Innolux Corp
TWSE:3481
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
13
17
|
Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Innolux Corp
Revenue
|
216.2B
TWD
|
Cost of Revenue
|
-201.6B
TWD
|
Gross Profit
|
14.7B
TWD
|
Operating Expenses
|
-21.4B
TWD
|
Operating Income
|
-6.8B
TWD
|
Other Expenses
|
982.7m
TWD
|
Net Income
|
-5.8B
TWD
|
Income Statement
Innolux Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
410 935
N/A
|
428 662
+4%
|
439 261
+2%
|
421 952
-4%
|
397 616
-6%
|
364 133
-8%
|
320 392
-12%
|
293 442
-8%
|
279 171
-5%
|
287 089
+3%
|
316 698
+10%
|
334 402
+6%
|
339 425
+2%
|
329 174
-3%
|
309 912
-6%
|
291 865
-6%
|
286 264
-2%
|
279 376
-2%
|
272 537
-2%
|
269 250
-1%
|
258 637
-4%
|
251 971
-3%
|
242 439
-4%
|
246 146
+2%
|
257 421
+5%
|
269 911
+5%
|
303 358
+12%
|
329 711
+9%
|
348 228
+6%
|
350 077
+1%
|
336 124
-4%
|
300 790
-11%
|
255 719
-15%
|
223 716
-13%
|
199 425
-11%
|
196 611
-1%
|
206 249
+5%
|
211 741
+3%
|
216 637
+2%
|
218 411
+1%
|
216 230
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(374 068)
|
(378 277)
|
(376 758)
|
(355 657)
|
(335 115)
|
(317 493)
|
(295 535)
|
(282 626)
|
(270 358)
|
(261 001)
|
(266 227)
|
(264 441)
|
(262 068)
|
(260 436)
|
(252 469)
|
(249 604)
|
(252 736)
|
(252 563)
|
(253 899)
|
(254 131)
|
(249 773)
|
(248 957)
|
(241 194)
|
(245 390)
|
(250 916)
|
(246 078)
|
(257 004)
|
(254 349)
|
(252 922)
|
(258 577)
|
(257 679)
|
(252 521)
|
(243 320)
|
(230 622)
|
(218 110)
|
(215 631)
|
(212 126)
|
(208 632)
|
(208 179)
|
(204 594)
|
(201 555)
|
|
Gross Profit |
36 867
N/A
|
50 385
+37%
|
62 503
+24%
|
66 296
+6%
|
62 503
-6%
|
46 640
-25%
|
24 860
-47%
|
10 818
-56%
|
8 814
-19%
|
26 088
+196%
|
50 471
+93%
|
69 961
+39%
|
77 357
+11%
|
68 739
-11%
|
57 444
-16%
|
42 262
-26%
|
33 529
-21%
|
26 814
-20%
|
18 638
-30%
|
15 119
-19%
|
8 863
-41%
|
3 014
-66%
|
1 245
-59%
|
757
-39%
|
6 505
+760%
|
23 833
+266%
|
46 354
+94%
|
75 362
+63%
|
95 306
+26%
|
91 500
-4%
|
78 445
-14%
|
48 269
-38%
|
12 400
-74%
|
(6 906)
N/A
|
(18 685)
-171%
|
(19 020)
-2%
|
(5 876)
+69%
|
3 109
N/A
|
8 458
+172%
|
13 816
+63%
|
14 675
+6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(20 294)
|
(17 788)
|
(24 292)
|
(25 043)
|
(25 637)
|
(24 209)
|
(22 043)
|
(20 447)
|
(19 292)
|
(19 675)
|
(21 024)
|
(21 653)
|
(22 011)
|
(21 716)
|
(24 630)
|
(23 271)
|
(24 027)
|
(21 978)
|
(22 239)
|
(22 708)
|
(23 095)
|
(22 948)
|
(22 786)
|
(22 317)
|
(21 881)
|
(22 021)
|
(23 447)
|
(25 317)
|
(27 581)
|
(28 787)
|
(28 370)
|
(27 708)
|
(26 234)
|
(24 759)
|
(23 833)
|
(23 100)
|
(22 446)
|
(21 818)
|
(21 728)
|
(21 383)
|
(21 446)
|
|
Selling, General & Administrative |
(9 761)
|
(10 035)
|
(10 309)
|
(10 433)
|
(10 423)
|
(9 805)
|
(9 353)
|
(8 992)
|
(8 658)
|
(8 543)
|
(8 503)
|
(8 509)
|
(8 666)
|
(8 800)
|
(9 022)
|
(9 030)
|
(9 298)
|
(9 843)
|
(10 024)
|
(10 455)
|
(10 767)
|
(10 483)
|
(10 313)
|
(9 952)
|
(9 682)
|
(9 872)
|
(10 794)
|
(11 860)
|
(13 386)
|
(13 742)
|
(13 560)
|
(13 220)
|
(12 188)
|
(11 714)
|
(11 277)
|
(10 879)
|
(10 412)
|
(9 806)
|
(9 561)
|
(9 372)
|
(9 357)
|
|
Research & Development |
(10 532)
|
(12 177)
|
(13 982)
|
(14 610)
|
(15 216)
|
(14 404)
|
(12 693)
|
(11 457)
|
(10 635)
|
(11 132)
|
(12 521)
|
(13 143)
|
(13 345)
|
(12 917)
|
(12 203)
|
(12 191)
|
(12 295)
|
(12 135)
|
(12 215)
|
(12 253)
|
(12 328)
|
(12 465)
|
(12 472)
|
(12 365)
|
(12 199)
|
(12 150)
|
(9 516)
|
(10 319)
|
(11 058)
|
(15 045)
|
(14 810)
|
(14 487)
|
(14 046)
|
(13 045)
|
(12 556)
|
(12 221)
|
(12 034)
|
(12 012)
|
(12 167)
|
(12 010)
|
(12 089)
|
|
Other Operating Expenses |
0
|
4 424
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 405)
|
(2 050)
|
(2 434)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 137)
|
(3 137)
|
(3 137)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
16 574
N/A
|
32 597
+97%
|
38 212
+17%
|
41 252
+8%
|
36 864
-11%
|
22 431
-39%
|
2 813
-87%
|
(9 632)
N/A
|
(10 480)
-9%
|
6 413
N/A
|
29 448
+359%
|
48 309
+64%
|
55 346
+15%
|
47 022
-15%
|
32 813
-30%
|
18 990
-42%
|
9 502
-50%
|
4 835
-49%
|
(3 601)
N/A
|
(7 590)
-111%
|
(14 232)
-88%
|
(19 934)
-40%
|
(21 541)
-8%
|
(21 560)
0%
|
(15 376)
+29%
|
1 812
N/A
|
22 907
+1 164%
|
50 045
+118%
|
67 725
+35%
|
62 713
-7%
|
50 075
-20%
|
20 561
-59%
|
(13 834)
N/A
|
(31 665)
-129%
|
(42 518)
-34%
|
(42 121)
+1%
|
(28 323)
+33%
|
(18 709)
+34%
|
(13 270)
+29%
|
(7 566)
+43%
|
(6 772)
+11%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(2 942)
|
(1 815)
|
(1 266)
|
(383)
|
157
|
(388)
|
(868)
|
(598)
|
(586)
|
(125)
|
1 061
|
2 491
|
2 533
|
2 506
|
1 158
|
243
|
519
|
660
|
1 734
|
1 530
|
2 138
|
1 658
|
2 060
|
992
|
(296)
|
(394)
|
(3 959)
|
(3 297)
|
(2 727)
|
(1 804)
|
121
|
441
|
2 591
|
1 709
|
3 094
|
2 712
|
(2)
|
809
|
(872)
|
(56)
|
1 017
|
|
Non-Reccuring Items |
(5 681)
|
(10 434)
|
(6 556)
|
(6 436)
|
(6 053)
|
(8 607)
|
(7 874)
|
(6 513)
|
(6 157)
|
(1 737)
|
(1 392)
|
(2 092)
|
(1 098)
|
(3 946)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(176)
|
(180)
|
(65)
|
(302)
|
(135)
|
(181)
|
(185)
|
(58)
|
(84)
|
(164)
|
(211)
|
(262)
|
(323)
|
(597)
|
(637)
|
(616)
|
(563)
|
(268)
|
(179)
|
(201)
|
(169)
|
(220)
|
(216)
|
(140)
|
(212)
|
8
|
(98)
|
(164)
|
(152)
|
(205)
|
(251)
|
(220)
|
(171)
|
(135)
|
(103)
|
(70)
|
(86)
|
(114)
|
(125)
|
(210)
|
182
|
|
Total Other Income |
2 328
|
2 366
|
2 107
|
2 228
|
1 860
|
1 604
|
2 381
|
2 853
|
2 812
|
605
|
(26)
|
(514)
|
(385)
|
3 956
|
4 173
|
3 721
|
3 769
|
1 342
|
1 064
|
1 500
|
1 481
|
1 970
|
1 842
|
1 349
|
1 579
|
1 132
|
1 265
|
1 128
|
1 245
|
1 707
|
2 197
|
3 653
|
3 651
|
3 869
|
4 037
|
3 236
|
3 041
|
1 651
|
1 129
|
1 310
|
1 128
|
|
Pre-Tax Income |
10 103
N/A
|
22 534
+123%
|
32 432
+44%
|
36 359
+12%
|
32 694
-10%
|
14 859
-55%
|
(3 735)
N/A
|
(13 948)
-273%
|
(14 495)
-4%
|
4 992
N/A
|
28 880
+479%
|
47 934
+66%
|
56 075
+17%
|
48 941
-13%
|
37 507
-23%
|
22 336
-40%
|
13 226
-41%
|
6 569
-50%
|
(982)
N/A
|
(4 761)
-385%
|
(10 782)
-126%
|
(16 525)
-53%
|
(17 854)
-8%
|
(19 360)
-8%
|
(14 304)
+26%
|
2 557
N/A
|
20 115
+687%
|
47 713
+137%
|
66 090
+39%
|
62 411
-6%
|
52 143
-16%
|
24 435
-53%
|
(7 763)
N/A
|
(26 222)
-238%
|
(35 491)
-35%
|
(36 243)
-2%
|
(25 369)
+30%
|
(16 363)
+35%
|
(13 138)
+20%
|
(6 523)
+50%
|
(4 446)
+32%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(920)
|
(857)
|
(2 259)
|
(3 790)
|
(4 002)
|
(4 045)
|
(2 683)
|
(1 351)
|
(1 228)
|
(3 121)
|
(6 569)
|
(10 030)
|
(12 472)
|
(11 913)
|
(9 397)
|
(8 277)
|
(6 011)
|
(4 347)
|
(3 460)
|
(718)
|
(496)
|
(915)
|
(1 125)
|
(1 426)
|
(1 055)
|
(917)
|
(1 645)
|
(3 046)
|
(4 359)
|
(4 866)
|
(4 262)
|
(2 686)
|
(1 811)
|
(1 692)
|
(2 084)
|
(2 340)
|
(2 379)
|
(2 236)
|
(1 798)
|
(1 510)
|
(1 208)
|
|
Income from Continuing Operations |
9 184
|
21 677
|
30 173
|
32 569
|
28 691
|
10 814
|
(6 417)
|
(15 299)
|
(15 723)
|
1 871
|
22 309
|
37 903
|
43 602
|
37 029
|
28 110
|
14 059
|
7 215
|
2 223
|
(4 442)
|
(5 479)
|
(11 278)
|
(17 440)
|
(18 979)
|
(20 786)
|
(15 360)
|
1 640
|
18 470
|
44 667
|
61 731
|
57 545
|
47 881
|
21 749
|
(9 574)
|
(27 915)
|
(37 575)
|
(38 583)
|
(27 749)
|
(18 599)
|
(14 936)
|
(8 033)
|
(5 653)
|
|
Income to Minority Interest |
2
|
(0)
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(8)
|
(12)
|
(7)
|
(4)
|
6
|
9
|
5
|
(11)
|
(28)
|
(56)
|
(81)
|
(75)
|
(74)
|
(64)
|
(51)
|
(44)
|
(41)
|
(75)
|
(135)
|
|
Net Income (Common) |
9 185
N/A
|
21 677
+136%
|
30 175
+39%
|
32 570
+8%
|
28 693
-12%
|
10 816
-62%
|
(6 417)
N/A
|
(15 299)
-138%
|
(15 723)
-3%
|
1 871
N/A
|
22 309
+1 093%
|
37 903
+70%
|
43 602
+15%
|
37 029
-15%
|
28 110
-24%
|
14 059
-50%
|
7 215
-49%
|
2 223
-69%
|
(4 442)
N/A
|
(5 479)
-23%
|
(11 281)
-106%
|
(17 443)
-55%
|
(18 987)
-9%
|
(20 797)
-10%
|
(15 367)
+26%
|
1 636
N/A
|
18 476
+1 029%
|
44 676
+142%
|
61 736
+38%
|
57 534
-7%
|
47 853
-17%
|
21 694
-55%
|
(9 655)
N/A
|
(27 990)
-190%
|
(37 649)
-35%
|
(38 647)
-3%
|
(27 799)
+28%
|
(18 643)
+33%
|
(14 978)
+20%
|
(8 109)
+46%
|
(5 789)
+29%
|
|
EPS (Diluted) |
0.97
N/A
|
2.28
+135%
|
2.99
+31%
|
3.22
+8%
|
2.84
-12%
|
1.07
-62%
|
-0.65
N/A
|
-1.54
-137%
|
-1.58
-3%
|
0.21
N/A
|
2.21
+952%
|
3.76
+70%
|
4.32
+15%
|
4.01
-7%
|
2.79
-30%
|
1.41
-49%
|
0.72
-49%
|
0.25
-65%
|
-0.44
N/A
|
-0.55
-25%
|
-1.14
-107%
|
-1.96
-72%
|
-1.97
-1%
|
-2.15
-9%
|
-1.46
+32%
|
0.2
N/A
|
1.74
+770%
|
4.18
+140%
|
6.32
+51%
|
7.06
+12%
|
4.94
-30%
|
2.27
-54%
|
-1.06
N/A
|
-3.3
-211%
|
-4.16
-26%
|
-4.27
-3%
|
-3.05
+29%
|
-2.28
+25%
|
-1.87
+18%
|
-1.01
+46%
|
-0.73
+28%
|