Genius Electronic Optical Co Ltd
TWSE:3406

Watchlist Manager
Genius Electronic Optical Co Ltd Logo
Genius Electronic Optical Co Ltd
TWSE:3406
Watchlist
Price: 455 TWD 3.17%
Market Cap: 51.3B TWD
Have any thoughts about
Genius Electronic Optical Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Genius Electronic Optical Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(947)
(874)
(833)
(979)
(1 173)
(1 232)
(1 352)
(1 159)
(929)
(713)
(149)
253
770
1 002
1 296
1 533
1 586
1 576
1 236
977
1 055
2 488
3 526
4 263
4 710
4 376
4 285
3 900
3 271
3 240
3 183
3 287
3 543
4 498
4 390
4 247
3 949
3 988
4 497
5 691
6 963
Depreciation & Amortization
1 459
1 441
1 449
1 485
1 525
1 560
1 619
1 684
1 734
1 753
1 677
1 543
1 418
1 332
1 306
1 338
1 397
1 428
1 432
1 439
1 413
1 440
1 519
1 569
1 665
1 744
1 842
2 026
2 205
2 427
2 639
2 811
2 978
3 110
3 252
3 390
3 469
3 593
3 779
3 908
4 068
Other Non-Cash Items
132
168
182
271
280
237
275
206
149
179
147
183
146
210
92
47
62
57
133
149
132
136
(51)
(39)
(19)
(65)
181
182
230
215
233
219
164
204
259
224
260
211
(68)
(183)
(195)
Cash Taxes Paid
236
24
24
9
15
12
11
12
11
11
12
13
8
7
6
75
69
67
124
89
102
115
171
269
420
506
527
525
755
658
527
665
632
639
745
546
599
601
718
807
867
Cash Interest Paid
(72)
129
135
144
151
151
163
169
159
155
148
137
125
120
119
113
114
102
93
89
92
116
124
135
121
123
132
133
159
154
160
167
181
188
189
197
203
164
167
171
160
Change in Working Capital
(1 095)
(1 549)
(1 187)
(699)
(759)
(96)
(380)
(472)
(201)
118
(30)
352
193
(268)
(65)
(229)
(357)
(576)
(285)
(678)
(871)
(1 520)
(1 297)
(785)
(1 464)
(1 326)
(318)
(1 366)
(1 681)
(2 033)
(2 082)
137
99
(1 448)
(862)
(764)
51
(635)
411
(238)
(276)
Cash from Operating Activities
(451)
N/A
(814)
-80%
(388)
+52%
79
N/A
(127)
N/A
469
N/A
162
-65%
259
+60%
754
+191%
1 336
+77%
1 644
+23%
2 330
+42%
2 527
+8%
2 276
-10%
2 629
+16%
2 689
+2%
2 689
0%
2 486
-8%
2 515
+1%
1 886
-25%
1 729
-8%
2 544
+47%
3 698
+45%
5 008
+35%
4 892
-2%
4 730
-3%
5 990
+27%
4 742
-21%
4 024
-15%
3 849
-4%
3 973
+3%
6 454
+62%
6 784
+5%
6 363
-6%
7 038
+11%
7 097
+1%
7 729
+9%
7 157
-7%
8 619
+20%
9 177
+6%
10 560
+15%
Investing Cash Flow
Capital Expenditures
(1 151)
(824)
(1 181)
(1 107)
(946)
(1 109)
(944)
(858)
(953)
(984)
(528)
(440)
(302)
(644)
(1 262)
(1 381)
(1 550)
(1 263)
(1 107)
(1 109)
(892)
(2 267)
(2 148)
(2 977)
(4 083)
(3 790)
(6 345)
(5 908)
(5 591)
(4 967)
(3 580)
(3 590)
(4 176)
(5 364)
(5 744)
(7 418)
(7 000)
(5 275)
(4 103)
(2 242)
(1 767)
Other Items
324
565
246
263
231
159
(285)
(24)
52
(19)
314
(25)
(496)
(409)
(313)
(397)
(368)
(550)
(581)
(463)
(1 223)
57
(739)
(1 637)
(2 024)
(3 288)
(716)
(135)
959
366
(1 594)
(2 202)
(2 047)
(1 595)
(1 671)
(791)
(626)
(792)
(363)
(246)
(543)
Cash from Investing Activities
(827)
N/A
(260)
+69%
(935)
-260%
(844)
+10%
(716)
+15%
(950)
-33%
(1 228)
-29%
(882)
+28%
(901)
-2%
(1 002)
-11%
(214)
+79%
(465)
-117%
(798)
-72%
(1 054)
-32%
(1 574)
-49%
(1 778)
-13%
(1 918)
-8%
(1 813)
+5%
(1 688)
+7%
(1 572)
+7%
(2 115)
-35%
(2 210)
-4%
(2 887)
-31%
(4 614)
-60%
(6 107)
-32%
(7 079)
-16%
(7 061)
+0%
(6 043)
+14%
(4 633)
+23%
(4 600)
+1%
(5 174)
-12%
(5 792)
-12%
(6 222)
-7%
(6 960)
-12%
(7 415)
-7%
(8 209)
-11%
(7 626)
+7%
(6 067)
+20%
(4 467)
+26%
(2 488)
+44%
(2 310)
+7%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40
95
98
101
3 631
3 602
3 607
3 605
55
49
46
51
50
74
72
68
52
8
3
2
0
0
0
Net Issuance of Debt
858
1 058
1 194
1 329
974
784
984
374
191
(607)
(1 557)
(1 630)
(1 609)
(900)
(640)
(292)
(529)
(283)
(462)
(292)
407
990
361
158
(400)
(99)
1 201
1 278
1 179
2 644
2 333
2 045
2 272
1 343
1 779
3 264
3 582
2 749
1 687
147
(1 383)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(349)
0
0
(352)
(355)
0
0
(1 012)
(1 010)
0
0
(1 131)
(1 131)
0
0
(908)
(908)
0
0
(1 360)
(1 360)
0
0
Other
(118)
(131)
(137)
(138)
(146)
(146)
(163)
(174)
(163)
(161)
(148)
(137)
(126)
(120)
(119)
(113)
(114)
(101)
(93)
(89)
(92)
(116)
(124)
(135)
(121)
(123)
(132)
(133)
(159)
(154)
(160)
(167)
(181)
(188)
(189)
(197)
(203)
(164)
(167)
(171)
(160)
Cash from Financing Activities
546
N/A
930
+70%
1 057
+14%
1 191
+13%
828
-30%
638
-23%
821
+29%
200
-76%
28
-86%
(768)
N/A
(1 705)
-122%
(1 768)
-4%
(1 735)
+2%
(1 020)
+41%
(760)
+26%
(405)
+47%
(643)
-59%
(734)
-14%
(864)
-18%
(636)
+26%
64
N/A
622
+879%
3 512
+465%
3 270
-7%
2 730
-16%
2 371
-13%
114
-95%
184
+62%
57
-69%
1 411
+2 359%
1 093
-23%
822
-25%
1 033
+26%
315
-70%
734
+133%
2 167
+195%
2 474
+14%
1 227
-50%
160
-87%
(1 385)
N/A
(2 903)
-110%
Change in Cash
Effect of Foreign Exchange Rates
(11)
(12)
(79)
(74)
(66)
(138)
9
19
43
184
126
139
79
23
(3)
(59)
(33)
12
41
14
39
26
43
101
116
33
(250)
(256)
(286)
(248)
3
21
10
57
29
(8)
(3)
(48)
(103)
(59)
(11)
Net Change in Cash
(744)
N/A
(156)
+79%
(345)
-122%
351
N/A
(80)
N/A
18
N/A
(236)
N/A
(404)
-71%
(77)
+81%
(250)
-226%
(149)
+40%
237
N/A
73
-69%
225
+208%
292
+30%
447
+53%
94
-79%
(50)
N/A
4
N/A
(309)
N/A
(283)
+8%
982
N/A
4 366
+344%
3 764
-14%
1 632
-57%
56
-97%
(1 206)
N/A
(1 372)
-14%
(837)
+39%
412
N/A
(105)
N/A
1 505
N/A
1 605
+7%
(225)
N/A
385
N/A
1 047
+172%
2 574
+146%
2 268
-12%
4 209
+86%
5 246
+25%
5 336
+2%
Free Cash Flow
Free Cash Flow
(1 602)
N/A
(1 638)
-2%
(1 569)
+4%
(1 028)
+35%
(1 073)
-4%
(640)
+40%
(782)
-22%
(599)
+23%
(198)
+67%
352
N/A
1 116
+217%
1 890
+69%
2 225
+18%
1 632
-27%
1 367
-16%
1 308
-4%
1 139
-13%
1 222
+7%
1 408
+15%
777
-45%
837
+8%
277
-67%
1 549
+459%
2 031
+31%
809
-60%
939
+16%
(355)
N/A
(1 166)
-228%
(1 567)
-34%
(1 118)
+29%
393
N/A
2 865
+629%
2 609
-9%
999
-62%
1 294
+29%
(321)
N/A
729
N/A
1 882
+158%
4 516
+140%
6 936
+54%
8 793
+27%

See Also

Discover More