
Machvision Inc
TWSE:3563

Intrinsic Value
The intrinsic value of one
Machvision Inc
stock under the Base Case scenario is
hidden
TWD.
Compared to the current market price of 515 TWD,
Machvision Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Machvision Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Machvision Inc
Balance Sheet Decomposition
Machvision Inc
Current Assets | 4.9B |
Cash & Short-Term Investments | 3.7B |
Receivables | 883.6m |
Other Current Assets | 339.2m |
Non-Current Assets | 894.7m |
Long-Term Investments | 341.9m |
PP&E | 326.8m |
Other Non-Current Assets | 226m |
Free Cash Flow Analysis
Machvision Inc
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Machvision Inc
Revenue
|
1.5B
TWD
|
Cost of Revenue
|
-649.7m
TWD
|
Gross Profit
|
882.1m
TWD
|
Operating Expenses
|
-628.6m
TWD
|
Operating Income
|
253.5m
TWD
|
Other Expenses
|
67.3m
TWD
|
Net Income
|
320.8m
TWD
|
Profitability Score
Profitability Due Diligence
Machvision Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Machvision Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Machvision Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Machvision Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Machvision Inc
Dividends
Current shareholder yield for Machvision Inc is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Machvision Inc
stock under the Base Case scenario is
hidden
TWD.
Compared to the current market price of 515 TWD,
Machvision Inc
is
hidden
.