Wistron Corp
TWSE:3231

Watchlist Manager
Wistron Corp Logo
Wistron Corp
TWSE:3231
Watchlist
Price: 104 TWD -0.95% Market Closed
Market Cap: 301B TWD

Intrinsic Value

The intrinsic value of one Wistron Corp stock under the Base Case scenario is 268.99 TWD. Compared to the current market price of 104 TWD, Wistron Corp is Undervalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
268.99 TWD
Undervaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Wistron Corp

Wistron Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Wistron Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Wistron Corp
TWSE:3231
TW
Technology
Market Cap
300.9B TWD
IPO
Aug 19, 2003
TW
Technology
Market Cap
300.9B TWD
IPO
Aug 19, 2003
Price
NT$false
EPS
NT$false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Wistron Corp?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Wistron Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Wistron Corp

Current Assets 480.2B
Cash & Short-Term Investments 88.9B
Receivables 197B
Other Current Assets 194.3B
Non-Current Assets 109.6B
Long-Term Investments 21.7B
PP&E 70.9B
Intangibles 3.4B
Other Non-Current Assets 13.7B
Efficiency

Free Cash Flow Analysis
Wistron Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Wistron Corp

Revenue
1T TWD
Cost of Revenue
-965.2B TWD
Gross Profit
84.1B TWD
Operating Expenses
-45.1B TWD
Operating Income
39B TWD
Other Expenses
-21.5B TWD
Net Income
17.4B TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Wistron Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
50/100
Profitability
Score

Wistron Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Wistron Corp's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
46/100
Solvency
Score

Wistron Corp's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Wistron Corp

Wall Street analysts forecast Wistron Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Wistron Corp is 147.03 TWD with a low forecast of 121.2 TWD and a high forecast of 176.4 TWD.

Lowest
Price Target
121.2 TWD
17% Upside
Average
Price Target
147.03 TWD
41% Upside
Highest
Price Target
176.4 TWD
70% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Wistron Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Wistron Corp stock?

The intrinsic value of one Wistron Corp stock under the Base Case scenario is 268.99 TWD.

Is Wistron Corp stock undervalued or overvalued?

Compared to the current market price of 104 TWD, Wistron Corp is Undervalued by 61%.

Back to Top