Elite Advanced Laser Corp
TWSE:3450

Watchlist Manager
Elite Advanced Laser Corp Logo
Elite Advanced Laser Corp
TWSE:3450
Watchlist
Price: 255.5 TWD -0.58% Market Closed
Market Cap: 37.2B TWD
Have any thoughts about
Elite Advanced Laser Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Elite Advanced Laser Corp

Rotate your device to view
Cash Flow Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1 117
1 192
1 253
1 342
1 507
1 793
1 969
2 086
1 974
1 929
1 681
1 544
1 526
1 404
1 443
1 501
1 526
1 378
1 234
1 039
879
769
801
812
758
815
900
919
1 053
1 085
1 083
1 086
1 093
903
707
530
257
267
363
477
752
Depreciation & Amortization
602
590
559
523
501
471
460
446
438
437
420
422
421
421
440
450
461
478
502
534
558
578
588
585
590
595
601
618
636
659
687
723
763
806
840
858
870
878
876
873
865
Other Non-Cash Items
(59)
(28)
(3)
(49)
(59)
(47)
2
(37)
(1)
(77)
(125)
(66)
(40)
102
116
22
(2)
(75)
(98)
(37)
(38)
22
(12)
51
78
48
80
76
15
25
(40)
(97)
(143)
(92)
(26)
(11)
44
35
(61)
(29)
99
Cash Taxes Paid
42
115
131
186
221
241
246
348
410
393
393
402
432
428
407
293
189
279
289
345
296
365
370
243
313
189
179
186
198
176
178
272
298
312
315
265
250
246
249
171
156
Cash Interest Paid
51
12
8
6
4
1
1
1
1
0
0
0
0
0
0
1
2
3
4
5
5
6
5
5
4
4
4
4
4
4
5
6
7
8
9
9
8
8
7
6
6
Change in Working Capital
(18)
165
94
(27)
(214)
(420)
(432)
(438)
(561)
(366)
(340)
(470)
(454)
(579)
(389)
(329)
(58)
(41)
(274)
(298)
(265)
(300)
(389)
(226)
(400)
(281)
(179)
(184)
(275)
(516)
(345)
(704)
(253)
(1)
(274)
14
(381)
(484)
(377)
(354)
(261)
Cash from Operating Activities
1 643
N/A
1 920
+17%
1 903
-1%
1 789
-6%
1 734
-3%
1 798
+4%
1 999
+11%
2 056
+3%
1 849
-10%
1 923
+4%
1 635
-15%
1 429
-13%
1 453
+2%
1 348
-7%
1 610
+19%
1 645
+2%
1 927
+17%
1 741
-10%
1 364
-22%
1 238
-9%
1 134
-8%
1 070
-6%
988
-8%
1 222
+24%
1 027
-16%
1 177
+15%
1 402
+19%
1 429
+2%
1 429
+0%
1 253
-12%
1 385
+11%
1 008
-27%
1 460
+45%
1 616
+11%
1 247
-23%
1 391
+12%
790
-43%
695
-12%
802
+15%
965
+20%
1 456
+51%
Investing Cash Flow
Capital Expenditures
(186)
(318)
(344)
(313)
(256)
(419)
(453)
(441)
(493)
(146)
(122)
(234)
(325)
(485)
(690)
(708)
(639)
(770)
(578)
(541)
(536)
(279)
(283)
(276)
(274)
(479)
(949)
(1 269)
(1 757)
(1 704)
(1 454)
(1 299)
(959)
(925)
(814)
(701)
(691)
(615)
(463)
(444)
(414)
Other Items
(334)
(384)
(413)
(365)
(416)
(353)
(394)
(389)
(315)
(323)
(296)
(287)
(154)
(219)
(422)
(416)
(464)
(334)
(85)
(44)
12
(130)
(133)
(151)
(271)
(302)
(248)
(174)
(15)
44
43
33
5
58
42
42
41
(0)
23
19
23
Cash from Investing Activities
(519)
N/A
(702)
-35%
(757)
-8%
(678)
+10%
(671)
+1%
(772)
-15%
(847)
-10%
(830)
+2%
(808)
+3%
(469)
+42%
(419)
+11%
(521)
-24%
(479)
+8%
(704)
-47%
(1 112)
-58%
(1 124)
-1%
(1 103)
+2%
(1 103)
0%
(663)
+40%
(585)
+12%
(524)
+10%
(409)
+22%
(416)
-2%
(427)
-3%
(545)
-28%
(781)
-43%
(1 196)
-53%
(1 444)
-21%
(1 772)
-23%
(1 659)
+6%
(1 411)
+15%
(1 266)
+10%
(954)
+25%
(866)
+9%
(772)
+11%
(659)
+15%
(650)
+1%
(616)
+5%
(439)
+29%
(425)
+3%
(391)
+8%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
3
0
0
0
Net Issuance of Debt
(488)
(812)
(418)
(472)
(528)
(45)
(43)
(40)
(37)
(32)
(2)
(0)
(0)
73
251
251
251
177
(17)
(37)
(58)
(78)
(82)
(80)
(82)
(158)
152
131
144
221
(90)
(72)
(84)
7
(53)
(76)
(330)
(314)
(243)
(178)
146
Cash Paid for Dividends
(345)
(345)
0
0
(345)
(345)
0
0
(598)
(598)
0
(599)
(717)
(717)
0
0
0
(397)
0
0
(437)
(437)
0
0
(146)
(146)
0
0
(204)
(204)
0
0
(262)
(262)
0
0
(73)
(73)
0
0
0
Other
(0)
11
11
42
42
(23)
(28)
544
366
396
375
(228)
(252)
(221)
(195)
(196)
(155)
(270)
(270)
(269)
(336)
(230)
(269)
(269)
(258)
(279)
(297)
69
113
202
312
19
(137)
(170)
(230)
(547)
(265)
(258)
(250)
(225)
(169)
Cash from Financing Activities
(833)
N/A
(1 146)
-38%
(751)
+34%
(775)
-3%
(831)
-7%
(414)
+50%
(415)
0%
159
N/A
(269)
N/A
(234)
+13%
(226)
+4%
(827)
-267%
(970)
-17%
(865)
+11%
(662)
+23%
(662)
+0%
(302)
+54%
(490)
-62%
(684)
-40%
(704)
-3%
(832)
-18%
(745)
+10%
(789)
-6%
(787)
+0%
(486)
+38%
(582)
-20%
(290)
+50%
54
N/A
52
-4%
220
+319%
18
-92%
(258)
N/A
(484)
-88%
(425)
+12%
(545)
-28%
(882)
-62%
(665)
+25%
(641)
+3%
(562)
+12%
(476)
+15%
(23)
+95%
Change in Cash
Effect of Foreign Exchange Rates
3
21
2
(6)
59
(8)
(47)
(11)
(174)
(120)
(152)
(136)
(51)
(134)
(86)
(27)
(36)
54
107
25
14
(76)
(84)
(149)
(131)
(88)
(100)
(97)
(70)
(39)
38
108
172
147
59
36
38
(13)
97
138
8
Net Change in Cash
294
N/A
93
-68%
398
+329%
330
-17%
291
-12%
605
+108%
689
+14%
1 374
+99%
599
-56%
1 101
+84%
839
-24%
(55)
N/A
(46)
+16%
(355)
-667%
(251)
+29%
(168)
+33%
486
N/A
201
-59%
125
-38%
(27)
N/A
(207)
-680%
(161)
+23%
(301)
-87%
(141)
+53%
(135)
+4%
(274)
-102%
(183)
+33%
(57)
+69%
(360)
-529%
(227)
+37%
29
N/A
(408)
N/A
193
N/A
471
+144%
(11)
N/A
(114)
-942%
(487)
-329%
(574)
-18%
(102)
+82%
203
N/A
1 050
+418%
Free Cash Flow
Free Cash Flow
1 457
N/A
1 602
+10%
1 559
-3%
1 476
-5%
1 479
+0%
1 379
-7%
1 546
+12%
1 615
+4%
1 357
-16%
1 777
+31%
1 513
-15%
1 194
-21%
1 129
-6%
863
-24%
920
+7%
937
+2%
1 288
+37%
971
-25%
786
-19%
696
-11%
598
-14%
791
+32%
705
-11%
947
+34%
752
-21%
698
-7%
454
-35%
160
-65%
(328)
N/A
(451)
-37%
(69)
+85%
(291)
-321%
500
N/A
692
+38%
434
-37%
690
+59%
99
-86%
80
-19%
339
+323%
522
+54%
1 042
+100%

See Also

Discover More