Global Unichip Corp
TWSE:3443

Watchlist Manager
Global Unichip Corp Logo
Global Unichip Corp
TWSE:3443
Watchlist
Price: 1 380 TWD 2.6% Market Closed
Market Cap: 184.9B TWD
Have any thoughts about
Global Unichip Corp?
Write Note

Income Statement

Earnings Waterfall
Global Unichip Corp

Revenue
25.3B TWD
Cost of Revenue
-17.4B TWD
Gross Profit
7.9B TWD
Operating Expenses
-4.2B TWD
Operating Income
3.8B TWD
Other Expenses
-437.1m TWD
Net Income
3.3B TWD

Income Statement
Global Unichip Corp

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
7 060
N/A
6 952
-2%
7 012
+1%
7 223
+3%
7 388
+2%
7 762
+5%
8 250
+6%
8 220
0%
8 518
+4%
9 290
+9%
9 479
+2%
10 260
+8%
11 286
+10%
12 161
+8%
12 510
+3%
13 045
+4%
13 547
+4%
13 460
-1%
13 263
-1%
12 455
-6%
10 965
-12%
10 710
-2%
11 319
+6%
11 819
+4%
12 922
+9%
13 569
+5%
13 712
+1%
14 086
+3%
14 142
+0%
15 108
+7%
16 310
+8%
18 390
+13%
20 867
+13%
24 040
+15%
26 054
+8%
27 261
+5%
28 009
+3%
26 241
-6%
25 402
-3%
25 535
+1%
25 336
-1%
Gross Profit
Cost of Revenue
(5 122)
(5 067)
(5 078)
(5 267)
(5 348)
(5 568)
(5 936)
(5 860)
(6 111)
(6 901)
(7 143)
(7 755)
(8 622)
(8 996)
(9 002)
(9 256)
(9 409)
(9 443)
(9 369)
(8 750)
(7 532)
(7 180)
(7 832)
(8 371)
(9 428)
(9 499)
(9 263)
(9 359)
(8 869)
(9 878)
(10 595)
(11 833)
(13 616)
(15 705)
(17 263)
(18 444)
(19 132)
(18 265)
(17 821)
(17 820)
(17 429)
Gross Profit
1 938
N/A
1 885
-3%
1 933
+3%
1 956
+1%
2 040
+4%
2 194
+8%
2 314
+5%
2 360
+2%
2 408
+2%
2 390
-1%
2 337
-2%
2 505
+7%
2 664
+6%
3 165
+19%
3 509
+11%
3 790
+8%
4 138
+9%
4 017
-3%
3 894
-3%
3 705
-5%
3 434
-7%
3 530
+3%
3 486
-1%
3 448
-1%
3 494
+1%
4 071
+17%
4 449
+9%
4 727
+6%
5 273
+12%
5 230
-1%
5 715
+9%
6 557
+15%
7 250
+11%
8 335
+15%
8 791
+5%
8 817
+0%
8 876
+1%
7 976
-10%
7 581
-5%
7 715
+2%
7 907
+2%
Operating Income
Operating Expenses
(1 391)
(1 410)
(1 483)
(1 540)
(1 573)
(1 632)
(1 692)
(1 730)
(1 763)
(1 767)
(1 786)
(1 872)
(2 012)
(2 234)
(2 482)
(2 680)
(2 891)
(2 921)
(2 908)
(2 882)
(2 805)
(2 833)
(2 840)
(2 851)
(2 892)
(3 107)
(3 205)
(3 309)
(3 495)
(3 556)
(3 762)
(4 006)
(4 039)
(4 236)
(4 222)
(4 142)
(4 246)
(4 007)
(4 009)
(4 050)
(4 154)
Selling, General & Administrative
(452)
(449)
(465)
(465)
(477)
(496)
(518)
(549)
(568)
(565)
(558)
(559)
(561)
(601)
(620)
(636)
(662)
(647)
(641)
(644)
(614)
(613)
(599)
(559)
(554)
(603)
(614)
(643)
(696)
(738)
(776)
(861)
(905)
(946)
(962)
(952)
(957)
(891)
(946)
(916)
(990)
Research & Development
(820)
(807)
(865)
(924)
(945)
(985)
(1 023)
(1 031)
(1 041)
(1 046)
(1 054)
(1 136)
(1 275)
(1 470)
(1 738)
(1 959)
(2 185)
(2 274)
(2 267)
(2 238)
(2 191)
(2 220)
(2 242)
(2 292)
(2 338)
(2 504)
(1 843)
(1 919)
(2 052)
(2 818)
(2 986)
(3 146)
(3 134)
(3 290)
(3 260)
(3 190)
(3 289)
(3 116)
(3 063)
(3 134)
(3 165)
Depreciation & Amortization
(119)
(154)
(153)
(151)
(151)
(151)
(151)
(150)
(154)
(157)
(158)
(161)
(159)
(163)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
(16)
(16)
(16)
0
(124)
(85)
(44)
0
0
0
0
0
0
0
0
0
(747)
(747)
(747)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
547
N/A
475
-13%
450
-5%
416
-8%
467
+12%
562
+21%
622
+10%
630
+1%
645
+2%
623
-4%
551
-12%
634
+15%
652
+3%
931
+43%
1 027
+10%
1 110
+8%
1 247
+12%
1 096
-12%
986
-10%
823
-17%
629
-24%
697
+11%
646
-7%
597
-8%
603
+1%
964
+60%
1 244
+29%
1 418
+14%
1 778
+25%
1 674
-6%
1 953
+17%
2 551
+31%
3 211
+26%
4 099
+28%
4 569
+11%
4 675
+2%
4 630
-1%
3 969
-14%
3 572
-10%
3 664
+3%
3 753
+2%
Pre-Tax Income
Interest Income Expense
21
11
8
19
11
22
12
10
6
12
46
47
64
48
25
10
7
29
36
56
51
17
8
(15)
(25)
(30)
(36)
(37)
(35)
(24)
(20)
2
82
168
153
180
194
112
195
225
145
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(16)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
(0)
0
(0)
0
0
0
8
0
12
12
4
0
1
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
21
27
19
14
4
(2)
9
6
7
7
16
9
9
6
7
2
1
10
65
67
68
69
69
72
71
68
32
79
85
91
83
85
82
78
70
73
69
74
73
22
21
Pre-Tax Income
590
N/A
514
-13%
478
-7%
448
-6%
482
+7%
582
+21%
641
+10%
646
+1%
658
+2%
634
-4%
612
-3%
701
+15%
737
+5%
989
+34%
1 059
+7%
1 122
+6%
1 255
+12%
1 135
-9%
1 087
-4%
946
-13%
748
-21%
783
+5%
723
-8%
653
-10%
648
-1%
1 002
+55%
1 240
+24%
1 460
+18%
1 828
+25%
1 741
-5%
2 016
+16%
2 637
+31%
3 376
+28%
4 345
+29%
4 792
+10%
4 928
+3%
4 894
-1%
4 155
-15%
3 841
-8%
3 911
+2%
3 920
+0%
Net Income
Tax Provision
(100)
(75)
(67)
(63)
(67)
(88)
(99)
(91)
(92)
(83)
(78)
(94)
(99)
(134)
(140)
(153)
(171)
(147)
(152)
(132)
(114)
(150)
(144)
(141)
(130)
(152)
(180)
(218)
(275)
(281)
(319)
(399)
(497)
(634)
(692)
(751)
(751)
(647)
(604)
(606)
(604)
Income from Continuing Operations
490
439
411
386
415
494
543
555
566
551
534
607
638
855
918
969
1 084
988
934
813
635
633
580
513
517
850
1 059
1 242
1 553
1 460
1 698
2 238
2 879
3 710
4 099
4 177
4 142
3 508
3 236
3 305
3 316
Net Income (Common)
490
N/A
439
-10%
411
-6%
386
-6%
415
+8%
494
+19%
543
+10%
555
+2%
566
+2%
551
-3%
534
-3%
607
+14%
638
+5%
855
+34%
918
+7%
969
+6%
1 084
+12%
988
-9%
934
-5%
813
-13%
635
-22%
633
0%
580
-9%
513
-12%
517
+1%
850
+64%
1 059
+25%
1 242
+17%
1 553
+25%
1 460
-6%
1 698
+16%
2 238
+32%
2 879
+29%
3 710
+29%
4 099
+10%
4 177
+2%
4 142
-1%
3 508
-15%
3 236
-8%
3 305
+2%
3 316
+0%
EPS (Diluted)
3.63
N/A
3.26
-10%
3.04
-7%
2.85
-6%
3.07
+8%
3.66
+19%
4.02
+10%
4.11
+2%
4.2
+2%
4.09
-3%
3.96
-3%
4.5
+14%
4.74
+5%
6.35
+34%
6.82
+7%
7.2
+6%
8.04
+12%
7.33
-9%
6.95
-5%
6.06
-13%
4.72
-22%
4.71
0%
4.31
-8%
3.81
-12%
3.85
+1%
6.32
+64%
7.89
+25%
9.25
+17%
11.55
+25%
10.86
-6%
12.62
+16%
16.64
+32%
21.39
+29%
27.47
+28%
30.45
+11%
31.07
+2%
30.73
-1%
26.02
-15%
24.06
-8%
24.59
+2%
24.58
0%