
Wistron Corp
TWSE:3231

Intrinsic Value
The intrinsic value of one
Wistron Corp
stock under the Base Case scenario is
268.99
TWD.
Compared to the current market price of 104 TWD,
Wistron Corp
is
Undervalued by 61%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Wistron Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Wistron Corp
Balance Sheet Decomposition
Wistron Corp
Current Assets | 480.2B |
Cash & Short-Term Investments | 88.9B |
Receivables | 197B |
Other Current Assets | 194.3B |
Non-Current Assets | 109.6B |
Long-Term Investments | 21.7B |
PP&E | 70.9B |
Intangibles | 3.4B |
Other Non-Current Assets | 13.7B |
Free Cash Flow Analysis
Wistron Corp
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Wistron Corp
Revenue
|
1T
TWD
|
Cost of Revenue
|
-965.2B
TWD
|
Gross Profit
|
84.1B
TWD
|
Operating Expenses
|
-45.1B
TWD
|
Operating Income
|
39B
TWD
|
Other Expenses
|
-21.5B
TWD
|
Net Income
|
17.4B
TWD
|
Profitability Score
Profitability Due Diligence
Wistron Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Wistron Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Wistron Corp's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Score
Wistron Corp's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Wistron Corp
According to Wall Street analysts, the average 1-year price target for
Wistron Corp
is 147.03 TWD
with a low forecast of 121.2 TWD and a high forecast of 176.4 TWD.
Dividends
Current shareholder yield for Wistron Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Wistron Corp
stock under the Base Case scenario is
268.99
TWD.
Compared to the current market price of 104 TWD,
Wistron Corp
is
Undervalued by 61%.