Winmate Inc
TWSE:3416

Watchlist Manager
Winmate Inc Logo
Winmate Inc
TWSE:3416
Watchlist
Price: 158.5 TWD 0.32% Market Closed
Market Cap: 12.6B TWD
Have any thoughts about
Winmate Inc?
Write Note

Income Statement

Earnings Waterfall
Winmate Inc

Revenue
2.8B TWD
Cost of Revenue
-1.7B TWD
Gross Profit
1.2B TWD
Operating Expenses
-554.2m TWD
Operating Income
602.8m TWD
Other Expenses
-85.1m TWD
Net Income
517.7m TWD

Income Statement
Winmate Inc

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 489
N/A
1 516
+2%
1 570
+4%
1 565
0%
1 480
-5%
1 517
+3%
1 476
-3%
1 445
-2%
1 436
-1%
1 347
-6%
1 357
+1%
1 356
0%
1 389
+2%
1 415
+2%
1 453
+3%
1 514
+4%
1 525
+1%
1 565
+3%
1 577
+1%
1 630
+3%
1 686
+3%
1 666
-1%
1 614
-3%
1 539
-5%
1 684
+9%
1 846
+10%
2 080
+13%
2 320
+12%
2 447
+5%
2 502
+2%
2 505
+0%
2 500
0%
2 581
+3%
2 659
+3%
2 698
+1%
2 779
+3%
2 694
-3%
2 599
-4%
2 673
+3%
2 724
+2%
2 829
+4%
Gross Profit
Cost of Revenue
(958)
(973)
(1 005)
(1 000)
(940)
(936)
(899)
(864)
(864)
(830)
(851)
(871)
(909)
(928)
(959)
(1 003)
(998)
(1 012)
(1 009)
(1 024)
(1 058)
(1 049)
(1 008)
(957)
(1 073)
(1 201)
(1 371)
(1 544)
(1 620)
(1 664)
(1 680)
(1 683)
(1 717)
(1 716)
(1 702)
(1 721)
(1 639)
(1 560)
(1 591)
(1 599)
(1 672)
Gross Profit
532
N/A
543
+2%
565
+4%
565
+0%
540
-4%
581
+8%
577
-1%
580
+0%
572
-1%
517
-10%
507
-2%
484
-4%
480
-1%
487
+1%
495
+2%
512
+3%
527
+3%
553
+5%
569
+3%
606
+7%
628
+4%
616
-2%
606
-2%
582
-4%
610
+5%
645
+6%
709
+10%
776
+9%
828
+7%
838
+1%
825
-2%
817
-1%
864
+6%
943
+9%
996
+6%
1 058
+6%
1 055
0%
1 039
-2%
1 082
+4%
1 125
+4%
1 157
+3%
Operating Income
Operating Expenses
(296)
(303)
(308)
(305)
(298)
(329)
(346)
(339)
(337)
(305)
(312)
(312)
(318)
(324)
(343)
(348)
(348)
(351)
(351)
(353)
(355)
(344)
(342)
(332)
(339)
(354)
(371)
(391)
(399)
(401)
(401)
(410)
(430)
(447)
(455)
(457)
(460)
(461)
(488)
(527)
(554)
Selling, General & Administrative
(149)
(156)
(161)
(161)
(159)
(193)
(191)
(191)
(190)
(159)
(162)
(168)
(174)
(183)
(189)
(197)
(201)
(201)
(204)
(202)
(205)
(199)
(197)
(188)
(190)
(196)
(203)
(218)
(222)
(226)
(226)
(233)
(247)
(261)
(270)
(270)
(273)
(269)
(289)
(320)
(346)
Research & Development
(148)
(149)
(148)
(144)
(139)
(136)
(136)
(138)
(142)
(145)
(144)
(144)
(144)
(141)
(143)
(146)
(147)
(150)
(148)
(149)
(149)
(144)
(144)
(144)
(149)
(158)
(123)
(128)
(132)
(175)
(175)
(176)
(183)
(185)
(184)
(186)
(186)
(192)
(200)
(208)
(209)
Other Operating Expenses
0
0
0
0
0
0
(20)
(10)
(5)
0
(6)
0
0
0
(11)
(6)
0
0
0
(2)
(1)
(1)
(1)
1
0
(0)
(45)
(44)
(45)
0
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
0
0
0
Operating Income
235
N/A
240
+2%
256
+7%
260
+1%
242
-7%
252
+4%
232
-8%
241
+4%
235
-3%
212
-10%
194
-8%
173
-11%
162
-6%
163
+1%
152
-7%
163
+7%
179
+10%
203
+13%
217
+7%
253
+16%
273
+8%
272
0%
264
-3%
250
-5%
272
+9%
291
+7%
339
+16%
385
+14%
429
+11%
437
+2%
425
-3%
407
-4%
434
+6%
496
+14%
541
+9%
602
+11%
596
-1%
578
-3%
594
+3%
598
+1%
603
+1%
Pre-Tax Income
Interest Income Expense
18
29
20
20
25
13
9
14
(5)
3
(10)
(10)
(2)
(15)
0
15
17
26
34
24
24
6
7
(4)
(10)
2
(8)
(8)
(2)
(5)
14
31
64
52
35
45
45
30
46
35
3
Non-Reccuring Items
0
(8)
(7)
(16)
(21)
(21)
0
0
0
(6)
0
(11)
(18)
(11)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
(0)
0
0
0
(0)
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
0
0
0
0
0
0
Total Other Income
8
9
9
9
9
9
9
7
7
7
11
13
14
16
17
15
14
14
11
13
13
10
9
9
12
15
14
9
5
6
6
13
17
15
16
15
12
12
10
10
18
Pre-Tax Income
261
N/A
270
+4%
278
+3%
272
-2%
255
-7%
253
-1%
249
-1%
262
+5%
237
-10%
216
-9%
195
-10%
165
-16%
157
-5%
152
-3%
169
+11%
192
+14%
210
+9%
242
+15%
262
+8%
289
+11%
310
+7%
287
-7%
280
-2%
255
-9%
274
+8%
308
+12%
344
+12%
386
+12%
432
+12%
439
+2%
445
+1%
451
+1%
515
+14%
564
+9%
592
+5%
662
+12%
653
-1%
619
-5%
650
+5%
643
-1%
624
-3%
Net Income
Tax Provision
(34)
(37)
(39)
(38)
(39)
(41)
(40)
(43)
(35)
(31)
(29)
(25)
(24)
(18)
(22)
(27)
(31)
(37)
(43)
(48)
(53)
(46)
(44)
(30)
(33)
(52)
(59)
(62)
(72)
(74)
(75)
(85)
(98)
(111)
(116)
(129)
(124)
(113)
(121)
(130)
(111)
Income from Continuing Operations
227
233
239
235
215
212
209
218
202
184
166
140
133
134
148
166
179
205
219
241
256
241
236
225
241
256
285
324
360
365
369
366
417
452
476
533
528
506
529
513
514
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
3
4
Net Income (Common)
227
N/A
233
+3%
239
+3%
235
-2%
215
-8%
212
-2%
209
-1%
218
+5%
202
-8%
184
-9%
166
-10%
140
-16%
133
-5%
134
+1%
148
+10%
166
+12%
179
+8%
205
+15%
219
+7%
241
+10%
256
+6%
241
-6%
236
-2%
225
-5%
241
+7%
256
+6%
285
+11%
324
+14%
360
+11%
365
+1%
369
+1%
366
-1%
417
+14%
452
+9%
476
+5%
533
+12%
528
-1%
506
-4%
530
+5%
516
-3%
518
+0%
EPS (Diluted)
4.02
N/A
4.07
+1%
3.94
-3%
3.86
-2%
3.56
-8%
3.48
-2%
3.44
-1%
3.59
+4%
3.33
-7%
3.04
-9%
2.73
-10%
2.31
-15%
2.2
-5%
2.16
-2%
2.03
-6%
2.28
+12%
2.47
+8%
2.82
+14%
3.02
+7%
3.32
+10%
3.53
+6%
3.31
-6%
3.26
-2%
3.1
-5%
3.32
+7%
3.52
+6%
3.59
+2%
4.1
+14%
4.53
+10%
4.56
+1%
4.62
+1%
4.54
-2%
5.18
+14%
5.62
+8%
5.99
+7%
6.64
+11%
6.58
-1%
6.3
-4%
6.57
+4%
6.14
-7%
6.15
+0%

See Also

Discover More