Shin Zu Shing Co Ltd
TWSE:3376

Watchlist Manager
Shin Zu Shing Co Ltd Logo
Shin Zu Shing Co Ltd
TWSE:3376
Watchlist
Price: 209 TWD -0.95% Market Closed
Market Cap: 40.9B TWD
Have any thoughts about
Shin Zu Shing Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Shin Zu Shing Co Ltd

Revenue
13B TWD
Cost of Revenue
-10.5B TWD
Gross Profit
2.5B TWD
Operating Expenses
-1.1B TWD
Operating Income
1.4B TWD
Other Expenses
-121.9m TWD
Net Income
1.2B TWD

Income Statement
Shin Zu Shing Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
7 769
N/A
7 906
+2%
8 097
+2%
8 169
+1%
8 141
0%
8 454
+4%
8 155
-4%
7 983
-2%
8 137
+2%
8 105
0%
8 210
+1%
8 620
+5%
8 905
+3%
8 656
-3%
8 732
+1%
8 726
0%
9 041
+4%
9 645
+7%
9 904
+3%
10 431
+5%
10 633
+2%
11 819
+11%
12 347
+4%
13 338
+8%
14 866
+11%
15 233
+2%
15 732
+3%
14 854
-6%
13 082
-12%
12 141
-7%
11 991
-1%
12 120
+1%
12 726
+5%
11 825
-7%
10 711
-9%
10 038
-6%
9 535
-5%
10 068
+6%
11 077
+10%
12 213
+10%
13 030
+7%
Gross Profit
Cost of Revenue
(5 663)
(5 755)
(5 709)
(5 581)
(5 385)
(5 481)
(5 375)
(5 416)
(5 674)
(5 889)
(6 095)
(6 403)
(6 623)
(6 436)
(6 535)
(6 686)
(6 956)
(7 320)
(7 507)
(7 799)
(8 002)
(9 030)
(9 551)
(10 367)
(11 406)
(11 578)
(11 849)
(11 213)
(10 126)
(9 702)
(9 714)
(9 848)
(10 164)
(9 323)
(8 439)
(7 987)
(7 748)
(8 263)
(9 056)
(9 939)
(10 540)
Gross Profit
2 106
N/A
2 152
+2%
2 388
+11%
2 589
+8%
2 756
+6%
2 973
+8%
2 779
-7%
2 567
-8%
2 463
-4%
2 216
-10%
2 116
-5%
2 217
+5%
2 282
+3%
2 220
-3%
2 198
-1%
2 040
-7%
2 085
+2%
2 325
+12%
2 396
+3%
2 631
+10%
2 631
+0%
2 789
+6%
2 796
+0%
2 972
+6%
3 460
+16%
3 655
+6%
3 883
+6%
3 641
-6%
2 956
-19%
2 439
-17%
2 277
-7%
2 272
0%
2 563
+13%
2 502
-2%
2 272
-9%
2 051
-10%
1 787
-13%
1 805
+1%
2 022
+12%
2 274
+12%
2 489
+9%
Operating Income
Operating Expenses
(970)
(965)
(956)
(957)
(955)
(940)
(990)
(965)
(849)
(741)
(729)
(764)
(833)
(910)
(946)
(912)
(875)
(818)
(803)
(830)
(817)
(861)
(894)
(909)
(961)
(958)
(976)
(956)
(900)
(862)
(842)
(880)
(903)
(942)
(896)
(873)
(882)
(896)
(990)
(1 055)
(1 124)
Selling, General & Administrative
(819)
(813)
(803)
(801)
(795)
(765)
(738)
(708)
(677)
(596)
(571)
(572)
(587)
(611)
(643)
(630)
(637)
(630)
(593)
(592)
(568)
(595)
(623)
(642)
(688)
(700)
(709)
(691)
(638)
(609)
(608)
(667)
(704)
(744)
(703)
(645)
(612)
(582)
(617)
(628)
(655)
Research & Development
(152)
(152)
(154)
(156)
(160)
(175)
(172)
(177)
(172)
(145)
(158)
(191)
(246)
(300)
(284)
(262)
(218)
(188)
(211)
(238)
(249)
(266)
(272)
(267)
(272)
(258)
(208)
(206)
(203)
(253)
(232)
(211)
(199)
(198)
(193)
(228)
(270)
(314)
(373)
(427)
(469)
Other Operating Expenses
0
0
0
0
0
0
(80)
(80)
0
0
0
0
0
0
(19)
(19)
(19)
0
0
0
0
0
0
0
0
0
(59)
(59)
(59)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
1 136
N/A
1 187
+5%
1 432
+21%
1 632
+14%
1 801
+10%
2 033
+13%
1 790
-12%
1 602
-10%
1 614
+1%
1 474
-9%
1 386
-6%
1 454
+5%
1 450
0%
1 310
-10%
1 252
-4%
1 128
-10%
1 210
+7%
1 507
+25%
1 593
+6%
1 802
+13%
1 815
+1%
1 928
+6%
1 901
-1%
2 062
+8%
2 500
+21%
2 697
+8%
2 907
+8%
2 685
-8%
2 056
-23%
1 577
-23%
1 435
-9%
1 392
-3%
1 660
+19%
1 559
-6%
1 376
-12%
1 178
-14%
904
-23%
909
+0%
1 032
+14%
1 219
+18%
1 365
+12%
Pre-Tax Income
Interest Income Expense
158
287
223
190
344
232
148
234
(34)
37
(48)
(129)
(103)
(283)
(156)
12
100
209
237
148
179
89
184
78
(150)
(284)
(338)
(358)
(167)
5
78
350
624
526
429
359
113
139
230
156
(4)
Non-Reccuring Items
0
0
0
0
(17)
(80)
0
0
(73)
(10)
39
39
49
29
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(32)
(52)
(68)
(67)
(117)
(98)
(88)
(78)
(35)
(22)
(16)
(10)
(7)
(1)
(2)
(2)
(6)
(3)
(2)
(3)
1
(3)
(3)
(5)
(4)
5
(1)
1
10
10
10
11
3
(2)
(2)
(4)
(4)
2
1
72
105
Total Other Income
27
38
43
40
40
22
15
7
6
6
14
22
38
(4)
(11)
(8)
4
10
17
18
4
(2)
(6)
(9)
(8)
27
33
39
36
43
35
57
167
185
203
184
105
114
143
166
191
Pre-Tax Income
1 288
N/A
1 460
+13%
1 631
+12%
1 795
+10%
2 050
+14%
2 109
+3%
1 864
-12%
1 765
-5%
1 479
-16%
1 486
+0%
1 375
-7%
1 376
+0%
1 426
+4%
1 051
-26%
1 082
+3%
1 130
+4%
1 307
+16%
1 722
+32%
1 845
+7%
1 965
+6%
2 000
+2%
2 011
+1%
2 076
+3%
2 126
+2%
2 338
+10%
2 445
+5%
2 601
+6%
2 367
-9%
1 933
-18%
1 633
-16%
1 558
-5%
1 811
+16%
2 454
+36%
2 268
-8%
2 006
-12%
1 717
-14%
1 119
-35%
1 163
+4%
1 406
+21%
1 613
+15%
1 657
+3%
Net Income
Tax Provision
(298)
(327)
(361)
(444)
(490)
(497)
(442)
(465)
(422)
(390)
(394)
(332)
(338)
(318)
(344)
(350)
(411)
(531)
(553)
(625)
(686)
(713)
(701)
(721)
(776)
(772)
(890)
(677)
(551)
(463)
(355)
(525)
(649)
(609)
(550)
(486)
(335)
(356)
(410)
(404)
(413)
Income from Continuing Operations
990
1 133
1 270
1 351
1 560
1 613
1 423
1 301
1 056
1 096
981
1 044
1 088
733
738
780
897
1 191
1 293
1 340
1 313
1 298
1 376
1 405
1 563
1 673
1 711
1 689
1 382
1 170
1 203
1 286
1 805
1 659
1 456
1 231
784
807
997
1 209
1 243
Income to Minority Interest
3
2
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
993
N/A
1 136
+14%
1 271
+12%
1 351
+6%
1 561
+16%
1 613
+3%
1 423
-12%
1 301
-9%
1 056
-19%
1 096
+4%
981
-10%
1 044
+6%
1 088
+4%
733
-33%
738
+1%
780
+6%
897
+15%
1 191
+33%
1 293
+9%
1 340
+4%
1 313
-2%
1 298
-1%
1 376
+6%
1 405
+2%
1 563
+11%
1 673
+7%
1 711
+2%
1 689
-1%
1 382
-18%
1 170
-15%
1 203
+3%
1 286
+7%
1 805
+40%
1 659
-8%
1 456
-12%
1 231
-15%
784
-36%
807
+3%
997
+23%
1 209
+21%
1 243
+3%
EPS (Diluted)
5.53
N/A
6.28
+14%
7.05
+12%
7.49
+6%
8.67
+16%
8.81
+2%
7.92
-10%
7.25
-8%
5.9
-19%
5.99
+2%
5.47
-9%
5.82
+6%
6.06
+4%
4.01
-34%
4.11
+2%
4.34
+6%
4.99
+15%
6.5
+30%
7.19
+11%
7.34
+2%
7.18
-2%
7.08
-1%
7.44
+5%
7.58
+2%
8.39
+11%
8.98
+7%
8.85
-1%
8.77
-1%
7.16
-18%
5.98
-16%
6.22
+4%
6.65
+7%
9.4
+41%
8.53
-9%
7.68
-10%
6.55
-15%
4.16
-36%
4.24
+2%
5.24
+24%
6.39
+22%
6.58
+3%

See Also

Discover More