172
+5%
6 337
+3%
6 629
+5%
8 117
+22%
10 071
+24%
12 058
+20%
13 787
+14%
14 175
+3%
13 400
-5%
13 168
-2%
12 587
-4%
12 623
+0%
13 423
+6%
Operating Income
Operating Expenses
(1 244)
(1 279)
(1 305)
(1 351)
(1 358)
(1 406)
(1 455)
(1 472)
(1 534)
(1 549)
(1 725)
(1 809)
(1 965)
(2 149)
(2 257)
(2 393)
(2 565)
(2 702)
(2 801)
(3 008)
(3 046)
(3 168)
(3 216)
(3 217)
(3 239)
(3 229)
(3 265)
(3 420)
(3 542)
(3 724)
(3 971)
(5 050)
(6 031)
(7 191)
(8 241)
(8 480)
(8 434)
(8 421)
(8 350)
(8 426)
(8 563)
Selling, General & Administrative
(1 054)
(1 081)
(1 090)
(1 134)
(1 137)
(1 163)
(1 210)
(1 225)
(1 283)
(1 310)
(1 474)
(1 541)
(1 669)
(1 800)
(1 835)
(1 927)
(2 077)
(2 192)
(2 288)
(2 463)
(2 481)
(2 558)
(2 561)
(2 546)
(2 521)
(2 487)
(2 505)
(2 603)
(2 696)
(2 829)
(3 009)
(3 901)
(4 803)
(5 773)
(6 631)
(6 653)
(6 640)
(6 563)
(6 584)
(6 707)
(6 852)
Research & Development
(182)
(186)
(198)
(201)
(205)
(226)
(228)
(229)
(231)
(217)
(228)
(245)
(282)
(326)
(380)
(415)
(431)
(453)
(450)
(475)
(493)
(536)
(572)
(593)
(627)
(636)
(646)
(527)
(561)
(615)
(855)
(939)
(1 079)
(1 213)
(1 368)
(1 476)
(1 521)
(1 527)
(1 488)
(1 443)
(1 442)
Depreciation & Amortization
(8)
(12)
(16)
(17)
(17)
(17)
(18)
(19)
(20)
(22)
(23)
(24)
(29)
(38)
(42)
(52)
(57)
(57)
(63)
(66)
(68)
(71)
(82)
(78)
(91)
(106)
(114)
(125)
(120)
(114)
(107)
(116)
(149)
(204)
(241)
(268)
(273)
(257)
(277)
(272)
(266)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
14
14
0
0
0
0
0
(3)
(3)
(3)
0
0
0
0
0
(166)
(166)
(166)
0
(95)
0
0
0
(84)
0
(74)
0
(4)
(2)
Operating Income
757
N/A
791
+4%
779
-1%
791
+2%
773
-2%
716
-7%
786
+10%
840
+7%
876
+4%
991
+13%
1 018
+3%
1 059
+4%
1 219
+15%
1 325
+9%
1 552
+17%
1 620
+4%
1 575
-3%
1 746
+11%
1 789
+2%
1 925
+8%
2 186
+14%
2 217
+1%
2 410
+9%
2 319
-4%
2 303
-1%
2 460
+7%
2 445
-1%
2 467
+1%
2 630
+7%
2 613
-1%
2 658
+2%
3 066
+15%
4 040
+32%
4 867
+20%
5 546
+14%
5 695
+3%
4 966
-13%
4 748
-4%
4 237
-11%
4 197
-1%
4 861
+16%
Pre-Tax Income
Interest Income Expense
(25)
(19)
29
103
104
193
171
105
142
38
139
142
71
65
(65)
(119)
(57)
(12)
24
44
41
69
(12)
93
55
(162)
(247)
(287)
(293)
(122)
(12)
(92)
(122)
(190)
(419)
(597)
(696)
(1 026)
(984)
(914)
(802)
Non-Reccuring Items
0
0
0
(3)
(9)
(9)
(19)
(16)
(23)
(23)
1
0
0
0
0
0
0
0
(3)
0
0
0
(129)
(297)
(303)
(303)
(159)
(5)
(69)
(94)
(95)
0
(37)
(12)
(84)
0
(74)
0
(27)
0
0
Gain/Loss on Disposition of Assets
(6)
(6)
(5)
(6)
(7)
(7)
(9)
(7)
(10)
(11)
(10)
(9)
(8)
(10)
(6)
(11)
(9)
(5)
(9)
(0)
(1)
(2)
(9)
(13)
(11)
(11)
(1)
(1)
(3)
(4)
(5)
(5)
(6)
(6)
42
41
37
39
(11)
(12)
(5)
Total Other Income
7
3
14
33
36
37
36
15
6
16
14
25
42
36
42
42
47
43
58
57
55
77
76
144
175
198
217
173
168
151
95
93
98
137
208
173
189
176
227
228
203
Pre-Tax Income
733
N/A
768
+5%
817
+6%
918
+12%
896
-2%
930
+4%
965
+4%
937
-3%
991
+6%
1 012
+2%
1 162
+15%
1 216
+5%
1 325
+9%
1 417
+7%
1 523
+7%
1 532
+1%
1 555
+2%
1 771
+14%
1 858
+5%
2 026
+9%
2 281
+13%
2 361
+3%
2 335
-1%
2 245
-4%
2 218
-1%
2 182
-2%
2 255
+3%
2 346
+4%
2 432
+4%
2 544
+5%
2 641
+4%
3 062
+16%
3 973
+30%
4 796
+21%
5 293
+10%
5 311
+0%
4 421
-17%
3 937
-11%
3 442
-13%
3 500
+2%
4 257
+22%
Net Income
Tax Provision
(173)
(184)
(200)
(231)
(205)
(214)
(205)
(183)
(197)
(175)
(252)
(276)
(293)
(329)
(343)
(321)
(364)
(447)
(458)
(521)
(561)
(553)
(497)
(505)
(469)
(464)
(435)
(452)
(494)
(499)
(619)
(791)
(1 076)
(1 321)
(1 462)
(1 411)
(1 253)
(1 212)
(1 132)
(1 237)
(1 434)
Income from Continuing Operations
560
584
617
687
691
716
760
755
795
837
910
941
1 032
1 087
1 180
1 211
1 191
1 324
1 400
1 504
1 719
1 808
1 838
1 741
1 748
1 718
1 820
1 895
1 938
2 045
2 022
2 271
2 896
3 476
3 831
3 900
3 168
2 724
2 311
2 263
2 823
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(3)
(5)
(7)
(7)
(8)
(5)
6
9
12
16
8
9
12
12
14
14
11
9
7
7
7
7
7
7
9
Net Income (Common)
560
N/A
584
+4%
617
+6%
687
+11%
691
+0%
716
+4%
760
+6%
755
-1%
795
+5%
837
+5%
910
+9%
941
+3%
1 032
+10%
1 087
+5%
1 180
+9%
1 210
+2%
1 188
-2%
1 319
+11%
1 392
+6%
1 498
+8%
1 712
+14%
1 802
+5%
1 844
+2%
1 749
-5%
1 761
+1%
1 733
-2%
1 828
+5%
1 903
+4%
1 951
+2%
2 056
+5%
2 036
-1%
2 285
+12%
2 907
+27%
3 485
+20%
3 838
+10%
3 907
+2%
3 175
-19%
2 732
-14%
2 317
-15%
2 270
-2%
2 832
+25%
EPS (Diluted)
5.96
N/A
6.18
+4%
6.47
+5%
7.12
+10%
7.13
+0%
7.26
+2%
7.82
+8%
6.66
-15%
6.66
N/A
7.35
+10%
8.02
+9%
8.14
+1%
8.97
+10%
9.43
+5%
10.27
+9%
10.29
+0%
10.02
-3%
11.12
+11%
11.18
+1%
11.68
+4%
13.36
+14%
14.03
+5%
14.28
+2%
13.08
-8%
12.22
-7%
12.04
-1%
12.77
+6%
13.21
+3%
13.54
+2%
14.27
+5%
13.9
-3%
13.87
0%
17.18
+24%
20.31
+18%
22.49
+11%
20.89
-7%
16.66
-20%
14.19
-15%
12.23
-14%
11.79
-4%
14.71
+25%

See Also

Discover More