Foxsemicon Integrated Technology Inc
TWSE:3413
Intrinsic Value
The intrinsic value of one Foxsemicon Integrated Technology Inc stock under the Base Case scenario is 300.32 TWD. Compared to the current market price of 252 TWD, Foxsemicon Integrated Technology Inc is Undervalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Foxsemicon Integrated Technology Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Foxsemicon Integrated Technology Inc
Balance Sheet Decomposition
Foxsemicon Integrated Technology Inc
Current Assets | 16.1B |
Cash & Short-Term Investments | 7.5B |
Receivables | 4.4B |
Other Current Assets | 4.2B |
Non-Current Assets | 7B |
Long-Term Investments | 523.5m |
PP&E | 5.8B |
Other Non-Current Assets | 688.2m |
Free Cash Flow Analysis
Foxsemicon Integrated Technology Inc
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Foxsemicon Integrated Technology Inc
Revenue
|
16.5B
TWD
|
Cost of Revenue
|
-12.2B
TWD
|
Gross Profit
|
4.3B
TWD
|
Operating Expenses
|
-1.6B
TWD
|
Operating Income
|
2.7B
TWD
|
Other Expenses
|
-49.6m
TWD
|
Net Income
|
2.6B
TWD
|
Profitability Score
Profitability Due Diligence
Foxsemicon Integrated Technology Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
Foxsemicon Integrated Technology Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Foxsemicon Integrated Technology Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Score
Foxsemicon Integrated Technology Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Foxsemicon Integrated Technology Inc
According to Wall Street analysts, the average 1-year price target for Foxsemicon Integrated Technology Inc is 396.53 TWD with a low forecast of 338.35 TWD and a high forecast of 451.5 TWD.
Dividends
Current shareholder yield for Foxsemicon Integrated Technology Inc is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Foxsemicon Integrated Technology Inc stock under the Base Case scenario is 300.32 TWD.
Compared to the current market price of 252 TWD, Foxsemicon Integrated Technology Inc is Undervalued by 16%.