Wistron Corp
TWSE:3231

Watchlist Manager
Wistron Corp Logo
Wistron Corp
TWSE:3231
Watchlist
Price: 114 TWD Market Closed
Market Cap: 327.3B TWD
Have any thoughts about
Wistron Corp?
Write Note

Intrinsic Value

The intrinsic value of one Wistron Corp stock under the Base Case scenario is 238.02 TWD. Compared to the current market price of 114 TWD, Wistron Corp is Undervalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
238.02 TWD
Undervaluation 52%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Wistron Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Wistron Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Wistron Corp?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Technology Industry

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Wistron Corp

Provide an overview of the primary business activities
of Wistron Corp.

What unique competitive advantages
does Wistron Corp hold over its rivals?

What risks and challenges
does Wistron Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Wistron Corp.

Provide P/S
for Wistron Corp.

Provide P/E
for Wistron Corp.

Provide P/OCF
for Wistron Corp.

Provide P/FCFE
for Wistron Corp.

Provide P/B
for Wistron Corp.

Provide EV/S
for Wistron Corp.

Provide EV/GP
for Wistron Corp.

Provide EV/EBITDA
for Wistron Corp.

Provide EV/EBIT
for Wistron Corp.

Provide EV/OCF
for Wistron Corp.

Provide EV/FCFF
for Wistron Corp.

Provide EV/IC
for Wistron Corp.

Show me price targets
for Wistron Corp made by professional analysts.

What are the Revenue projections
for Wistron Corp?

How accurate were the past Revenue estimates
for Wistron Corp?

What are the Net Income projections
for Wistron Corp?

How accurate were the past Net Income estimates
for Wistron Corp?

What are the EPS projections
for Wistron Corp?

How accurate were the past EPS estimates
for Wistron Corp?

What are the EBIT projections
for Wistron Corp?

How accurate were the past EBIT estimates
for Wistron Corp?

Compare the revenue forecasts
for Wistron Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Wistron Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Wistron Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Wistron Corp compared to its peers.

Compare the P/E ratios
of Wistron Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Wistron Corp with its peers.

Analyze the financial leverage
of Wistron Corp compared to its main competitors.

Show all profitability ratios
for Wistron Corp.

Provide ROE
for Wistron Corp.

Provide ROA
for Wistron Corp.

Provide ROIC
for Wistron Corp.

Provide ROCE
for Wistron Corp.

Provide Gross Margin
for Wistron Corp.

Provide Operating Margin
for Wistron Corp.

Provide Net Margin
for Wistron Corp.

Provide FCF Margin
for Wistron Corp.

Show all solvency ratios
for Wistron Corp.

Provide D/E Ratio
for Wistron Corp.

Provide D/A Ratio
for Wistron Corp.

Provide Interest Coverage Ratio
for Wistron Corp.

Provide Altman Z-Score Ratio
for Wistron Corp.

Provide Quick Ratio
for Wistron Corp.

Provide Current Ratio
for Wistron Corp.

Provide Cash Ratio
for Wistron Corp.

What is the historical Revenue growth
over the last 5 years for Wistron Corp?

What is the historical Net Income growth
over the last 5 years for Wistron Corp?

What is the current Free Cash Flow
of Wistron Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Wistron Corp.

Business Breakdown

Wistron Corp. is a leading Taiwanese original design manufacturer (ODM) that plays a pivotal role in the global electronics landscape. Founded in 2001 as a spinoff of the technology giant Acer, Wistron specializes in designing and manufacturing a wide range of products, including laptops, servers, and smart devices for numerous well-known brands. With a robust operational footprint spanning across several countries, including China, Mexico, and India, Wistron capitalizes on its extensive experience in supply chain management and engineering capabilities to deliver high-quality products efficiently. This strategic positioning allows the company to cater to the ever-evolving demands of the tec...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Wistron Corp

Current Assets 392B
Cash & Short-Term Investments 62.8B
Receivables 158.7B
Other Current Assets 170.5B
Non-Current Assets 100.5B
Long-Term Investments 20.9B
PP&E 64.4B
Intangibles 3B
Other Non-Current Assets 12.3B
Current Liabilities 314.3B
Accounts Payable 148.7B
Short-Term Debt 80.7B
Other Current Liabilities 84.8B
Non-Current Liabilities 67B
Long-Term Debt 35.6B
Other Non-Current Liabilities 31.4B
Efficiency

Earnings Waterfall
Wistron Corp

Revenue
927.1B TWD
Cost of Revenue
-851.3B TWD
Gross Profit
75.8B TWD
Operating Expenses
-42.7B TWD
Operating Income
33B TWD
Other Expenses
-17.1B TWD
Net Income
16B TWD

Free Cash Flow Analysis
Wistron Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Wistron Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive 3-Year Average ROE
ROE is Increasing
Positive ROE
50/100
Profitability
Score

Wistron Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Wistron Corp's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
45/100
Solvency
Score

Wistron Corp's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Wistron Corp

Wall Street analysts forecast Wistron Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Wistron Corp is 149.66 TWD with a low forecast of 101 TWD and a high forecast of 178.5 TWD.

Lowest
Price Target
101 TWD
11% Downside
Average
Price Target
149.66 TWD
31% Upside
Highest
Price Target
178.5 TWD
57% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Wistron Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Wistron Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Wistron Corp Logo
Wistron Corp

Country

Taiwan

Industry

Technology

Market Cap

327.3B TWD

Dividend Yield

0%

Description

Wistron Corp. engages in the provision of support services related to design, manufacturing, and after-sales service for information and communication technology products. The company is headquartered in Hsinchu, Hsinchu. The company went IPO on 2003-08-19. The firm mainly provides notebook personal computers (PCs), desktop systems, server and storage systems, information appliances (IAs), handheld devices, as well as networking and communication products. The firm's products are mainly applied in data storage, logical operations, analysis, network communications, data processing and application, computer-aided design, manufacturing, publishing, education, entertainment, electronic mail order, word processing, financial services and financial management. The firm distributes its products in Europe, the Americas and Africa.

Contact

HSINCHU
Hsinchu
No.5, Hsin An Road, Science-Based Industrial Park
+886266169999
www.wistron.com

IPO

2003-08-19

Employees

-

Officers

CSO & Chairman of the Board
Mr. Hsien-Ming Lin
President, CEO & Director
Mr. Jiann-Shiun Lin
Chief Finance Officer
Mr. Stone Shih
EVP, Chief Infrastructure Officer & Chief Technology Officer
Mr. David Shen
Executive Director of PR/Investor Relation & Treasury Management Division
Mike Liang
President of Advanced Technology Lab
Mr. Donald Hwang
Show More
Chief Digital & Chief Information Security Officer
Mr. Kenny Wang
Wistron Technologies President of Enterprise Business Group
Mr. William Lin
Wistron Smart Devices President of Component Business Group
Mr. Vincent Cho
Wistron Technologies President of Global Manufacturing
Mr. Jackie Lai
Show Less

See Also

Discover More
What is the Intrinsic Value of one Wistron Corp stock?

The intrinsic value of one Wistron Corp stock under the Base Case scenario is 238.02 TWD.

Is Wistron Corp stock undervalued or overvalued?

Compared to the current market price of 114 TWD, Wistron Corp is Undervalued by 52%.

Back to Top