
Genius Electronic Optical Co Ltd
TWSE:3406

Intrinsic Value
The intrinsic value of one
Genius Electronic Optical Co Ltd
stock under the Base Case scenario is
651.99
TWD.
Compared to the current market price of 354 TWD,
Genius Electronic Optical Co Ltd
is
Undervalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Genius Electronic Optical Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Genius Electronic Optical Co Ltd
Balance Sheet Decomposition
Genius Electronic Optical Co Ltd
Current Assets | 18.8B |
Cash & Short-Term Investments | 11.8B |
Receivables | 4.1B |
Other Current Assets | 3B |
Non-Current Assets | 24.2B |
Long-Term Investments | 500m |
PP&E | 22.2B |
Intangibles | 103m |
Other Non-Current Assets | 1.5B |
Free Cash Flow Analysis
Genius Electronic Optical Co Ltd
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Genius Electronic Optical Co Ltd
Revenue
|
23.2B
TWD
|
Cost of Revenue
|
-15.1B
TWD
|
Gross Profit
|
8.1B
TWD
|
Operating Expenses
|
-3.3B
TWD
|
Operating Income
|
4.8B
TWD
|
Other Expenses
|
-432m
TWD
|
Net Income
|
4.3B
TWD
|
Profitability Score
Profitability Due Diligence
Genius Electronic Optical Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Genius Electronic Optical Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Genius Electronic Optical Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Score
Genius Electronic Optical Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Genius Electronic Optical Co Ltd
According to Wall Street analysts, the average 1-year price target for
Genius Electronic Optical Co Ltd
is 527.21 TWD
with a low forecast of 409.05 TWD and a high forecast of 714 TWD.
Dividends
Current shareholder yield for Genius Electronic Optical Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Genius Electronic Optical Co Ltd
stock under the Base Case scenario is
651.99
TWD.
Compared to the current market price of 354 TWD,
Genius Electronic Optical Co Ltd
is
Undervalued by 46%.