Shin Zu Shing Co Ltd
TWSE:3376

Watchlist Manager
Shin Zu Shing Co Ltd Logo
Shin Zu Shing Co Ltd
TWSE:3376
Watchlist
Price: 209 TWD -0.95% Market Closed
Market Cap: 40.9B TWD
Have any thoughts about
Shin Zu Shing Co Ltd?
Write Note

Relative Value

The Relative Value of one Shin Zu Shing Co Ltd stock under the Base Case scenario is 130.08 TWD. Compared to the current market price of 209 TWD, Shin Zu Shing Co Ltd is Overvalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
130.08 TWD
Overvaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
18
Median 3Y
1.6
Median 5Y
1.6
Industry
1.6
Forward
3
vs History
17
vs Industry
16
Median 3Y
13.8
Median 5Y
14.6
Industry
20.7
Forward
29.8
vs History
6
vs Industry
13
Median 3Y
9.9
Median 5Y
10.9
Industry
14.8
vs History
vs Industry
13
Median 3Y
8.6
Median 5Y
9.9
Industry
21.3
vs History
12
vs Industry
27
Median 3Y
1.1
Median 5Y
1.4
Industry
1.8
vs History
14
vs Industry
20
Median 3Y
1
Median 5Y
1.1
Industry
1.7
Forward
2.6
vs History
14
vs Industry
10
Median 3Y
5.2
Median 5Y
5.2
Industry
6.2
vs History
14
vs Industry
20
Median 3Y
5.7
Median 5Y
5.9
Industry
12.4
Forward
16.2
vs History
14
vs Industry
13
Median 3Y
8.2
Median 5Y
8.2
Industry
16
Forward
24.9
vs History
6
vs Industry
15
Median 3Y
6.9
Median 5Y
7.7
Industry
14.8
vs History
vs Industry
14
Median 3Y
5.8
Median 5Y
7.9
Industry
18.1
vs History
12
vs Industry
18
Median 3Y
0.9
Median 5Y
1.4
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Shin Zu Shing Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Shin Zu Shing Co Ltd
TWSE:3376
40.9B TWD 3.1 32.9 18.7 26.3
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.1 28.6 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 22.1 17.8 19.4
SE
Atlas Copco AB
STO:ATCO A
821.4B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44 21.3 28.4
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.3 17.2 25.5
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.5 16.5 20.4
US
Fortive Corp
NYSE:FTV
25.8B USD 4.1 28.8 16.7 24.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Shin Zu Shing Co Ltd
TWSE:3376
Average EV/EBITDA: 18
18.7
110%
0.2
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.3
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.5
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Shin Zu Shing Co Ltd
TWSE:3376
Average EV/EBIT: 23.4
26.3
180%
0.1
US
Parker-Hannifin Corp
NYSE:PH
22.2
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.4
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.4
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.5
108%
0.2
US
Dover Corp
NYSE:DOV
20.4
22%
0.9
US
Fortive Corp
NYSE:FTV
24.1
46%
0.5

See Also

Discover More
Back to Top