HiTi Digital Inc
TWSE:3494

Watchlist Manager
HiTi Digital Inc Logo
HiTi Digital Inc
TWSE:3494
Watchlist
Price: 14.6 TWD 0.34% Market Closed
Market Cap: 1.4B TWD

Intrinsic Value

The intrinsic value of one HiTi Digital Inc stock under the Base Case scenario is 10.06 TWD. Compared to the current market price of 14.6 TWD, HiTi Digital Inc is Overvalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
10.06 TWD
Overvaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
HiTi Digital Inc

HiTi Digital Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for HiTi Digital Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HiTi Digital Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about HiTi Digital Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
HiTi Digital Inc

Current Assets 356.7m
Cash & Short-Term Investments 49.5m
Receivables 42.4m
Other Current Assets 264.8m
Non-Current Assets 1.5B
PP&E 1.3B
Intangibles 54.6m
Other Non-Current Assets 111.3m
Efficiency

Free Cash Flow Analysis
HiTi Digital Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
HiTi Digital Inc

Revenue
855.9m TWD
Cost of Revenue
-771.4m TWD
Gross Profit
84.5m TWD
Operating Expenses
-238.1m TWD
Operating Income
-153.6m TWD
Other Expenses
-25.6m TWD
Net Income
-179.3m TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

HiTi Digital Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROIC is Increasing
Positive Gross Profit
23/100
Profitability
Score

HiTi Digital Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

HiTi Digital Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
21/100
Solvency
Score

HiTi Digital Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
HiTi Digital Inc

There are no price targets for HiTi Digital Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HiTi Digital Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one HiTi Digital Inc stock?

The intrinsic value of one HiTi Digital Inc stock under the Base Case scenario is 10.06 TWD.

Is HiTi Digital Inc stock undervalued or overvalued?

Compared to the current market price of 14.6 TWD, HiTi Digital Inc is Overvalued by 31%.

Back to Top