CyberPower Systems Inc
TWSE:3617

Watchlist Manager
CyberPower Systems Inc Logo
CyberPower Systems Inc
TWSE:3617
Watchlist
Price: 326 TWD 5.84% Market Closed
Market Cap: 29.9B TWD
Have any thoughts about
CyberPower Systems Inc?
Write Note

Intrinsic Value

The intrinsic value of one CyberPower Systems Inc stock under the Base Case scenario is 425.04 TWD. Compared to the current market price of 326 TWD, CyberPower Systems Inc is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
425.04 TWD
Undervaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
CyberPower Systems Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CyberPower Systems Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CyberPower Systems Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
CyberPower Systems Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about CyberPower Systems Inc

Provide an overview of the primary business activities
of CyberPower Systems Inc.

What unique competitive advantages
does CyberPower Systems Inc hold over its rivals?

What risks and challenges
does CyberPower Systems Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CyberPower Systems Inc.

Provide P/S
for CyberPower Systems Inc.

Provide P/E
for CyberPower Systems Inc.

Provide P/OCF
for CyberPower Systems Inc.

Provide P/FCFE
for CyberPower Systems Inc.

Provide P/B
for CyberPower Systems Inc.

Provide EV/S
for CyberPower Systems Inc.

Provide EV/GP
for CyberPower Systems Inc.

Provide EV/EBITDA
for CyberPower Systems Inc.

Provide EV/EBIT
for CyberPower Systems Inc.

Provide EV/OCF
for CyberPower Systems Inc.

Provide EV/FCFF
for CyberPower Systems Inc.

Provide EV/IC
for CyberPower Systems Inc.

Show me price targets
for CyberPower Systems Inc made by professional analysts.

What are the Revenue projections
for CyberPower Systems Inc?

How accurate were the past Revenue estimates
for CyberPower Systems Inc?

What are the Net Income projections
for CyberPower Systems Inc?

How accurate were the past Net Income estimates
for CyberPower Systems Inc?

What are the EPS projections
for CyberPower Systems Inc?

How accurate were the past EPS estimates
for CyberPower Systems Inc?

What are the EBIT projections
for CyberPower Systems Inc?

How accurate were the past EBIT estimates
for CyberPower Systems Inc?

Compare the revenue forecasts
for CyberPower Systems Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CyberPower Systems Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CyberPower Systems Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of CyberPower Systems Inc compared to its peers.

Compare the P/E ratios
of CyberPower Systems Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing CyberPower Systems Inc with its peers.

Analyze the financial leverage
of CyberPower Systems Inc compared to its main competitors.

Show all profitability ratios
for CyberPower Systems Inc.

Provide ROE
for CyberPower Systems Inc.

Provide ROA
for CyberPower Systems Inc.

Provide ROIC
for CyberPower Systems Inc.

Provide ROCE
for CyberPower Systems Inc.

Provide Gross Margin
for CyberPower Systems Inc.

Provide Operating Margin
for CyberPower Systems Inc.

Provide Net Margin
for CyberPower Systems Inc.

Provide FCF Margin
for CyberPower Systems Inc.

Show all solvency ratios
for CyberPower Systems Inc.

Provide D/E Ratio
for CyberPower Systems Inc.

Provide D/A Ratio
for CyberPower Systems Inc.

Provide Interest Coverage Ratio
for CyberPower Systems Inc.

Provide Altman Z-Score Ratio
for CyberPower Systems Inc.

Provide Quick Ratio
for CyberPower Systems Inc.

Provide Current Ratio
for CyberPower Systems Inc.

Provide Cash Ratio
for CyberPower Systems Inc.

What is the historical Revenue growth
over the last 5 years for CyberPower Systems Inc?

What is the historical Net Income growth
over the last 5 years for CyberPower Systems Inc?

What is the current Free Cash Flow
of CyberPower Systems Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for CyberPower Systems Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CyberPower Systems Inc

Current Assets 9.9B
Cash & Short-Term Investments 3.8B
Receivables 2.9B
Other Current Assets 3.2B
Non-Current Assets 3.9B
Long-Term Investments 1.3B
PP&E 2.1B
Intangibles 99.4m
Other Non-Current Assets 438.1m
Current Liabilities 5.1B
Accounts Payable 1.1B
Accrued Liabilities 307.9m
Short-Term Debt 1.7B
Other Current Liabilities 1.9B
Non-Current Liabilities 823.8m
Long-Term Debt 617m
Other Non-Current Liabilities 206.8m
Efficiency

Earnings Waterfall
CyberPower Systems Inc

Revenue
11.9B TWD
Cost of Revenue
-6B TWD
Gross Profit
5.9B TWD
Operating Expenses
-3.8B TWD
Operating Income
2.1B TWD
Other Expenses
-226.5m TWD
Net Income
1.9B TWD

Free Cash Flow Analysis
CyberPower Systems Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

CyberPower Systems Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Exceptional ROE
Positive 3-Year Average ROE
59/100
Profitability
Score

CyberPower Systems Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

CyberPower Systems Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
83/100
Solvency
Score

CyberPower Systems Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
CyberPower Systems Inc

Wall Street analysts forecast CyberPower Systems Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CyberPower Systems Inc is 372.3 TWD with a low forecast of 368.65 TWD and a high forecast of 383.25 TWD.

Lowest
Price Target
368.65 TWD
13% Upside
Average
Price Target
372.3 TWD
14% Upside
Highest
Price Target
383.25 TWD
18% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CyberPower Systems Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CyberPower Systems Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

CyberPower Systems Inc Logo
CyberPower Systems Inc

Country

Taiwan

Industry

Electrical Equipment

Market Cap

29.7B TWD

Dividend Yield

0%

Description

CyberPower Systems, Inc. engages in the provision of power management solutions. The company is headquartered in Taipei City, Taipei. The company went IPO on 2008-04-24. The firm's products also include solar chargers, electronic alternators, emergency power systems and networked remote power management equipment. The firm distributes its products within domestic market and to overseas markets, including the rest of Asia, the Americas, Europe and Africa.

Contact

TAIPEI
Taipei City
11F, No.26, Jinzhuang Road, Neihu District
+886287929510
www.cyberpower.com

IPO

2008-04-24

Employees

-

Officers

President & Director
Mr. Lien-Hsun Ho
Chief Financial Officer and Chief Accounting Officer
Tian Wei Zhang

See Also

Discover More
What is the Intrinsic Value of one CyberPower Systems Inc stock?

The intrinsic value of one CyberPower Systems Inc stock under the Base Case scenario is 425.04 TWD.

Is CyberPower Systems Inc stock undervalued or overvalued?

Compared to the current market price of 326 TWD, CyberPower Systems Inc is Undervalued by 23%.

Back to Top