Lotes Co Ltd
TWSE:3533

Watchlist Manager
Lotes Co Ltd Logo
Lotes Co Ltd
TWSE:3533
Watchlist
Price: 1 480 TWD -4.52% Market Closed
Market Cap: 166.6B TWD

Intrinsic Value

The intrinsic value of one Lotes Co Ltd stock under the Base Case scenario is 1 713.54 TWD. Compared to the current market price of 1 480 TWD, Lotes Co Ltd is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 713.54 TWD
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Lotes Co Ltd

Lotes Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Lotes Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Lotes Co Ltd
TWSE:3533
TW
Electrical Equipment
Market Cap
166.6B TWD
IPO
Nov 14, 2006
TW
Electrical Equipment
Market Cap
166.6B TWD
IPO
Nov 14, 2006
Price
NT$false
EPS
NT$false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Lotes Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Lotes Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Lotes Co Ltd

Current Assets 35.8B
Cash & Short-Term Investments 18.9B
Receivables 13.3B
Other Current Assets 3.6B
Non-Current Assets 14.4B
Long-Term Investments 1.1B
PP&E 12.2B
Intangibles 217.4m
Other Non-Current Assets 917.7m
Efficiency

Free Cash Flow Analysis
Lotes Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Lotes Co Ltd

Revenue
30.1B TWD
Cost of Revenue
-14.3B TWD
Gross Profit
15.8B TWD
Operating Expenses
-5.5B TWD
Operating Income
10.2B TWD
Other Expenses
-967.7m TWD
Net Income
9.3B TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Lotes Co Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
70/100
Profitability
Score

Lotes Co Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Lotes Co Ltd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

96/100
Solvency
Score

Lotes Co Ltd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Lotes Co Ltd

Wall Street analysts forecast Lotes Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Lotes Co Ltd is 1 967.41 TWD with a low forecast of 1 515 TWD and a high forecast of 2 262.75 TWD.

Lowest
Price Target
1 515 TWD
2% Upside
Average
Price Target
1 967.41 TWD
33% Upside
Highest
Price Target
2 262.75 TWD
53% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Lotes Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Lotes Co Ltd stock?

The intrinsic value of one Lotes Co Ltd stock under the Base Case scenario is 1 713.54 TWD.

Is Lotes Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 480 TWD, Lotes Co Ltd is Undervalued by 14%.

Back to Top