CyberPower Systems Inc
TWSE:3617

Watchlist Manager
CyberPower Systems Inc Logo
CyberPower Systems Inc
TWSE:3617
Watchlist
Price: 326 TWD 5.84% Market Closed
Market Cap: 29.9B TWD
Have any thoughts about
CyberPower Systems Inc?
Write Note

Income Statement

Earnings Waterfall
CyberPower Systems Inc

Revenue
11.9B TWD
Cost of Revenue
-6B TWD
Gross Profit
5.9B TWD
Operating Expenses
-3.8B TWD
Operating Income
2.1B TWD
Other Expenses
-226.5m TWD
Net Income
1.9B TWD

Income Statement
CyberPower Systems Inc

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
5 095
N/A
5 201
+2%
5 215
+0%
5 312
+2%
5 651
+6%
5 995
+6%
6 393
+7%
6 623
+4%
6 906
+4%
6 919
+0%
7 003
+1%
7 209
+3%
7 174
0%
7 569
+6%
7 798
+3%
7 904
+1%
8 069
+2%
8 285
+3%
8 333
+1%
8 554
+3%
8 824
+3%
8 933
+1%
9 345
+5%
9 300
0%
8 960
-4%
9 188
+3%
9 141
-1%
9 473
+4%
9 581
+1%
9 170
-4%
8 860
-3%
8 879
+0%
9 812
+11%
10 613
+8%
11 218
+6%
11 497
+2%
11 530
+0%
11 711
+2%
11 731
+0%
11 736
+0%
11 919
+2%
Gross Profit
Cost of Revenue
(3 028)
(3 071)
(3 039)
(3 053)
(3 216)
(3 411)
(3 576)
(3 683)
(3 784)
(3 735)
(3 782)
(3 859)
(3 863)
(4 142)
(4 355)
(4 481)
(4 630)
(4 755)
(4 844)
(5 043)
(5 135)
(5 168)
(5 555)
(5 531)
(5 458)
(5 616)
(5 430)
(5 679)
(5 777)
(5 754)
(5 672)
(5 694)
(6 216)
(6 423)
(6 487)
(6 436)
(6 251)
(6 308)
(6 138)
(6 017)
(5 975)
Gross Profit
2 067
N/A
2 131
+3%
2 176
+2%
2 260
+4%
2 435
+8%
2 584
+6%
2 817
+9%
2 940
+4%
3 122
+6%
3 183
+2%
3 221
+1%
3 350
+4%
3 311
-1%
3 427
+3%
3 442
+0%
3 423
-1%
3 439
+0%
3 530
+3%
3 490
-1%
3 511
+1%
3 689
+5%
3 764
+2%
3 790
+1%
3 769
-1%
3 502
-7%
3 572
+2%
3 711
+4%
3 794
+2%
3 804
+0%
3 416
-10%
3 188
-7%
3 185
0%
3 596
+13%
4 190
+17%
4 731
+13%
5 061
+7%
5 279
+4%
5 403
+2%
5 593
+4%
5 719
+2%
5 944
+4%
Operating Income
Operating Expenses
(1 658)
(1 698)
(1 733)
(1 775)
(1 877)
(1 952)
(2 124)
(2 192)
(2 247)
(2 292)
(2 316)
(2 370)
(2 392)
(2 485)
(2 534)
(2 586)
(2 667)
(2 733)
(2 832)
(2 906)
(2 990)
(3 019)
(3 123)
(3 131)
(3 037)
(3 071)
(2 935)
(2 990)
(3 044)
(2 971)
(3 094)
(3 070)
(3 199)
(3 495)
(3 571)
(3 666)
(3 756)
(3 770)
(3 779)
(3 845)
(3 831)
Selling, General & Administrative
(1 429)
(1 470)
(1 515)
(1 552)
(1 655)
(1 728)
(1 907)
(1 970)
(2 011)
(2 048)
(2 047)
(2 092)
(2 101)
(2 173)
(2 208)
(2 249)
(2 316)
(2 370)
(2 462)
(2 529)
(2 600)
(2 631)
(2 718)
(2 722)
(2 643)
(2 683)
(2 567)
(2 619)
(2 673)
(2 600)
(2 749)
(2 724)
(2 850)
(3 117)
(3 141)
(3 228)
(3 308)
(3 333)
(3 335)
(3 397)
(3 380)
Research & Development
(229)
(227)
(218)
(223)
(222)
(224)
(217)
(222)
(236)
(244)
(269)
(277)
(291)
(312)
(326)
(337)
(352)
(363)
(370)
(378)
(391)
(389)
(405)
(409)
(393)
(388)
(368)
(276)
(277)
(277)
(345)
(346)
(349)
(378)
(430)
(438)
(448)
(438)
(444)
(448)
(451)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(94)
(94)
(94)
0
0
0
0
0
0
0
0
0
0
0
Operating Income
409
N/A
433
+6%
443
+2%
485
+9%
558
+15%
632
+13%
692
+9%
749
+8%
875
+17%
891
+2%
906
+2%
981
+8%
920
-6%
942
+2%
909
-4%
837
-8%
772
-8%
797
+3%
658
-17%
605
-8%
699
+15%
745
+7%
667
-10%
638
-4%
466
-27%
501
+8%
777
+55%
804
+3%
759
-6%
445
-41%
94
-79%
114
+22%
398
+248%
695
+75%
1 160
+67%
1 396
+20%
1 523
+9%
1 633
+7%
1 814
+11%
1 874
+3%
2 113
+13%
Pre-Tax Income
Interest Income Expense
24
62
108
41
44
147
83
79
112
(89)
(26)
(114)
(90)
(37)
(151)
(88)
4
31
100
159
68
55
(73)
(77)
(162)
(236)
(218)
(213)
(235)
(172)
(113)
(58)
122
374
282
188
228
125
36
288
253
Gain/Loss on Disposition of Assets
(2)
(2)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(1)
0
0
(0)
(0)
(1)
(2)
(2)
(2)
(3)
(1)
(0)
(0)
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(1)
(1)
(0)
(1)
0
Total Other Income
17
10
13
9
11
12
2
10
7
14
19
15
16
24
31
28
32
39
59
67
67
54
34
39
67
68
69
70
104
109
(38)
(41)
(95)
(91)
57
65
70
73
87
85
84
Pre-Tax Income
448
N/A
503
+12%
563
+12%
534
-5%
612
+15%
790
+29%
777
-2%
836
+8%
994
+19%
816
-18%
899
+10%
882
-2%
845
-4%
929
+10%
788
-15%
775
-2%
806
+4%
865
+7%
815
-6%
830
+2%
833
+0%
854
+2%
628
-26%
601
-4%
371
-38%
334
-10%
628
+88%
661
+5%
628
-5%
381
-39%
(57)
N/A
15
N/A
425
+2 741%
977
+130%
1 500
+53%
1 649
+10%
1 820
+10%
1 829
+1%
1 937
+6%
2 247
+16%
2 449
+9%
Net Income
Tax Provision
(79)
(94)
(119)
(128)
(135)
(181)
(175)
(153)
(208)
(157)
(170)
(214)
(191)
(228)
(212)
(194)
(221)
(248)
(222)
(224)
(190)
(183)
(122)
(120)
(67)
(74)
(155)
(157)
(166)
(98)
5
(8)
(98)
(213)
(342)
(404)
(450)
(456)
(462)
(488)
(552)
Income from Continuing Operations
369
409
444
406
477
610
601
683
785
659
729
668
654
701
576
581
585
617
593
606
643
670
506
481
304
260
473
504
462
283
(52)
7
327
764
1 158
1 245
1 371
1 374
1 475
1 759
1 897
Income to Minority Interest
14
9
6
2
0
2
(2)
(5)
(7)
(7)
0
2
7
8
(0)
1
0
(6)
(8)
(15)
(19)
(13)
0
3
9
13
(10)
(9)
(16)
(21)
(20)
(23)
(28)
(27)
(15)
(17)
(7)
(13)
(6)
(5)
(11)
Net Income (Common)
383
N/A
418
+9%
450
+8%
408
-9%
477
+17%
611
+28%
600
-2%
678
+13%
778
+15%
651
-16%
729
+12%
670
-8%
661
-1%
709
+7%
575
-19%
582
+1%
585
+1%
610
+4%
585
-4%
591
+1%
624
+6%
657
+5%
506
-23%
484
-4%
313
-35%
273
-13%
463
+69%
494
+7%
447
-10%
262
-41%
(72)
N/A
(16)
+77%
299
N/A
737
+146%
1 143
+55%
1 228
+7%
1 364
+11%
1 361
0%
1 469
+8%
1 754
+19%
1 886
+8%
EPS (Diluted)
4.73
N/A
5.17
+9%
5.57
+8%
5.03
-10%
5.87
+17%
7.52
+28%
7.39
-2%
8.34
+13%
9.58
+15%
8.02
-16%
8.95
+12%
8.22
-8%
8.15
-1%
8.7
+7%
7.06
-19%
7.16
+1%
7.19
+0%
7.5
+4%
7.17
-4%
7.26
+1%
7.67
+6%
8.07
+5%
6.2
-23%
5.35
-14%
3.43
-36%
2.97
-13%
4.82
+62%
5.39
+12%
4.9
-9%
2.86
-42%
-0.84
N/A
-0.17
+80%
3.28
N/A
7.68
+134%
11.7
+52%
13.64
+17%
15.36
+13%
14.45
-6%
15.94
+10%
18.56
+16%
20.02
+8%

See Also

Discover More