Machvision Inc
TWSE:3563

Watchlist Manager
Machvision Inc Logo
Machvision Inc
TWSE:3563
Watchlist
Price: 389 TWD 0.13% Market Closed
Market Cap: 22.6B TWD
Have any thoughts about
Machvision Inc?
Write Note

Relative Value

The Relative Value of one Machvision Inc stock under the Base Case scenario is 57.19 TWD. Compared to the current market price of 389 TWD, Machvision Inc is Overvalued by 85%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
57.19 TWD
Overvaluation 85%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
9
Median 3Y
4.4
Median 5Y
4.5
Industry
3.1
vs History
1
vs Industry
13
Median 3Y
15.6
Median 5Y
15.9
Industry
25.2
vs History
14
vs Industry
13
Median 3Y
14.6
Median 5Y
17.4
Industry
16.3
vs History
11
vs Industry
15
Median 3Y
18.5
Median 5Y
17.4
Industry
21.1
vs History
34
vs Industry
21
Median 3Y
3.1
Median 5Y
4.1
Industry
2.2
vs History
3
vs Industry
13
Median 3Y
3.2
Median 5Y
3.9
Industry
3.1
vs History
3
vs Industry
26
Median 3Y
5.3
Median 5Y
6.2
Industry
10.2
vs History
1
vs Industry
14
Median 3Y
9.6
Median 5Y
10.3
Industry
15.1
vs History
1
vs Industry
13
Median 3Y
10.2
Median 5Y
10.7
Industry
19.5
vs History
14
vs Industry
17
Median 3Y
11
Median 5Y
13.8
Industry
15.4
vs History
14
vs Industry
15
Median 3Y
11.4
Median 5Y
14.5
Industry
19.6
vs History
4
vs Industry
7
Median 3Y
3.8
Median 5Y
4.4
Industry
2.1

Multiples Across Competitors

Competitors Multiples
Machvision Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Machvision Inc
TWSE:3563
22.6B TWD 18.4 103.2 107.2 138.5
US
Brooks Automation Inc
LSE:0HQ1
389.8B USD 593.9 -2 374.3 24 050.4 -5 341
NL
ASML Holding NV
AEX:ASML
269.1B EUR 10.6 36.2 27.5 31.1
US
Applied Materials Inc
NASDAQ:AMAT
136.9B USD 5 18.9 16.2 17
US
Lam Research Corp
NASDAQ:LRCX
94.6B USD 6 23.1 18.9 20.4
US
KLA Corp
NASDAQ:KLAC
84.8B USD 8.3 28.7 19.4 21.3
JP
Tokyo Electron Ltd
TSE:8035
10.9T JPY 5.1 23.1 16 17.5
JP
Advantest Corp
TSE:6857
6.7T JPY 11.1 63 38.9 46.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
214.3B CNY 7.7 39.1 33.8 33.8
NL
ASM International NV
AEX:ASM
27.7B EUR 10.1 50.3 30 37.8
JP
Disco Corp
TSE:6146
4.6T JPY 12.8 43.9 26.6 28.6
P/E Multiple
Earnings Growth P/E to Growth
TW
Machvision Inc
TWSE:3563
Average P/E: 43
103.2
N/A N/A
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 374.3 N/A N/A
NL
ASML Holding NV
AEX:ASML
36.2
51%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
18.9
31%
0.6
US
Lam Research Corp
NASDAQ:LRCX
23.1
66%
0.3
US
KLA Corp
NASDAQ:KLAC
28.7
85%
0.3
JP
Tokyo Electron Ltd
TSE:8035
23.1
99%
0.2
JP
Advantest Corp
TSE:6857
63
231%
0.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
39.1
149%
0.3
NL
ASM International NV
AEX:ASM
50.3
49%
1
JP
Disco Corp
TSE:6146
43.9
109%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Machvision Inc
TWSE:3563
Average EV/EBITDA: 2 216.8
107.2
N/A N/A
US
B
Brooks Automation Inc
LSE:0HQ1
24 050.4
697%
34.5
NL
ASML Holding NV
AEX:ASML
27.5
39%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
16.2
31%
0.5
US
Lam Research Corp
NASDAQ:LRCX
18.9
58%
0.3
US
KLA Corp
NASDAQ:KLAC
19.4
50%
0.4
JP
Tokyo Electron Ltd
TSE:8035
16
99%
0.2
JP
Advantest Corp
TSE:6857
38.9
179%
0.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
33.8
168%
0.2
NL
ASM International NV
AEX:ASM
30
79%
0.4
JP
Disco Corp
TSE:6146
26.6
90%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Machvision Inc
TWSE:3563
Average EV/EBIT: 39.3
138.5
N/A N/A
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 341 N/A N/A
NL
ASML Holding NV
AEX:ASML
31.1
42%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
17
31%
0.6
US
Lam Research Corp
NASDAQ:LRCX
20.4
62%
0.3
US
KLA Corp
NASDAQ:KLAC
21.3
54%
0.4
JP
Tokyo Electron Ltd
TSE:8035
17.5
N/A N/A
JP
Advantest Corp
TSE:6857
46.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
33.8
140%
0.2
NL
ASM International NV
AEX:ASM
37.8
91%
0.4
JP
Disco Corp
TSE:6146
28.6
N/A N/A

See Also

Discover More
Back to Top