Wistron Corp
TWSE:3231
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
86.7
132
|
Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Wistron Corp
Revenue
|
982.6B
TWD
|
Cost of Revenue
|
-901.1B
TWD
|
Gross Profit
|
81.5B
TWD
|
Operating Expenses
|
-43.8B
TWD
|
Operating Income
|
37.7B
TWD
|
Other Expenses
|
-22.2B
TWD
|
Net Income
|
15.5B
TWD
|
Income Statement
Wistron Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
560 432
N/A
|
592 347
+6%
|
617 234
+4%
|
627 422
+2%
|
624 084
-1%
|
623 274
0%
|
607 265
-3%
|
607 819
+0%
|
623 941
+3%
|
659 908
+6%
|
693 620
+5%
|
740 831
+7%
|
784 525
+6%
|
836 081
+7%
|
884 726
+6%
|
880 236
-1%
|
895 651
+2%
|
889 536
-1%
|
878 688
-1%
|
894 889
+2%
|
883 533
-1%
|
878 255
-1%
|
845 822
-4%
|
861 380
+2%
|
862 684
+0%
|
845 012
-2%
|
848 600
+0%
|
828 371
-2%
|
831 170
+0%
|
862 083
+4%
|
911 169
+6%
|
954 507
+5%
|
984 218
+3%
|
984 619
+0%
|
970 174
-1%
|
933 435
-4%
|
900 372
-4%
|
867 057
-4%
|
894 382
+3%
|
927 112
+4%
|
982 614
+6%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(529 856)
|
(561 230)
|
(585 637)
|
(597 525)
|
(594 572)
|
(593 858)
|
(577 213)
|
(577 307)
|
(593 554)
|
(628 264)
|
(663 278)
|
(710 204)
|
(753 224)
|
(804 442)
|
(851 401)
|
(845 616)
|
(860 019)
|
(851 977)
|
(840 780)
|
(855 632)
|
(842 804)
|
(836 097)
|
(803 469)
|
(816 600)
|
(817 033)
|
(798 959)
|
(800 589)
|
(780 904)
|
(782 405)
|
(810 948)
|
(857 788)
|
(896 857)
|
(921 686)
|
(914 890)
|
(898 389)
|
(862 354)
|
(830 123)
|
(798 074)
|
(823 021)
|
(851 345)
|
(901 144)
|
|
Gross Profit |
30 576
N/A
|
31 117
+2%
|
31 597
+2%
|
29 897
-5%
|
29 512
-1%
|
29 416
0%
|
30 051
+2%
|
30 512
+2%
|
30 387
0%
|
31 645
+4%
|
30 343
-4%
|
30 627
+1%
|
31 301
+2%
|
31 639
+1%
|
33 324
+5%
|
34 618
+4%
|
35 629
+3%
|
37 559
+5%
|
37 907
+1%
|
39 258
+4%
|
40 729
+4%
|
42 159
+4%
|
42 353
+0%
|
44 780
+6%
|
45 651
+2%
|
46 053
+1%
|
48 011
+4%
|
47 467
-1%
|
48 765
+3%
|
51 135
+5%
|
53 381
+4%
|
57 650
+8%
|
62 531
+8%
|
69 729
+12%
|
71 784
+3%
|
71 081
-1%
|
70 249
-1%
|
68 983
-2%
|
71 361
+3%
|
75 767
+6%
|
81 469
+8%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(26 526)
|
(27 395)
|
(27 272)
|
(27 178)
|
(27 218)
|
(27 027)
|
(26 951)
|
(26 482)
|
(25 935)
|
(25 632)
|
(25 368)
|
(25 167)
|
(25 448)
|
(25 726)
|
(26 061)
|
(26 655)
|
(26 493)
|
(26 793)
|
(27 172)
|
(27 494)
|
(28 412)
|
(28 859)
|
(28 979)
|
(29 911)
|
(30 504)
|
(31 582)
|
(32 363)
|
(33 120)
|
(33 593)
|
(34 760)
|
(36 237)
|
(37 752)
|
(40 244)
|
(42 257)
|
(43 435)
|
(43 491)
|
(42 700)
|
(41 593)
|
(41 635)
|
(42 724)
|
(43 813)
|
|
Selling, General & Administrative |
(13 232)
|
(13 927)
|
(13 888)
|
(13 644)
|
(13 842)
|
(13 644)
|
(13 359)
|
(12 910)
|
(12 327)
|
(11 838)
|
(11 471)
|
(11 140)
|
(10 985)
|
(11 025)
|
(11 366)
|
(11 978)
|
(12 328)
|
(12 390)
|
(12 406)
|
(12 270)
|
(12 418)
|
(12 661)
|
(12 427)
|
(12 611)
|
(12 390)
|
(12 533)
|
(12 985)
|
(13 190)
|
(13 396)
|
(13 999)
|
(14 578)
|
(15 286)
|
(16 534)
|
(17 249)
|
(17 972)
|
(18 064)
|
(17 994)
|
(17 698)
|
(17 628)
|
(18 118)
|
(18 779)
|
|
Research & Development |
(13 294)
|
(13 424)
|
(13 341)
|
(13 491)
|
(13 376)
|
(13 383)
|
(13 590)
|
(13 570)
|
(13 607)
|
(13 795)
|
(13 896)
|
(14 025)
|
(14 461)
|
(14 701)
|
(14 680)
|
(14 676)
|
(14 221)
|
(14 404)
|
(14 764)
|
(15 224)
|
(15 995)
|
(16 198)
|
(16 552)
|
(17 300)
|
(18 113)
|
(19 049)
|
(14 111)
|
(14 662)
|
(14 930)
|
(20 761)
|
(21 660)
|
(22 466)
|
(23 710)
|
(25 008)
|
(25 463)
|
(25 427)
|
(24 706)
|
(23 894)
|
(24 007)
|
(24 606)
|
(25 034)
|
|
Other Operating Expenses |
0
|
(44)
|
(43)
|
(43)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 267)
|
(5 267)
|
(5 267)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
4 050
N/A
|
3 722
-8%
|
4 324
+16%
|
2 719
-37%
|
2 295
-16%
|
2 390
+4%
|
3 102
+30%
|
4 030
+30%
|
4 451
+10%
|
6 012
+35%
|
4 975
-17%
|
5 462
+10%
|
5 855
+7%
|
5 914
+1%
|
7 264
+23%
|
7 964
+10%
|
9 137
+15%
|
10 766
+18%
|
10 737
0%
|
11 763
+10%
|
12 316
+5%
|
13 300
+8%
|
13 374
+1%
|
14 869
+11%
|
15 147
+2%
|
14 471
-4%
|
15 648
+8%
|
14 347
-8%
|
15 172
+6%
|
16 375
+8%
|
17 144
+5%
|
19 898
+16%
|
22 287
+12%
|
27 472
+23%
|
28 349
+3%
|
27 589
-3%
|
27 549
0%
|
27 390
-1%
|
29 726
+9%
|
33 043
+11%
|
37 656
+14%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 397
|
892
|
985
|
1 196
|
1 346
|
1 281
|
(3)
|
(172)
|
(1 311)
|
(1 330)
|
51
|
(203)
|
(33)
|
(32)
|
(524)
|
(565)
|
(692)
|
(1 531)
|
(1 234)
|
(1 408)
|
(1 460)
|
(1 362)
|
(1 715)
|
(882)
|
937
|
1 913
|
(697)
|
2 306
|
(1 320)
|
2 221
|
1 441
|
(139)
|
2 887
|
(3 799)
|
(2 410)
|
(3 404)
|
(2 936)
|
(3 816)
|
(706)
|
(1 595)
|
(4 553)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
(95)
|
(174)
|
(170)
|
(220)
|
(290)
|
(377)
|
(374)
|
(338)
|
(274)
|
(55)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(119)
|
(118)
|
(118)
|
(171)
|
(328)
|
(621)
|
(622)
|
|
Gain/Loss on Disposition of Assets |
(57)
|
(94)
|
(78)
|
(83)
|
(52)
|
(847)
|
(802)
|
(908)
|
(959)
|
(311)
|
(358)
|
(260)
|
(210)
|
(81)
|
(82)
|
(57)
|
(63)
|
(14)
|
(25)
|
(47)
|
(39)
|
(41)
|
(19)
|
(6)
|
10
|
40
|
661
|
692
|
647
|
662
|
20
|
(15)
|
18
|
10
|
(1)
|
(66)
|
(122)
|
(204)
|
(183)
|
360
|
363
|
|
Total Other Income |
188
|
324
|
212
|
133
|
(118)
|
(280)
|
(205)
|
(41)
|
278
|
763
|
637
|
622
|
572
|
413
|
541
|
448
|
444
|
437
|
374
|
408
|
589
|
880
|
1 008
|
1 041
|
859
|
421
|
590
|
640
|
802
|
(24)
|
(143)
|
(54)
|
39
|
1 028
|
1 052
|
939
|
1 025
|
1 121
|
1 191
|
1 462
|
1 600
|
|
Pre-Tax Income |
5 579
N/A
|
4 844
-13%
|
5 443
+12%
|
3 964
-27%
|
3 374
-15%
|
2 370
-30%
|
1 921
-19%
|
2 690
+40%
|
2 171
-19%
|
4 757
+119%
|
4 931
+4%
|
5 282
+7%
|
5 909
+12%
|
6 158
+4%
|
7 199
+17%
|
7 790
+8%
|
8 826
+13%
|
9 659
+9%
|
9 851
+2%
|
10 717
+9%
|
11 406
+6%
|
12 776
+12%
|
12 648
-1%
|
15 022
+19%
|
16 953
+13%
|
16 845
-1%
|
16 203
-4%
|
17 986
+11%
|
15 301
-15%
|
19 234
+26%
|
18 461
-4%
|
19 689
+7%
|
25 231
+28%
|
24 711
-2%
|
26 870
+9%
|
24 941
-7%
|
25 399
+2%
|
24 321
-4%
|
29 701
+22%
|
32 649
+10%
|
34 444
+5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 643)
|
(1 253)
|
(1 460)
|
(1 144)
|
(1 340)
|
(1 099)
|
(986)
|
(1 182)
|
(826)
|
(1 764)
|
(1 753)
|
(1 778)
|
(1 847)
|
(1 797)
|
(2 057)
|
(2 221)
|
(2 432)
|
(2 374)
|
(2 425)
|
(2 623)
|
(2 804)
|
(3 050)
|
(2 983)
|
(3 496)
|
(3 934)
|
(3 937)
|
(3 789)
|
(4 198)
|
(3 593)
|
(4 506)
|
(4 319)
|
(4 593)
|
(5 820)
|
(5 693)
|
(6 197)
|
(5 766)
|
(6 150)
|
(6 055)
|
(7 248)
|
(7 859)
|
(7 952)
|
|
Income from Continuing Operations |
3 936
|
3 591
|
3 983
|
2 820
|
2 034
|
1 271
|
934
|
1 506
|
1 344
|
2 993
|
3 178
|
3 505
|
4 062
|
4 361
|
5 142
|
5 569
|
6 394
|
7 285
|
7 426
|
8 094
|
8 602
|
9 726
|
9 665
|
11 526
|
13 019
|
12 908
|
12 414
|
13 788
|
11 707
|
14 728
|
14 142
|
15 096
|
19 411
|
19 018
|
20 674
|
19 175
|
19 249
|
18 265
|
22 453
|
24 790
|
26 492
|
|
Income to Minority Interest |
(8)
|
(10)
|
(21)
|
7
|
2
|
63
|
60
|
28
|
45
|
(32)
|
(55)
|
(179)
|
(329)
|
(476)
|
(888)
|
(1 494)
|
(1 997)
|
(2 377)
|
(2 441)
|
(2 497)
|
(2 525)
|
(2 925)
|
(3 128)
|
(3 395)
|
(3 826)
|
(4 226)
|
(4 347)
|
(4 413)
|
(4 290)
|
(4 260)
|
(4 647)
|
(5 503)
|
(6 948)
|
(7 855)
|
(8 477)
|
(7 970)
|
(7 038)
|
(6 794)
|
(7 632)
|
(8 815)
|
(11 021)
|
|
Net Income (Common) |
3 927
N/A
|
3 580
-9%
|
3 962
+11%
|
2 828
-29%
|
2 037
-28%
|
1 334
-35%
|
995
-25%
|
1 534
+54%
|
1 389
-9%
|
2 961
+113%
|
3 123
+5%
|
3 326
+7%
|
3 733
+12%
|
3 886
+4%
|
4 254
+9%
|
4 076
-4%
|
4 398
+8%
|
4 908
+12%
|
4 986
+2%
|
5 597
+12%
|
6 077
+9%
|
6 801
+12%
|
6 538
-4%
|
8 131
+24%
|
9 193
+13%
|
8 682
-6%
|
8 068
-7%
|
9 375
+16%
|
7 418
-21%
|
10 468
+41%
|
9 495
-9%
|
9 593
+1%
|
12 462
+30%
|
11 162
-10%
|
12 197
+9%
|
11 205
-8%
|
12 211
+9%
|
11 472
-6%
|
14 821
+29%
|
15 975
+8%
|
15 471
-3%
|
|
EPS (Diluted) |
1.45
N/A
|
1.3
-10%
|
1.42
+9%
|
1.03
-27%
|
0.74
-28%
|
0.48
-35%
|
0.36
-25%
|
0.56
+56%
|
0.51
-9%
|
1.1
+116%
|
1.15
+5%
|
1.18
+3%
|
1.35
+14%
|
1.41
+4%
|
1.52
+8%
|
1.4
-8%
|
1.56
+11%
|
1.73
+11%
|
1.73
N/A
|
1.95
+13%
|
2.12
+9%
|
2.36
+11%
|
2.26
-4%
|
2.87
+27%
|
3.25
+13%
|
3.03
-7%
|
2.85
-6%
|
3.33
+17%
|
2.62
-21%
|
3.64
+39%
|
3.41
-6%
|
3.37
-1%
|
4.34
+29%
|
3.84
-12%
|
4.22
+10%
|
3.93
-7%
|
4.26
+8%
|
3.98
-7%
|
5.15
+29%
|
5.54
+8%
|
5.35
-3%
|