Powertech Industrial Co Ltd
TWSE:3296
Balance Sheet
Balance Sheet Decomposition
Powertech Industrial Co Ltd
Powertech Industrial Co Ltd
Balance Sheet
Powertech Industrial Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
10
|
413
|
323
|
660
|
647
|
328
|
673
|
684
|
1 007
|
1 175
|
646
|
965
|
1 035
|
1 003
|
1 013
|
1 075
|
705
|
816
|
961
|
909
|
408
|
560
|
618
|
707
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
273
|
394
|
693
|
467
|
286
|
220
|
369
|
470
|
408
|
340
|
447
|
316
|
|
| Cash Equivalents |
10
|
413
|
323
|
660
|
647
|
328
|
673
|
684
|
1 007
|
1 175
|
646
|
965
|
762
|
609
|
320
|
608
|
419
|
596
|
592
|
439
|
0
|
220
|
170
|
391
|
|
| Short-Term Investments |
12
|
35
|
384
|
209
|
50
|
288
|
334
|
34
|
16
|
19
|
4
|
6
|
1
|
1
|
1
|
0
|
1
|
33
|
30
|
19
|
10
|
0
|
1
|
0
|
|
| Total Receivables |
19
|
289
|
771
|
693
|
1 145
|
1 310
|
1 286
|
885
|
785
|
627
|
932
|
616
|
536
|
844
|
749
|
780
|
832
|
823
|
533
|
713
|
729
|
636
|
436
|
488
|
|
| Accounts Receivables |
18
|
280
|
763
|
685
|
1 136
|
1 299
|
1 265
|
885
|
784
|
600
|
895
|
594
|
500
|
809
|
713
|
756
|
822
|
808
|
524
|
704
|
673
|
595
|
414
|
466
|
|
| Other Receivables |
0
|
9
|
9
|
8
|
9
|
10
|
20
|
0
|
1
|
27
|
36
|
23
|
35
|
35
|
37
|
24
|
10
|
15
|
9
|
10
|
56
|
41
|
22
|
22
|
|
| Inventory |
0
|
0
|
171
|
293
|
381
|
458
|
510
|
607
|
509
|
507
|
487
|
345
|
344
|
368
|
322
|
338
|
258
|
350
|
261
|
304
|
519
|
383
|
211
|
214
|
|
| Other Current Assets |
4
|
5
|
10
|
36
|
41
|
27
|
35
|
91
|
48
|
47
|
73
|
77
|
102
|
121
|
104
|
99
|
133
|
132
|
108
|
166
|
131
|
192
|
213
|
270
|
|
| Total Current Assets |
44
|
741
|
1 659
|
1 891
|
2 264
|
2 411
|
2 837
|
2 300
|
2 364
|
2 375
|
2 141
|
2 009
|
2 017
|
2 337
|
2 189
|
2 293
|
1 929
|
2 153
|
1 892
|
2 112
|
1 797
|
1 771
|
1 479
|
1 679
|
|
| PP&E Net |
7
|
114
|
181
|
217
|
278
|
358
|
472
|
523
|
516
|
515
|
533
|
458
|
437
|
427
|
378
|
301
|
274
|
262
|
285
|
317
|
745
|
707
|
549
|
339
|
|
| PP&E Gross |
7
|
114
|
181
|
217
|
278
|
358
|
472
|
523
|
516
|
515
|
533
|
458
|
437
|
427
|
378
|
301
|
274
|
262
|
285
|
317
|
745
|
707
|
549
|
339
|
|
| Accumulated Depreciation |
0
|
2
|
11
|
25
|
49
|
91
|
158
|
261
|
333
|
400
|
506
|
581
|
697
|
767
|
857
|
835
|
882
|
912
|
950
|
966
|
1 000
|
991
|
1 091
|
808
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
6
|
0
|
26
|
13
|
|
| Long-Term Investments |
23
|
95
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
50
|
13
|
3
|
0
|
0
|
6
|
25
|
21
|
|
| Other Long-Term Assets |
0
|
38
|
25
|
30
|
40
|
41
|
55
|
55
|
51
|
55
|
42
|
19
|
23
|
12
|
13
|
12
|
16
|
20
|
15
|
22
|
44
|
36
|
36
|
179
|
|
| Total Assets |
74
N/A
|
988
+1 237%
|
1 865
+89%
|
2 138
+15%
|
2 581
+21%
|
2 810
+9%
|
3 364
+20%
|
2 878
-14%
|
2 931
+2%
|
2 945
+0%
|
2 716
-8%
|
2 486
-8%
|
2 477
0%
|
2 776
+12%
|
2 580
-7%
|
2 615
+1%
|
2 269
-13%
|
2 448
+8%
|
2 194
-10%
|
2 462
+12%
|
2 592
+5%
|
2 520
-3%
|
2 115
-16%
|
2 231
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
12
|
287
|
688
|
566
|
786
|
851
|
890
|
592
|
521
|
414
|
566
|
337
|
410
|
549
|
408
|
484
|
436
|
493
|
322
|
454
|
466
|
265
|
213
|
269
|
|
| Accrued Liabilities |
4
|
36
|
63
|
58
|
94
|
95
|
127
|
78
|
140
|
116
|
121
|
104
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
8
|
21
|
46
|
74
|
148
|
7
|
0
|
0
|
267
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
142
|
153
|
320
|
260
|
360
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
173
|
0
|
8
|
87
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
23
|
66
|
78
|
77
|
50
|
|
| Other Current Liabilities |
2
|
83
|
107
|
79
|
61
|
29
|
41
|
81
|
60
|
75
|
102
|
137
|
256
|
304
|
320
|
316
|
270
|
323
|
311
|
302
|
318
|
349
|
249
|
266
|
|
| Total Current Liabilities |
17
|
414
|
878
|
749
|
1 015
|
1 123
|
1 079
|
924
|
721
|
880
|
876
|
580
|
666
|
853
|
728
|
799
|
706
|
817
|
666
|
922
|
1 003
|
1 012
|
800
|
945
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
159
|
0
|
81
|
83
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
55
|
300
|
240
|
158
|
34
|
|
| Deferred Income Tax |
1
|
3
|
36
|
62
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
3
|
1
|
|
| Other Liabilities |
0
|
5
|
10
|
11
|
9
|
10
|
8
|
9
|
9
|
16
|
18
|
21
|
28
|
28
|
28
|
24
|
24
|
21
|
20
|
19
|
15
|
12
|
10
|
7
|
|
| Total Liabilities |
18
N/A
|
423
+2 316%
|
923
+118%
|
822
-11%
|
1 024
+25%
|
1 133
+11%
|
1 246
+10%
|
949
-24%
|
810
-15%
|
979
+21%
|
893
-9%
|
601
-33%
|
695
+16%
|
881
+27%
|
756
-14%
|
823
+9%
|
730
-11%
|
838
+15%
|
702
-16%
|
996
+42%
|
1 319
+32%
|
1 270
-4%
|
971
-24%
|
986
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
50
|
300
|
500
|
665
|
816
|
915
|
1 055
|
1 121
|
1 121
|
1 121
|
1 121
|
1 121
|
1 121
|
1 121
|
1 091
|
1 032
|
982
|
982
|
982
|
967
|
967
|
967
|
967
|
967
|
|
| Retained Earnings |
6
|
114
|
341
|
556
|
645
|
665
|
751
|
485
|
696
|
604
|
360
|
474
|
337
|
380
|
356
|
475
|
333
|
415
|
386
|
406
|
249
|
185
|
98
|
148
|
|
| Additional Paid In Capital |
0
|
150
|
100
|
100
|
100
|
100
|
297
|
297
|
297
|
321
|
329
|
329
|
329
|
331
|
316
|
291
|
277
|
277
|
237
|
206
|
183
|
183
|
183
|
183
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
28
|
14
|
6
|
6
|
22
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
2
|
1
|
5
|
4
|
3
|
15
|
53
|
34
|
66
|
19
|
33
|
16
|
77
|
76
|
6
|
52
|
64
|
112
|
112
|
127
|
85
|
104
|
55
|
|
| Total Equity |
56
N/A
|
565
+902%
|
942
+67%
|
1 316
+40%
|
1 558
+18%
|
1 677
+8%
|
2 118
+26%
|
1 929
-9%
|
2 120
+10%
|
1 966
-7%
|
1 823
-7%
|
1 886
+3%
|
1 782
-5%
|
1 894
+6%
|
1 824
-4%
|
1 792
-2%
|
1 539
-14%
|
1 611
+5%
|
1 492
-7%
|
1 467
-2%
|
1 273
-13%
|
1 250
-2%
|
1 144
-8%
|
1 244
+9%
|
|
| Total Liabilities & Equity |
74
N/A
|
988
+1 237%
|
1 865
+89%
|
2 138
+15%
|
2 581
+21%
|
2 810
+9%
|
3 364
+20%
|
2 878
-14%
|
2 931
+2%
|
2 945
+0%
|
2 716
-8%
|
2 486
-8%
|
2 477
0%
|
2 776
+12%
|
2 580
-7%
|
2 615
+1%
|
2 269
-13%
|
2 448
+8%
|
2 194
-10%
|
2 462
+12%
|
2 592
+5%
|
2 520
-3%
|
2 115
-16%
|
2 231
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
100
|
100
|
100
|
102
|
104
|
105
|
111
|
110
|
110
|
111
|
112
|
112
|
111
|
111
|
108
|
103
|
98
|
98
|
98
|
97
|
97
|
97
|
97
|
97
|
|