F

Foxsemicon Integrated Technology Inc
TWSE:3413

Watchlist Manager
Foxsemicon Integrated Technology Inc
TWSE:3413
Watchlist
Price: 295.5 TWD -1.01%
Market Cap: 31.3B TWD

Relative Value

The Relative Value of one Foxsemicon Integrated Technology Inc stock under the Base Case scenario is 313.21 TWD. Compared to the current market price of 295.5 TWD, Foxsemicon Integrated Technology Inc is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
313.21 TWD
Undervaluation 6%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
55
Median 3Y
1.5
Median 5Y
1.6
Industry
3.1
Forward
1.9
vs History
41
vs Industry
47
Median 3Y
10.4
Median 5Y
12.8
Industry
26.1
Forward
11.5
vs History
12
vs Industry
51
Median 3Y
10
Median 5Y
10.4
Industry
16.8
vs History
4
vs Industry
39
Median 3Y
13.7
Median 5Y
13.1
Industry
21.5
vs History
63
vs Industry
41
Median 3Y
2
Median 5Y
2.5
Industry
2.2
vs History
14
vs Industry
56
Median 3Y
1.2
Median 5Y
1.2
Industry
3
Forward
1.6
vs History
15
vs Industry
53
Median 3Y
4.2
Median 5Y
4.9
Industry
10.1
vs History
22
vs Industry
45
Median 3Y
5.9
Median 5Y
6.6
Industry
15.4
Forward
9.2
vs History
22
vs Industry
42
Median 3Y
6.7
Median 5Y
7.4
Industry
20.5
Forward
9.5
vs History
12
vs Industry
51
Median 3Y
7.9
Median 5Y
8
Industry
15.8
vs History
9
vs Industry
36
Median 3Y
11.7
Median 5Y
10.2
Industry
20.3
vs History
61
vs Industry
46
Median 3Y
1.8
Median 5Y
2.3
Industry
2.1

Multiples Across Competitors

Competitors Multiples
Foxsemicon Integrated Technology Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Foxsemicon Integrated Technology Inc
TWSE:3413
31B TWD 2 13.2 9 10.8
US
Brooks Automation Inc
LSE:0HQ1
317.9B USD 489.4 -1 964.7 11 052.1 -5 447.9
NL
ASML Holding NV
AEX:ASML
265.3B EUR 9.4 35 25.8 28.4
US
Applied Materials Inc
NASDAQ:AMAT
127.7B USD 4.6 20.1 14.7 15.4
US
Lam Research Corp
NASDAQ:LRCX
100.2B USD 6.2 23.3 19.1 20.6
US
KLA Corp
NASDAQ:KLAC
96.7B USD 8.9 30.2 20.9 22.8
JP
Tokyo Electron Ltd
TSE:8035
10.2T JPY 4.4 19.4 13.8 15
JP
Advantest Corp
TSE:6857
5.9T JPY 8.6 43.2 27.3 31.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
228.9B CNY 8.2 41.7 36.1 36.1
NL
ASM International NV
AEX:ASM
22.6B EUR 7.7 33 22.2 27.6
JP
Disco Corp
TSE:6146
3.6T JPY 9.5 29.7 19.2 20.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
F
Foxsemicon Integrated Technology Inc
TWSE:3413
Average EV/EBIT: 22.9
10.8
24%
0.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 447.9 N/A N/A
NL
ASML Holding NV
AEX:ASML
28.4
18%
1.6
US
Applied Materials Inc
NASDAQ:AMAT
15.4
9%
1.7
US
Lam Research Corp
NASDAQ:LRCX
20.6
17%
1.2
US
KLA Corp
NASDAQ:KLAC
22.8
15%
1.5
JP
Tokyo Electron Ltd
TSE:8035
15
N/A N/A
JP
Advantest Corp
TSE:6857
31.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
36.1
34%
1.1
NL
ASM International NV
AEX:ASM
27.6
24%
1.2
JP
Disco Corp
TSE:6146
20.6
N/A N/A