Young Fast Optoelectronics Co Ltd
TWSE:3622
Intrinsic Value
The intrinsic value of one Young Fast Optoelectronics Co Ltd stock under the Base Case scenario is 46.29 TWD. Compared to the current market price of 47.75 TWD, Young Fast Optoelectronics Co Ltd is Overvalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Young Fast Optoelectronics Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Young Fast Optoelectronics Co Ltd
Balance Sheet Decomposition
Young Fast Optoelectronics Co Ltd
Current Assets | 5.6B |
Cash & Short-Term Investments | 5B |
Receivables | 241.6m |
Other Current Assets | 331.5m |
Non-Current Assets | 2.4B |
Long-Term Investments | 1.2B |
PP&E | 980.2m |
Intangibles | 4.6m |
Other Non-Current Assets | 207.5m |
Free Cash Flow Analysis
Young Fast Optoelectronics Co Ltd
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Young Fast Optoelectronics Co Ltd
Revenue
|
1.6B
TWD
|
Cost of Revenue
|
-853.5m
TWD
|
Gross Profit
|
723.8m
TWD
|
Operating Expenses
|
-254.5m
TWD
|
Operating Income
|
469.3m
TWD
|
Other Expenses
|
251.1m
TWD
|
Net Income
|
720.4m
TWD
|
Profitability Score
Profitability Due Diligence
Young Fast Optoelectronics Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Score
Young Fast Optoelectronics Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Young Fast Optoelectronics Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Young Fast Optoelectronics Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Young Fast Optoelectronics Co Ltd
According to Wall Street analysts, the average 1-year price target for Young Fast Optoelectronics Co Ltd is 72.42 TWD with a low forecast of 71.71 TWD and a high forecast of 74.55 TWD.
Dividends
Current shareholder yield for Young Fast Optoelectronics Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Young Fast Optoelectronics Co Ltd stock under the Base Case scenario is 46.29 TWD.
Compared to the current market price of 47.75 TWD, Young Fast Optoelectronics Co Ltd is Overvalued by 3%.