Machvision Inc
TWSE:3563

Watchlist Manager
Machvision Inc Logo
Machvision Inc
TWSE:3563
Watchlist
Price: 494 TWD 4.99% Market Closed
Market Cap: 28.7B TWD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Machvision Inc stock under the Base Case scenario is 85.51 TWD. Compared to the current market price of 494 TWD, Machvision Inc is Overvalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
85.51 TWD
Overvaluation 83%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

18.8
P/S
P/S
Price to Sales
18.8
vs History
1
vs Industry
6
Median 3Y
5.1
Median 5Y
4.8
Industry
2.8
More Details
89.5
P/E
P/E
Price to Earnings
89.5
vs History
9
vs Industry
8
Median 3Y
18.5
Median 5Y
16.8
Industry
22.9
More Details
84.7
P/OCF
P/OCF
Price to OCF
84.7
vs History
1
vs Industry
7
Median 3Y
22.1
Median 5Y
17.4
Industry
14.6
More Details
94.8
P/FCFE
P/FCFE
Price to FCFE
94.8
vs History
1
vs Industry
8
Median 3Y
29.7
Median 5Y
17.4
Industry
19.7
More Details
5.7
P/B
P/B
Price to Book Value
5.7
vs History
4
vs Industry
12
Median 3Y
3.1
Median 5Y
4.1
Industry
2
More Details
16.4
EV/S
EV/S
Enterprise Value to Sales
16.4
vs History
0
vs Industry
6
Median 3Y
3.6
Median 5Y
3.9
Industry
2.7
More Details
28.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
28.5
vs History
6
vs Industry
13
Median 3Y
6.2
Median 5Y
6.2
Industry
9.2
More Details
86.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
86.6
vs History
9
vs Industry
6
Median 3Y
10.8
Median 5Y
10.6
Industry
13.5
More Details
99.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
99.2
vs History
9
vs Industry
7
Median 3Y
11.5
Median 5Y
11.1
Industry
18.4
More Details
74.1
EV/OCF
EV/OCF
Enterprise Value to OCF
74.1
vs History
1
vs Industry
8
Median 3Y
13.9
Median 5Y
13.8
Industry
13.8
More Details
80
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
80
vs History
1
vs Industry
9
Median 3Y
14.2
Median 5Y
14.5
Industry
17.5
More Details
13.4
EV/IC
EV/IC
Enterprise Value to IC
13.4
vs History
1
vs Industry
4
Median 3Y
3.8
Median 5Y
4.4
Industry
1.9
More Details

Multiples Across Competitors

Competitors Multiples
Machvision Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Machvision Inc
TWSE:3563
28.7B TWD 18.8 89.5 86.6 99.2
US
Brooks Automation Inc
LSE:0HQ1
302.8B USD 466.2 -1 871.6 10 527.7 -5 189.4
NL
ASML Holding NV
AEX:ASML
221.9B EUR 7.8 29.3 21.4 23.6
US
Applied Materials Inc
NASDAQ:AMAT
104.7B USD 3.8 16.5 12 12.6
US
KLA Corp
NASDAQ:KLAC
76.6B USD 7.1 23.9 16.6 18.2
US
Lam Research Corp
NASDAQ:LRCX
75.9B USD 4.7 17.7 14.4 15.5
JP
Tokyo Electron Ltd
TSE:8035
8.7T JPY 3.7 16.5 11.7 12.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
234.6B CNY 8.4 42.8 37.1 37.1
JP
Advantest Corp
TSE:6857
4.2T JPY 6.1 30.5 19.1 22.1
MY
ViTrox Corporation Bhd
KLSE:VITROX
127B MYR 198.6 1 405.1 1 053.7 1 179.5
JP
Disco Corp
TSE:6146
3T JPY 7.9 24.8 15.8 16.9
P/E Multiple
Earnings Growth PEG
TW
Machvision Inc
TWSE:3563
Average P/E: 169.7
89.5
N/A N/A
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -1 871.6 N/A N/A
NL
ASML Holding NV
AEX:ASML
29.3
22%
1.3
US
Applied Materials Inc
NASDAQ:AMAT
16.5
8%
2.1
US
KLA Corp
NASDAQ:KLAC
23.9
22%
1.1
US
Lam Research Corp
NASDAQ:LRCX
17.7
17%
1
JP
Tokyo Electron Ltd
TSE:8035
16.5
23%
0.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
42.8
36%
1.2
JP
Advantest Corp
TSE:6857
30.5
63%
0.5
MY
V
ViTrox Corporation Bhd
KLSE:VITROX
1 405.1
35%
40.1
JP
Disco Corp
TSE:6146
24.8
26%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Machvision Inc
TWSE:3563
Average EV/EBITDA: 1 074.2
86.6
N/A N/A
US
B
Brooks Automation Inc
LSE:0HQ1
10 527.7
78%
135
NL
ASML Holding NV
AEX:ASML
21.4
18%
1.2
US
Applied Materials Inc
NASDAQ:AMAT
12
9%
1.3
US
KLA Corp
NASDAQ:KLAC
16.6
14%
1.2
US
Lam Research Corp
NASDAQ:LRCX
14.4
16%
0.9
JP
Tokyo Electron Ltd
TSE:8035
11.7
23%
0.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
37.1
39%
1
JP
Advantest Corp
TSE:6857
19.1
47%
0.4
MY
V
ViTrox Corporation Bhd
KLSE:VITROX
1 053.7
29%
36.3
JP
Disco Corp
TSE:6146
15.8
23%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Machvision Inc
TWSE:3563
Average EV/EBIT: 143.7
99.2
N/A N/A
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 189.4 N/A N/A
NL
ASML Holding NV
AEX:ASML
23.6
18%
1.3
US
Applied Materials Inc
NASDAQ:AMAT
12.6
9%
1.4
US
KLA Corp
NASDAQ:KLAC
18.2
15%
1.2
US
Lam Research Corp
NASDAQ:LRCX
15.5
17%
0.9
JP
Tokyo Electron Ltd
TSE:8035
12.8
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
37.1
34%
1.1
JP
Advantest Corp
TSE:6857
22.1
N/A N/A
MY
V
ViTrox Corporation Bhd
KLSE:VITROX
1 179.5
32%
36.9
JP
Disco Corp
TSE:6146
16.9
N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 244,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.