Scientech Corp
TWSE:3583

Watchlist Manager
Scientech Corp Logo
Scientech Corp
TWSE:3583
Watchlist
Price: 402.5 TWD -0.62%
Market Cap: 32.3B TWD
Have any thoughts about
Scientech Corp?
Write Note

Income Statement

Earnings Waterfall
Scientech Corp

Revenue
9.1B TWD
Cost of Revenue
-6.2B TWD
Gross Profit
2.8B TWD
Operating Expenses
-1.7B TWD
Operating Income
1.2B TWD
Other Expenses
-319.9m TWD
Net Income
859.6m TWD

Income Statement
Scientech Corp

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 790
N/A
2 717
-3%
2 840
+5%
2 850
+0%
2 966
+4%
2 942
-1%
3 194
+9%
3 372
+6%
3 427
+2%
3 495
+2%
3 203
-8%
3 278
+2%
3 311
+1%
3 539
+7%
3 603
+2%
3 729
+4%
4 124
+11%
3 988
-3%
4 342
+9%
4 414
+2%
4 180
-5%
3 949
-6%
3 531
-11%
3 264
-8%
3 186
-2%
3 580
+12%
3 906
+9%
4 064
+4%
4 387
+8%
4 684
+7%
4 982
+6%
5 362
+8%
5 513
+3%
5 650
+2%
6 015
+6%
6 243
+4%
6 545
+5%
6 912
+6%
7 538
+9%
8 299
+10%
9 057
+9%
Gross Profit
Cost of Revenue
(1 841)
(1 747)
(1 832)
(1 833)
(2 034)
(2 039)
(2 189)
(2 291)
(2 283)
(2 317)
(2 088)
(2 161)
(2 119)
(2 288)
(2 353)
(2 439)
(2 744)
(2 540)
(2 780)
(2 783)
(2 626)
(2 565)
(2 257)
(2 033)
(1 877)
(2 124)
(2 427)
(2 502)
(2 770)
(2 977)
(3 080)
(3 388)
(3 482)
(3 560)
(3 865)
(4 147)
(4 428)
(4 706)
(5 242)
(5 799)
(6 226)
Gross Profit
949
N/A
970
+2%
1 008
+4%
1 017
+1%
932
-8%
903
-3%
1 005
+11%
1 081
+8%
1 144
+6%
1 178
+3%
1 115
-5%
1 117
+0%
1 192
+7%
1 251
+5%
1 250
0%
1 291
+3%
1 380
+7%
1 448
+5%
1 562
+8%
1 631
+4%
1 554
-5%
1 384
-11%
1 274
-8%
1 231
-3%
1 309
+6%
1 456
+11%
1 480
+2%
1 562
+6%
1 617
+4%
1 707
+6%
1 901
+11%
1 974
+4%
2 031
+3%
2 090
+3%
2 150
+3%
2 096
-2%
2 117
+1%
2 206
+4%
2 296
+4%
2 500
+9%
2 831
+13%
Operating Income
Operating Expenses
(675)
(673)
(703)
(728)
(741)
(779)
(784)
(814)
(815)
(835)
(834)
(825)
(842)
(829)
(834)
(873)
(910)
(935)
(963)
(1 010)
(998)
(997)
(986)
(918)
(962)
(991)
(1 032)
(1 030)
(1 035)
(1 112)
(1 230)
(1 309)
(1 375)
(1 374)
(1 382)
(1 403)
(1 466)
(1 488)
(1 558)
(1 601)
(1 651)
Selling, General & Administrative
(520)
(513)
(529)
(544)
(552)
(583)
(586)
(600)
(600)
(609)
(610)
(604)
(610)
(601)
(605)
(645)
(682)
(688)
(710)
(759)
(746)
(750)
(739)
(662)
(710)
(743)
(777)
(782)
(775)
(831)
(876)
(977)
(1 039)
(1 053)
(1 078)
(1 104)
(1 131)
(1 142)
(1 203)
(1 225)
(1 293)
Research & Development
(154)
(160)
(174)
(184)
(189)
(196)
(199)
(214)
(215)
(226)
(224)
(222)
(232)
(228)
(228)
(228)
(228)
(246)
(252)
(251)
(252)
(246)
(248)
(256)
(252)
(248)
(189)
(183)
(194)
(280)
(314)
(332)
(335)
(321)
(294)
(285)
(323)
(341)
(355)
(381)
(364)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(66)
(66)
(66)
0
(40)
0
0
0
(11)
(14)
(12)
(5)
1
5
5
Operating Income
274
N/A
297
+8%
305
+3%
290
-5%
191
-34%
124
-35%
221
+77%
267
+21%
329
+23%
343
+4%
281
-18%
292
+4%
350
+20%
423
+21%
416
-2%
418
+0%
470
+12%
514
+9%
600
+17%
621
+4%
557
-10%
388
-30%
288
-26%
313
+9%
347
+11%
465
+34%
448
-4%
531
+19%
582
+10%
595
+2%
672
+13%
665
-1%
657
-1%
716
+9%
767
+7%
693
-10%
651
-6%
718
+10%
738
+3%
900
+22%
1 180
+31%
Pre-Tax Income
Interest Income Expense
(17)
(13)
3
3
3
2
(14)
(14)
(13)
(11)
(9)
(3)
(4)
(50)
(38)
(1)
(2)
14
38
4
17
(5)
(1)
(17)
(46)
(60)
(67)
(112)
(113)
(120)
(52)
(37)
12
14
(30)
56
65
31
137
57
(71)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
(25)
(25)
(25)
(26)
25
25
25
26
0
2
2
7
21
27
85
80
63
54
(4)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
6
6
6
6
1
1
0
(0)
(0)
(1)
0
0
0
1
(0)
0
0
0
0
0
Total Other Income
9
34
13
5
22
(8)
(3)
29
24
31
14
(5)
(27)
42
30
28
40
13
14
12
14
15
13
12
14
9
13
15
13
23
24
17
17
(1)
0
0
3
32
27
31
45
Pre-Tax Income
267
N/A
317
+19%
321
+1%
298
-7%
215
-28%
119
-45%
204
+72%
282
+38%
340
+21%
363
+7%
286
-21%
284
-1%
319
+12%
415
+30%
408
-2%
445
+9%
507
+14%
540
+6%
651
+21%
638
-2%
587
-8%
403
-31%
279
-31%
288
+3%
295
+2%
389
+32%
420
+8%
461
+10%
508
+10%
524
+3%
643
+23%
648
+1%
688
+6%
736
+7%
759
+3%
776
+2%
804
+4%
860
+7%
964
+12%
1 041
+8%
1 149
+10%
Net Income
Tax Provision
(64)
(71)
(70)
(80)
(71)
(33)
(46)
(43)
(49)
(71)
(59)
(63)
(68)
(86)
(81)
(93)
(111)
(122)
(155)
(141)
(130)
(81)
(48)
(53)
(57)
(83)
(97)
(94)
(106)
(104)
(122)
(122)
(140)
(167)
(166)
(181)
(192)
(210)
(249)
(254)
(290)
Income from Continuing Operations
203
246
251
218
144
86
158
239
291
292
227
220
251
328
327
352
397
418
497
496
458
323
231
236
238
305
323
367
402
420
521
526
548
569
593
595
611
650
715
787
860
Net Income (Common)
203
N/A
246
+21%
251
+2%
218
-13%
144
-34%
86
-41%
158
+84%
239
+51%
291
+22%
292
+0%
227
-22%
220
-3%
251
+14%
328
+31%
327
0%
352
+8%
397
+13%
418
+5%
497
+19%
496
0%
458
-8%
323
-29%
231
-29%
236
+2%
238
+1%
305
+28%
323
+6%
367
+14%
402
+10%
420
+4%
521
+24%
526
+1%
548
+4%
569
+4%
593
+4%
595
+0%
611
+3%
650
+6%
715
+10%
787
+10%
860
+9%
EPS (Diluted)
2.49
N/A
3.03
+22%
3.08
+2%
2.69
-13%
1.79
-33%
1.06
-41%
1.95
+84%
2.95
+51%
3.59
+22%
3.59
N/A
2.79
-22%
2.71
-3%
3.08
+14%
4.02
+31%
4.01
0%
4.33
+8%
4.87
+12%
5.09
+5%
6.13
+20%
6.14
+0%
5.65
-8%
3.98
-30%
2.85
-28%
2.92
+2%
2.95
+1%
3.77
+28%
3.99
+6%
4.55
+14%
4.97
+9%
5.19
+4%
6.45
+24%
6.5
+1%
6.77
+4%
7
+3%
7.32
+5%
7.39
+1%
7.56
+2%
8.05
+6%
8.86
+10%
9.76
+10%
10.23
+5%

See Also

Discover More