Winmate Inc
TWSE:3416

Watchlist Manager
Winmate Inc Logo
Winmate Inc
TWSE:3416
Watchlist
Price: 158.5 TWD 0.32% Market Closed
Market Cap: 12.6B TWD
Have any thoughts about
Winmate Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one Winmate Inc stock under the Base Case scenario is 97.01 TWD. Compared to the current market price of 158.5 TWD, Winmate Inc is Overvalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
97.01 TWD
Overvaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.5
P/S
P/S
Price to Sales
4.5
vs History
4
vs Industry
21
Median 3Y
3.1
Median 5Y
2.6
Industry
1.8
Forward
4
More Details
24.4
P/E
P/E
Price to Earnings
24.4
vs History
0
vs Industry
36
Median 3Y
16.4
Median 5Y
16.7
Industry
23.5
Forward
20.8
More Details
19.3
P/OCF
P/OCF
Price to OCF
19.3
vs History
41
vs Industry
29
Median 3Y
17.3
Median 5Y
18.3
Industry
14.7
More Details
16.2
P/FCFE
P/FCFE
Price to FCFE
16.2
vs History
52
vs Industry
35
Median 3Y
18.4
Median 5Y
16.2
Industry
20.1
More Details
3.9
P/B
P/B
Price to Book Value
3.9
vs History
7
vs Industry
19
Median 3Y
3
Median 5Y
2.5
Industry
2
More Details
4.1
EV/S
EV/S
Enterprise Value to Sales
4.1
vs History
3
vs Industry
22
Median 3Y
2.6
Median 5Y
2.1
Industry
1.8
Forward
3.7
More Details
10
EV/GP
EV/GP
Enterprise Value to Gross Profit
10
vs History
1
vs Industry
37
Median 3Y
6.8
Median 5Y
6.1
Industry
7.4
More Details
17.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.8
vs History
1
vs Industry
34
Median 3Y
11.7
Median 5Y
10.7
Industry
15.1
Forward
12.2
More Details
19.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.1
vs History
0
vs Industry
36
Median 3Y
12.5
Median 5Y
12
Industry
18.6
Forward
16.6
More Details
17.6
EV/OCF
EV/OCF
Enterprise Value to OCF
17.6
vs History
28
vs Industry
30
Median 3Y
14.8
Median 5Y
15
Industry
14.6
More Details
36.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
36.2
vs History
25
vs Industry
16
Median 3Y
30.4
Median 5Y
24.1
Industry
18
More Details
4.6
EV/IC
EV/IC
Enterprise Value to IC
4.6
vs History
0
vs Industry
15
Median 3Y
3.2
Median 5Y
2.6
Industry
1.6
More Details

Multiples Across Competitors

Competitors Multiples
Winmate Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Winmate Inc
TWSE:3416
12.6B TWD 4.5 24.4 17.8 19.1
US
II-VI Inc
LSE:0LHO
634.2B USD 126.8 -3 377.7 714.7 1 917.6
US
Amphenol Corp
NYSE:APH
85.2B USD 6 38.9 24.9 29.3
TH
Delta Electronics Thailand PCL
SET:DELTA
1.9T THB 11.8 88.5 66.8 85.6
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
297.8B CNY 1.3 24.8 26.6 26.6
US
Corning Inc
NYSE:GLW
38.9B USD 3.1 249.3 20.3 54.1
TW
Delta Electronics Inc
TWSE:2308
1.1T TWD 2.8 30.3 15.3 22.9
JP
Murata Manufacturing Co Ltd
TSE:6981
4.8T JPY 2.8 25.8 10.4 18.1
JP
TDK Corp
TSE:6762
4T JPY 1.9 22.6 8.9 16.5
CN
BOE Technology Group Co Ltd
SZSE:000725
163.4B CNY 0.9 32.3 33.4 33.4
US
Coherent Corp
NYSE:COHR
15B USD 3 -79.8 20.1 53.8
P/E Multiple
Earnings Growth PEG
TW
Winmate Inc
TWSE:3416
Average P/E: 59.7
24.4
N/A N/A
US
I
II-VI Inc
LSE:0LHO
Negative Multiple: -3 377.7 N/A N/A
US
Amphenol Corp
NYSE:APH
38.9
15%
2.6
TH
Delta Electronics Thailand PCL
SET:DELTA
88.5
20%
4.4
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
24.8
25%
1
US
Corning Inc
NYSE:GLW
249.3
58%
4.3
TW
Delta Electronics Inc
TWSE:2308
30.3
20%
1.5
JP
Murata Manufacturing Co Ltd
TSE:6981
25.8
22%
1.2
JP
TDK Corp
TSE:6762
22.6
24%
0.9
CN
BOE Technology Group Co Ltd
SZSE:000725
32.3
75%
0.4
US
Coherent Corp
NYSE:COHR
Negative Multiple: -79.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Winmate Inc
TWSE:3416
Average EV/EBITDA: 87.2
17.8
N/A N/A
US
I
II-VI Inc
LSE:0LHO
714.7
33%
21.7
US
Amphenol Corp
NYSE:APH
24.9
19%
1.3
TH
Delta Electronics Thailand PCL
SET:DELTA
66.8
20%
3.3
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
26.6
45%
0.6
US
Corning Inc
NYSE:GLW
20.3
28%
0.7
TW
Delta Electronics Inc
TWSE:2308
15.3
19%
0.8
JP
Murata Manufacturing Co Ltd
TSE:6981
10.4
13%
0.8
JP
TDK Corp
TSE:6762
8.9
14%
0.6
CN
BOE Technology Group Co Ltd
SZSE:000725
33.4
222%
0.2
US
Coherent Corp
NYSE:COHR
20.1
33%
0.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.