
Formosa Sumco Technology Corp
TWSE:3532

Intrinsic Value
The intrinsic value of one
Formosa Sumco Technology Corp
stock under the Base Case scenario is
186.46
TWD.
Compared to the current market price of 86.7 TWD,
Formosa Sumco Technology Corp
is
Undervalued by 54%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Formosa Sumco Technology Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Formosa Sumco Technology Corp
Balance Sheet Decomposition
Formosa Sumco Technology Corp
Current Assets | 10.6B |
Cash & Short-Term Investments | 4.7B |
Receivables | 2.1B |
Other Current Assets | 3.8B |
Non-Current Assets | 42.8B |
Long-Term Investments | 112k |
PP&E | 42.5B |
Intangibles | 3.5m |
Other Non-Current Assets | 294.2m |
Free Cash Flow Analysis
Formosa Sumco Technology Corp
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Formosa Sumco Technology Corp
Revenue
|
12.4B
TWD
|
Cost of Revenue
|
-9.8B
TWD
|
Gross Profit
|
2.7B
TWD
|
Operating Expenses
|
-1.1B
TWD
|
Operating Income
|
1.6B
TWD
|
Other Expenses
|
-306.2m
TWD
|
Net Income
|
1.3B
TWD
|
Profitability Score
Profitability Due Diligence
Formosa Sumco Technology Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Formosa Sumco Technology Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Formosa Sumco Technology Corp's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Score
Formosa Sumco Technology Corp's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Formosa Sumco Technology Corp
Dividends
Current shareholder yield for Formosa Sumco Technology Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Formosa Sumco Technology Corp
stock under the Base Case scenario is
186.46
TWD.
Compared to the current market price of 86.7 TWD,
Formosa Sumco Technology Corp
is
Undervalued by 54%.