Machvision Inc
TWSE:3563

Watchlist Manager
Machvision Inc Logo
Machvision Inc
TWSE:3563
Watchlist
Price: 389 TWD 0.13% Market Closed
Market Cap: 22.6B TWD
Have any thoughts about
Machvision Inc?
Write Note

Income Statement

Earnings Waterfall
Machvision Inc

Revenue
1.2B TWD
Cost of Revenue
-566.5m TWD
Gross Profit
663.6m TWD
Operating Expenses
-529.8m TWD
Operating Income
133.8m TWD
Other Expenses
85.5m TWD
Net Income
219.2m TWD

Income Statement
Machvision Inc

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
667
N/A
642
-4%
654
+2%
655
+0%
650
-1%
614
-6%
610
-1%
616
+1%
623
+1%
681
+9%
810
+19%
894
+10%
1 007
+13%
1 151
+14%
1 421
+23%
1 756
+24%
2 195
+25%
2 790
+27%
3 112
+12%
3 217
+3%
3 260
+1%
2 938
-10%
2 543
-13%
2 559
+1%
2 456
-4%
2 291
-7%
2 398
+5%
2 400
+0%
2 438
+2%
2 673
+10%
2 750
+3%
2 673
-3%
2 507
-6%
2 239
-11%
2 102
-6%
2 022
-4%
2 051
+1%
2 022
-1%
1 761
-13%
1 497
-15%
1 230
-18%
Gross Profit
Cost of Revenue
(282)
(285)
(291)
(293)
(277)
(247)
(237)
(239)
(235)
(260)
(310)
(336)
(387)
(450)
(511)
(616)
(696)
(810)
(945)
(970)
(1 032)
(1 009)
(905)
(931)
(897)
(851)
(878)
(889)
(953)
(1 015)
(1 056)
(1 058)
(1 013)
(943)
(888)
(830)
(805)
(801)
(716)
(642)
(567)
Gross Profit
386
N/A
357
-8%
363
+2%
362
0%
373
+3%
367
-2%
373
+2%
377
+1%
387
+3%
421
+9%
499
+19%
559
+12%
621
+11%
701
+13%
910
+30%
1 139
+25%
1 499
+32%
1 980
+32%
2 167
+9%
2 246
+4%
2 228
-1%
1 929
-13%
1 639
-15%
1 628
-1%
1 559
-4%
1 440
-8%
1 520
+6%
1 512
-1%
1 485
-2%
1 657
+12%
1 695
+2%
1 615
-5%
1 494
-7%
1 296
-13%
1 214
-6%
1 192
-2%
1 246
+5%
1 221
-2%
1 045
-14%
855
-18%
664
-22%
Operating Income
Operating Expenses
(198)
(186)
(188)
(185)
(187)
(190)
(191)
(201)
(204)
(209)
(253)
(265)
(293)
(319)
(343)
(405)
(507)
(596)
(583)
(598)
(546)
(533)
(568)
(597)
(635)
(630)
(651)
(652)
(638)
(625)
(626)
(630)
(597)
(614)
(581)
(553)
(615)
(598)
(586)
(606)
(530)
Selling, General & Administrative
(108)
(99)
(100)
(106)
(108)
(113)
(112)
(116)
(115)
(117)
(148)
(155)
(173)
(188)
(200)
(261)
(361)
(418)
(413)
(407)
(335)
(338)
(351)
(379)
(409)
(391)
(407)
(379)
(367)
(343)
(344)
(356)
(333)
(366)
(339)
(319)
(371)
(356)
(349)
(374)
(304)
Research & Development
(90)
(87)
(88)
(79)
(79)
(77)
(79)
(86)
(89)
(92)
(105)
(109)
(120)
(131)
(144)
(144)
(146)
(178)
(169)
(191)
(211)
(195)
(217)
(217)
(225)
(239)
(244)
(209)
(207)
(218)
(282)
(274)
(264)
(248)
(242)
(233)
(244)
(242)
(238)
(232)
(225)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(64)
(64)
(64)
0
0
0
0
0
0
0
0
0
0
0
Operating Income
188
N/A
171
-9%
175
+2%
177
+1%
185
+5%
177
-5%
182
+3%
175
-4%
184
+5%
212
+16%
246
+16%
294
+19%
328
+12%
382
+16%
566
+48%
734
+30%
992
+35%
1 384
+40%
1 584
+14%
1 649
+4%
1 682
+2%
1 397
-17%
1 070
-23%
1 032
-4%
924
-10%
810
-12%
869
+7%
859
-1%
847
-1%
1 032
+22%
1 069
+4%
985
-8%
898
-9%
681
-24%
634
-7%
639
+1%
631
-1%
623
-1%
458
-26%
248
-46%
134
-46%
Pre-Tax Income
Interest Income Expense
3
13
21
14
16
28
12
8
10
(18)
(8)
(16)
(14)
(5)
(21)
(14)
19
18
37
55
24
23
(24)
(29)
(67)
(84)
(72)
(81)
(74)
(51)
(28)
17
64
123
86
43
38
29
34
93
111
Gain/Loss on Disposition of Assets
0
0
1
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(1)
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Total Other Income
0
1
1
1
1
0
0
1
1
1
9
11
11
11
2
(0)
1
1
2
2
1
1
6
6
7
8
7
8
2
6
4
4
11
16
15
15
16
14
14
14
18
Pre-Tax Income
191
N/A
185
-3%
197
+7%
192
-3%
202
+5%
205
+2%
195
-5%
184
-6%
195
+6%
196
+1%
247
+26%
288
+17%
325
+13%
387
+19%
547
+41%
720
+32%
1 011
+40%
1 403
+39%
1 622
+16%
1 704
+5%
1 707
+0%
1 420
-17%
1 053
-26%
1 008
-4%
864
-14%
733
-15%
804
+10%
786
-2%
775
-1%
987
+27%
1 045
+6%
1 005
-4%
972
-3%
820
-16%
734
-11%
697
-5%
684
-2%
667
-3%
506
-24%
355
-30%
262
-26%
Net Income
Tax Provision
(28)
(27)
(25)
(26)
(39)
(39)
(40)
(37)
(42)
(43)
(46)
(52)
(43)
(53)
(85)
(119)
(178)
(250)
(315)
(335)
(338)
(291)
(186)
(178)
(150)
(128)
(150)
(146)
(156)
(194)
(218)
(211)
(193)
(163)
(142)
(134)
(130)
(129)
(94)
(65)
(51)
Income from Continuing Operations
163
158
172
166
163
167
155
147
153
153
201
237
282
334
461
601
833
1 154
1 308
1 369
1 369
1 129
867
830
715
606
655
640
620
792
826
795
778
658
592
562
554
538
413
291
211
Income to Minority Interest
0
0
0
0
0
2
4
5
(1)
0
(2)
(6)
1
(1)
1
3
3
(3)
(11)
(13)
(26)
(19)
(14)
(13)
(2)
1
6
9
13
6
1
0
(6)
(2)
6
10
18
21
13
7
8
Net Income (Common)
163
N/A
158
-3%
172
+9%
166
-3%
163
-2%
169
+3%
159
-6%
152
-4%
153
+0%
153
+0%
199
+30%
231
+16%
283
+22%
333
+18%
463
+39%
604
+31%
836
+38%
1 151
+38%
1 296
+13%
1 357
+5%
1 343
-1%
1 110
-17%
853
-23%
817
-4%
713
-13%
607
-15%
660
+9%
649
-2%
632
-3%
798
+26%
828
+4%
795
-4%
773
-3%
656
-15%
597
-9%
572
-4%
572
0%
558
-2%
426
-24%
298
-30%
219
-26%
EPS (Diluted)
3.77
N/A
3.67
-3%
3.98
+8%
3.86
-3%
3.79
-2%
3.91
+3%
3.66
-6%
3.54
-3%
3.55
+0%
3.58
+1%
4.61
+29%
5.39
+17%
6.6
+22%
7.77
+18%
10.78
+39%
14.14
+31%
19.54
+38%
26.75
+37%
30.11
+13%
31.63
+5%
31.36
-1%
25.85
-18%
19.86
-23%
19.07
-4%
16.24
-15%
13.5
-17%
14.93
+11%
14.51
-3%
14.09
-3%
17.71
+26%
18.36
+4%
17.66
-4%
17.16
-3%
14.5
-16%
13.22
-9%
12.7
-4%
12.34
-3%
9.56
-23%
8.17
-15%
5.12
-37%
3.76
-27%

See Also

Discover More