Innolux Corp
TWSE:3481

Watchlist Manager
Innolux Corp Logo
Innolux Corp
TWSE:3481
Watchlist
Price: 15.5 TWD 1.64% Market Closed
Market Cap: 123.8B TWD
Have any thoughts about
Innolux Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Innolux Corp

Rotate your device to view
Cash Flow Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
3 283
10 103
22 534
32 432
36 359
32 693
14 859
(3 735)
(13 948)
(14 494)
4 992
28 880
47 934
56 075
48 941
37 507
22 336
13 225
6 569
(982)
(4 761)
(10 782)
(16 525)
(17 854)
(19 360)
(14 304)
2 557
20 115
47 713
66 090
62 411
52 143
24 435
(7 763)
(26 222)
(35 491)
(36 243)
(25 369)
(16 363)
(13 138)
(6 523)
Depreciation & Amortization
68 760
64 360
60 900
58 511
56 821
55 380
53 571
50 865
47 571
44 286
41 419
38 447
36 185
34 663
33 564
34 299
35 221
35 781
35 878
35 444
35 171
35 141
35 130
35 139
35 158
35 241
35 568
35 851
36 115
36 360
36 301
35 757
34 946
33 671
32 458
31 670
31 059
30 792
30 773
30 854
31 009
Other Non-Cash Items
4 540
4 850
4 885
5 490
3 066
2 026
1 526
(245)
968
641
928
(39)
(1 543)
(1 563)
1 061
2 016
3 104
3 169
(287)
(1 389)
(1 355)
(2 312)
(1 512)
(1 812)
(721)
680
138
3 296
2 260
1 594
703
(1 276)
(2 133)
(6 172)
(5 071)
(6 159)
(3 593)
781
182
1 973
(89)
Cash Taxes Paid
936
639
768
679
642
691
718
926
1 755
1 906
1 800
1 637
3 356
4 065
3 832
4 035
1 905
1 176
1 368
1 582
3 375
3 359
3 643
3 935
1 919
1 820
1 563
770
586
863
838
1 228
1 350
1 232
1 520
1 549
1 986
2 203
2 135
1 902
1 732
Cash Interest Paid
4 986
4 607
3 609
3 224
2 464
2 013
1 629
1 181
1 150
922
747
552
427
554
589
625
597
449
473
619
764
913
986
915
844
739
676
662
688
747
806
839
846
856
879
909
1 182
1 457
1 628
1 663
1 458
Change in Working Capital
(240)
4 822
16 410
24 834
10 965
12 544
11 108
6 311
7 561
4 732
(13 939)
(4 065)
(2 935)
(10 828)
(924)
(1 974)
(175)
6 512
10 419
7 025
(4 795)
(6 858)
(3 257)
(8 713)
971
(2 967)
(15 859)
(14 640)
(6 805)
(2 258)
2 337
1 394
(8 203)
(8 843)
(3 147)
2 492
5 755
962
(5 037)
(8 723)
(12 530)
Cash from Operating Activities
76 343
N/A
84 137
+10%
104 729
+24%
121 267
+16%
107 212
-12%
102 643
-4%
81 064
-21%
53 197
-34%
42 152
-21%
35 165
-17%
33 399
-5%
63 222
+89%
79 639
+26%
78 345
-2%
82 643
+5%
71 849
-13%
60 487
-16%
58 689
-3%
52 580
-10%
40 097
-24%
24 260
-39%
15 189
-37%
13 835
-9%
6 760
-51%
16 049
+137%
18 649
+16%
22 404
+20%
44 621
+99%
79 282
+78%
101 786
+28%
101 752
0%
88 018
-13%
49 046
-44%
10 893
-78%
(1 983)
N/A
(7 488)
-278%
(3 022)
+60%
7 166
N/A
9 556
+33%
10 967
+15%
11 867
+8%
Investing Cash Flow
Capital Expenditures
(18 205)
(19 124)
(20 545)
(23 076)
(22 242)
(20 820)
(24 528)
(25 281)
(28 305)
(44 562)
(44 175)
(42 729)
(40 242)
(24 740)
(25 344)
(30 229)
(37 908)
(44 849)
(46 775)
(42 658)
(39 092)
(32 106)
(24 854)
(24 586)
(20 609)
(20 311)
(20 699)
(17 654)
(20 374)
(22 488)
(28 161)
(29 890)
(28 619)
(26 363)
(21 054)
(21 537)
(21 239)
(21 969)
(21 352)
(20 209)
(18 335)
Other Items
3 591
6 683
6 844
5 175
6 919
3 990
3 725
1 483
1 656
2 531
3 309
2 846
3 681
4 195
4 012
2 179
(475)
(20 051)
(52 261)
(33 614)
(29 219)
3 659
33 614
21 635
13 007
(4 333)
(21 235)
(50 508)
(72 332)
(86 196)
(70 261)
(49 094)
(5 602)
50 698
94 356
74 576
25 309
2 792
(3 025)
19 798
51 575
Cash from Investing Activities
(14 614)
N/A
(12 442)
+15%
(13 700)
-10%
(17 900)
-31%
(15 322)
+14%
(16 829)
-10%
(20 803)
-24%
(23 798)
-14%
(26 649)
-12%
(42 031)
-58%
(40 866)
+3%
(39 883)
+2%
(36 561)
+8%
(20 545)
+44%
(21 332)
-4%
(28 050)
-31%
(38 383)
-37%
(64 900)
-69%
(99 037)
-53%
(76 272)
+23%
(68 312)
+10%
(28 447)
+58%
8 759
N/A
(2 951)
N/A
(7 602)
-158%
(24 643)
-224%
(41 934)
-70%
(68 162)
-63%
(92 706)
-36%
(108 684)
-17%
(98 422)
+9%
(78 984)
+20%
(34 221)
+57%
24 335
N/A
73 302
+201%
53 039
-28%
4 070
-92%
(19 178)
N/A
(24 377)
-27%
(411)
+98%
33 241
N/A
Financing Cash Flow
Net Issuance of Common Stock
8
10 634
14 692
10 618
10 621
(3)
(4)
(4)
(4)
(3)
(1)
0
0
0
0
0
0
0
0
0
0
(1 029)
(2 300)
0
0
(991)
279
0
0
58
58
0
(593)
(639)
(10 623)
0
(9 874)
(14 641)
(4 408)
0
(4 506)
Net Issuance of Debt
(68 907)
(82 268)
(70 553)
(104 612)
(81 241)
(67 874)
(70 878)
(24 990)
(11 217)
(491)
(4 038)
(18 544)
(20 840)
(31 566)
(28 019)
(13 700)
(13 700)
(2 460)
23 040
22 923
23 305
14 694
(16 191)
(5 602)
(7 863)
933
12 546
12 531
13 378
9 991
4 195
(783)
(1 245)
(1 063)
(9 271)
28 285
25 535
25 869
3 082
(37 712)
(32 515)
Cash Paid for Dividends
0
(1 357)
(1 357)
0
0
(6 947)
(6 947)
0
0
(1 990)
(1 990)
0
0
(995)
(995)
0
0
0
(7 962)
0
0
(597)
(597)
0
0
(963)
(963)
0
0
(4 188)
(4 188)
0
0
(11 088)
(11 088)
0
0
0
0
0
0
Other
(4 986)
(4 652)
(3 654)
(3 269)
(2 509)
(2 014)
(1 629)
(1 181)
(1 150)
(1 098)
(747)
(552)
(427)
(377)
(589)
(625)
(597)
(449)
(473)
(619)
(764)
(913)
(986)
(915)
(844)
(742)
(678)
(663)
(686)
(523)
(593)
(626)
(633)
(874)
(882)
(910)
(1 156)
(1 481)
(1 633)
(1 666)
1 502
Cash from Financing Activities
(73 886)
N/A
(77 643)
-5%
(64 947)
+16%
(98 619)
-52%
(74 485)
+24%
(76 838)
-3%
(79 457)
-3%
(33 122)
+58%
(19 317)
+42%
(3 582)
+81%
(6 777)
-89%
(21 087)
-211%
(23 258)
-10%
(32 938)
-42%
(29 603)
+10%
(15 320)
+48%
(15 292)
+0%
(10 871)
+29%
14 606
N/A
14 343
-2%
14 579
+2%
12 155
-17%
(20 073)
N/A
(9 413)
+53%
(11 603)
-23%
(1 763)
+85%
11 184
N/A
11 184
0%
12 009
+7%
5 338
-56%
(529)
N/A
(5 540)
-948%
(6 660)
-20%
(13 663)
-105%
(31 863)
-133%
5 665
N/A
3 416
-40%
9 747
+185%
(2 960)
N/A
(43 786)
-1 379%
(35 519)
+19%
Change in Cash
Effect of Foreign Exchange Rates
(823)
(396)
770
1 341
1 767
1 680
729
(356)
(633)
(2 198)
(2 894)
(4 625)
(3 228)
(1 679)
(1 104)
1 600
799
(797)
(290)
(72)
(245)
54
(1 636)
(2 563)
(3 247)
(1 702)
145
92
531
(164)
(666)
114
90
769
368
248
(232)
670
(197)
657
1 728
Net Change in Cash
(12 980)
N/A
(6 344)
+51%
26 852
N/A
6 089
-77%
19 172
+215%
10 656
-44%
(18 467)
N/A
(4 079)
+78%
(4 447)
-9%
(12 646)
-184%
(17 138)
-36%
(2 373)
+86%
16 592
N/A
23 183
+40%
30 604
+32%
30 079
-2%
7 611
-75%
(17 879)
N/A
(32 142)
-80%
(21 904)
+32%
(29 719)
-36%
(1 049)
+96%
886
N/A
(8 168)
N/A
(6 403)
+22%
(9 459)
-48%
(8 201)
+13%
(12 265)
-50%
(884)
+93%
(1 724)
-95%
2 136
N/A
3 607
+69%
8 255
+129%
22 334
+171%
39 823
+78%
51 463
+29%
4 234
-92%
(1 595)
N/A
(17 978)
-1 027%
(32 573)
-81%
11 317
N/A
Free Cash Flow
Free Cash Flow
58 138
N/A
65 013
+12%
84 185
+29%
98 191
+17%
84 970
-13%
81 823
-4%
56 536
-31%
27 916
-51%
13 847
-50%
(9 397)
N/A
(10 776)
-15%
20 493
N/A
39 397
+92%
53 605
+36%
57 298
+7%
41 620
-27%
22 579
-46%
13 840
-39%
5 804
-58%
(2 561)
N/A
(14 833)
-479%
(16 917)
-14%
(11 019)
+35%
(17 827)
-62%
(4 560)
+74%
(1 661)
+64%
1 705
N/A
26 967
+1 482%
58 908
+118%
79 298
+35%
73 591
-7%
58 128
-21%
20 427
-65%
(15 471)
N/A
(23 037)
-49%
(29 026)
-26%
(24 260)
+16%
(14 803)
+39%
(11 796)
+20%
(9 243)
+22%
(6 468)
+30%

See Also

Discover More