Machvision Inc
TWSE:3563

Watchlist Manager
Machvision Inc Logo
Machvision Inc
TWSE:3563
Watchlist
Price: 392 TWD 3.02% Market Closed
Market Cap: 22.8B TWD
Have any thoughts about
Machvision Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Machvision Inc

Rotate your device to view
Cash Flow Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
191
185
197
192
202
205
195
184
195
196
247
288
325
387
547
720
1 011
1 403
1 622
1 704
1 707
1 420
1 053
1 008
864
733
804
786
775
987
1 045
1 005
972
820
734
697
684
667
506
355
262
Depreciation & Amortization
5
6
7
8
8
8
8
9
9
9
9
9
9
9
9
9
12
13
9
11
10
15
24
28
32
34
36
37
38
39
40
41
43
43
43
43
43
42
42
40
39
Other Non-Cash Items
1
(7)
(10)
(6)
(7)
(7)
(6)
(6)
(5)
(5)
(4)
(4)
(2)
(2)
0
1
(1)
(1)
3
9
(6)
(7)
(8)
1
35
62
68
54
37
(31)
(35)
(30)
(46)
1
(12)
(18)
1
(4)
2
43
11
Cash Taxes Paid
31
47
48
47
26
20
21
0
38
39
40
0
50
57
56
56
93
119
120
120
321
437
437
437
197
31
31
33
183
183
183
183
200
200
201
204
125
126
130
128
98
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
3
4
4
4
4
3
6
6
6
6
5
5
4
4
2
2
Change in Working Capital
68
135
15
24
8
(77)
(22)
(40)
(58)
(2)
(44)
(65)
(99)
(192)
(276)
(355)
126
(100)
(160)
(320)
(1 128)
(1 039)
(915)
(816)
(654)
(246)
(164)
(151)
(161)
(240)
(250)
(181)
75
(3)
(20)
(10)
(165)
(238)
(46)
(72)
90
Cash from Operating Activities
265
N/A
318
+20%
210
-34%
217
+3%
211
-3%
129
-39%
175
+35%
147
-16%
140
-4%
198
+41%
208
+5%
229
+10%
233
+2%
202
-13%
280
+39%
375
+34%
1 147
+206%
1 314
+15%
1 474
+12%
1 403
-5%
583
-58%
389
-33%
153
-61%
221
+44%
278
+26%
583
+110%
744
+28%
725
-2%
688
-5%
754
+10%
800
+6%
836
+4%
1 043
+25%
862
-17%
744
-14%
712
-4%
563
-21%
467
-17%
504
+8%
367
-27%
402
+10%
Investing Cash Flow
Capital Expenditures
(28)
(37)
(39)
(28)
(13)
(6)
(5)
(6)
(6)
(3)
(2)
(7)
(6)
(6)
(7)
(2)
(2)
(19)
(35)
(46)
(53)
(53)
(45)
(37)
(39)
(40)
(38)
(36)
(29)
(21)
(19)
(17)
(16)
(7)
(4)
(7)
(7)
(10)
(25)
(24)
(30)
Other Items
(27)
(24)
(1)
6
2
(2)
(1)
2
0
2
1
(1)
(1)
(1)
(1)
2
1
2
1
(4)
(7)
(10)
(4)
(18)
14
22
22
39
6
5
(0)
(9)
(5)
(11)
(13)
(6)
3
(2 827)
(3 223)
(3 117)
(2 918)
Cash from Investing Activities
(55)
N/A
(60)
-11%
(40)
+34%
(22)
+45%
(11)
+49%
(8)
+33%
(6)
+14%
(4)
+39%
(5)
-28%
(1)
+78%
(1)
-24%
(8)
-509%
(7)
+14%
(7)
-4%
(8)
-11%
1
N/A
(1)
N/A
(17)
-2 063%
(34)
-98%
(50)
-47%
(60)
-20%
(63)
-4%
(49)
+23%
(56)
-14%
(25)
+55%
(18)
+28%
(16)
+14%
3
N/A
(23)
N/A
(16)
+29%
(19)
-15%
(26)
-36%
(22)
+16%
(17)
+19%
(18)
-1%
(13)
+25%
(4)
+67%
(2 837)
-65 075%
(3 248)
-14%
(3 141)
+3%
(2 947)
+6%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
530
530
530
0
0
0
0
0
0
0
0
0
2 167
2 167
2 167
0
0
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(4)
(7)
(11)
189
208
208
209
9
(17)
(24)
(31)
(35)
(38)
(40)
(216)
(211)
(203)
(194)
(11)
(11)
(10)
Cash Paid for Dividends
0
(179)
(179)
0
0
(155)
(155)
0
0
(153)
(153)
0
0
(179)
(179)
0
0
(426)
(426)
0
0
(724)
(1 150)
0
0
(447)
(590)
0
0
(546)
(403)
(492)
(492)
(537)
(626)
(537)
(895)
(447)
(416)
0
(58)
Other
0
0
0
0
30
30
30
32
2
2
2
0
21
21
21
21
0
0
0
0
30
30
36
40
9
8
(1)
(6)
1
11
14
11
3
(6)
(6)
(5)
(5)
(4)
(4)
(2)
(2)
Cash from Financing Activities
0
N/A
29
N/A
(179)
N/A
(179)
N/A
(149)
+17%
(124)
+16%
(124)
+0%
(122)
+1%
(153)
-25%
(152)
+1%
(152)
0%
(153)
-1%
(132)
+14%
(158)
-19%
(158)
0%
(158)
+0%
(179)
-13%
(426)
-138%
(426)
+0%
(428)
0%
(399)
+7%
(1 127)
-182%
(1 125)
+0%
(922)
+18%
(404)
+56%
299
N/A
147
-51%
(58)
N/A
(606)
-949%
(559)
+8%
(420)
+25%
(516)
-23%
(527)
-2%
(582)
-11%
(848)
-46%
(753)
+11%
1 065
N/A
1 521
+43%
1 737
+14%
1 738
+0%
(70)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(0)
0
0
0
0
1
(0)
(0)
(1)
(2)
(2)
(3)
(2)
(1)
(0)
1
1
1
(0)
(0)
(0)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(3)
(1)
(2)
(1)
5
Net Change in Cash
425
N/A
287
-33%
(9)
N/A
16
N/A
51
+219%
(2)
N/A
44
N/A
20
-55%
(18)
N/A
43
N/A
53
+23%
64
+21%
92
+42%
36
-61%
114
+220%
219
+93%
968
+342%
872
-10%
1 013
+16%
925
-9%
123
-87%
(803)
N/A
(1 023)
-27%
(759)
+26%
(153)
+80%
862
N/A
875
+1%
670
-23%
58
-91%
178
+208%
360
+102%
293
-19%
493
+68%
261
-47%
(122)
N/A
(54)
+55%
1 621
N/A
(849)
N/A
(1 010)
-19%
(1 037)
-3%
(2 611)
-152%
Free Cash Flow
Free Cash Flow
237
N/A
281
+19%
171
-39%
188
+10%
198
+5%
123
-38%
170
+38%
141
-17%
135
-4%
195
+45%
206
+5%
222
+8%
227
+2%
195
-14%
273
+40%
374
+37%
1 145
+206%
1 295
+13%
1 439
+11%
1 358
-6%
530
-61%
336
-37%
108
-68%
184
+69%
239
+30%
544
+128%
706
+30%
689
-2%
660
-4%
733
+11%
781
+7%
819
+5%
1 026
+25%
855
-17%
740
-13%
704
-5%
556
-21%
456
-18%
479
+5%
342
-29%
372
+9%

See Also

Discover More