R

Raydium Semiconductor Corp
TWSE:3592

Watchlist Manager
Raydium Semiconductor Corp
TWSE:3592
Watchlist
Price: 365 TWD 1.11% Market Closed
Market Cap: 27.7B TWD
Have any thoughts about
Raydium Semiconductor Corp?
Write Note

Intrinsic Value

The intrinsic value of one Raydium Semiconductor Corp stock under the Base Case scenario is 491.68 TWD. Compared to the current market price of 365 TWD, Raydium Semiconductor Corp is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
491.68 TWD
Undervaluation 26%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation Backtest
Raydium Semiconductor Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Raydium Semiconductor Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Raydium Semiconductor Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Raydium Semiconductor Corp

Provide an overview of the primary business activities
of Raydium Semiconductor Corp.

What unique competitive advantages
does Raydium Semiconductor Corp hold over its rivals?

What risks and challenges
does Raydium Semiconductor Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Raydium Semiconductor Corp.

Provide P/S
for Raydium Semiconductor Corp.

Provide P/E
for Raydium Semiconductor Corp.

Provide P/OCF
for Raydium Semiconductor Corp.

Provide P/FCFE
for Raydium Semiconductor Corp.

Provide P/B
for Raydium Semiconductor Corp.

Provide EV/S
for Raydium Semiconductor Corp.

Provide EV/GP
for Raydium Semiconductor Corp.

Provide EV/EBITDA
for Raydium Semiconductor Corp.

Provide EV/EBIT
for Raydium Semiconductor Corp.

Provide EV/OCF
for Raydium Semiconductor Corp.

Provide EV/FCFF
for Raydium Semiconductor Corp.

Provide EV/IC
for Raydium Semiconductor Corp.

Show me price targets
for Raydium Semiconductor Corp made by professional analysts.

What are the Revenue projections
for Raydium Semiconductor Corp?

How accurate were the past Revenue estimates
for Raydium Semiconductor Corp?

What are the Net Income projections
for Raydium Semiconductor Corp?

How accurate were the past Net Income estimates
for Raydium Semiconductor Corp?

What are the EPS projections
for Raydium Semiconductor Corp?

How accurate were the past EPS estimates
for Raydium Semiconductor Corp?

What are the EBIT projections
for Raydium Semiconductor Corp?

How accurate were the past EBIT estimates
for Raydium Semiconductor Corp?

Compare the revenue forecasts
for Raydium Semiconductor Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Raydium Semiconductor Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Raydium Semiconductor Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Raydium Semiconductor Corp compared to its peers.

Compare the P/E ratios
of Raydium Semiconductor Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Raydium Semiconductor Corp with its peers.

Analyze the financial leverage
of Raydium Semiconductor Corp compared to its main competitors.

Show all profitability ratios
for Raydium Semiconductor Corp.

Provide ROE
for Raydium Semiconductor Corp.

Provide ROA
for Raydium Semiconductor Corp.

Provide ROIC
for Raydium Semiconductor Corp.

Provide ROCE
for Raydium Semiconductor Corp.

Provide Gross Margin
for Raydium Semiconductor Corp.

Provide Operating Margin
for Raydium Semiconductor Corp.

Provide Net Margin
for Raydium Semiconductor Corp.

Provide FCF Margin
for Raydium Semiconductor Corp.

Show all solvency ratios
for Raydium Semiconductor Corp.

Provide D/E Ratio
for Raydium Semiconductor Corp.

Provide D/A Ratio
for Raydium Semiconductor Corp.

Provide Interest Coverage Ratio
for Raydium Semiconductor Corp.

Provide Altman Z-Score Ratio
for Raydium Semiconductor Corp.

Provide Quick Ratio
for Raydium Semiconductor Corp.

Provide Current Ratio
for Raydium Semiconductor Corp.

Provide Cash Ratio
for Raydium Semiconductor Corp.

What is the historical Revenue growth
over the last 5 years for Raydium Semiconductor Corp?

What is the historical Net Income growth
over the last 5 years for Raydium Semiconductor Corp?

What is the current Free Cash Flow
of Raydium Semiconductor Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Raydium Semiconductor Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Raydium Semiconductor Corp

Current Assets 19.8B
Cash & Short-Term Investments 13.2B
Receivables 4.1B
Other Current Assets 2.4B
Non-Current Assets 2.1B
Long-Term Investments 375m
PP&E 458.9m
Intangibles 368.1m
Other Non-Current Assets 884.4m
Current Liabilities 9.9B
Accounts Payable 3.7B
Accrued Liabilities 2.4B
Short-Term Debt 1.1B
Other Current Liabilities 2.8B
Non-Current Liabilities 737.3m
Long-Term Debt 10.5m
Other Non-Current Liabilities 726.8m
Efficiency

Earnings Waterfall
Raydium Semiconductor Corp

Revenue
22.4B TWD
Cost of Revenue
-15.7B TWD
Gross Profit
6.7B TWD
Operating Expenses
-4.6B TWD
Operating Income
2.1B TWD
Other Expenses
-79.6m TWD
Net Income
2B TWD

Free Cash Flow Analysis
Raydium Semiconductor Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Raydium Semiconductor Corp's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
66/100
Profitability
Score

Raydium Semiconductor Corp's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Raydium Semiconductor Corp's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

83/100
Solvency
Score

Raydium Semiconductor Corp's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Raydium Semiconductor Corp

Wall Street analysts forecast Raydium Semiconductor Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Raydium Semiconductor Corp is 405.45 TWD with a low forecast of 353.5 TWD and a high forecast of 504 TWD.

Lowest
Price Target
353.5 TWD
3% Downside
Average
Price Target
405.45 TWD
11% Upside
Highest
Price Target
504 TWD
38% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Raydium Semiconductor Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Raydium Semiconductor Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Raydium Semiconductor Corp

Country

Taiwan

Industry

Semiconductors

Market Cap

27.7B TWD

Dividend Yield

4.16%

Description

Raydium Semiconductor Corp. is engaged in the development, engineering, sale and distribution of TFT-LCD/AMOLED/LTPS panels. The company is headquartered in Hsinchu, Hsinchu. The company went IPO on 2007-10-29. The firm's products include thin film transistor-liquid crystal display (TFT-LCD) driver ICs for large-sized panels and TFT-LCD driver ICs for medium- and small-sized panels. The TFT-LCD driver ICs for large-sized panels are applied in the manufacture of notebook computers, LCD monitors and LCD televisions (TVs). The TFT-LCD driver ICs for medium- and small-sized panels are applied in the manufacture of mobile phones, digital cameras, personal digital assistants (PDAs), global positioning system (GPS) products, automobile monitors and handheld devices, among others. The firm mainly distributes its products in domestic market and to overseas markets.

Contact

HSINCHU
Hsinchu
2F, No.23, Li-Hsin Road, Hsinchu Science Park
+88636661818
www.rad-ic.com

IPO

2007-10-29

Employees

-

Officers

Vice President
Wen-Cong Lin

See Also

Discover More
What is the Intrinsic Value of one Raydium Semiconductor Corp stock?

The intrinsic value of one Raydium Semiconductor Corp stock under the Base Case scenario is 491.68 TWD.

Is Raydium Semiconductor Corp stock undervalued or overvalued?

Compared to the current market price of 365 TWD, Raydium Semiconductor Corp is Undervalued by 26%.

Back to Top