Kinsus Interconnect Technology Corp
TWSE:3189

Watchlist Manager
Kinsus Interconnect Technology Corp Logo
Kinsus Interconnect Technology Corp
TWSE:3189
Watchlist
Price: 92 TWD -1.92% Market Closed
Market Cap: 42B TWD
Have any thoughts about
Kinsus Interconnect Technology Corp?
Write Note

Income Statement

Earnings Waterfall
Kinsus Interconnect Technology Corp

Revenue
30B TWD
Cost of Revenue
-21.2B TWD
Gross Profit
8.7B TWD
Operating Expenses
-6.8B TWD
Operating Income
1.9B TWD
Other Expenses
-1.2B TWD
Net Income
661.7m TWD

Income Statement
Kinsus Interconnect Technology Corp

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
25 083
N/A
24 944
-1%
24 493
-2%
23 142
-6%
22 396
-3%
23 061
+3%
23 085
+0%
23 429
+1%
23 772
+1%
23 165
-3%
22 765
-2%
21 909
-4%
21 730
-1%
22 335
+3%
22 617
+1%
23 499
+4%
23 762
+1%
23 728
0%
23 395
-1%
22 768
-3%
22 350
-2%
22 327
0%
23 301
+4%
24 912
+7%
25 787
+4%
27 098
+5%
28 432
+5%
30 371
+7%
33 267
+10%
33 336
+0%
38 461
+15%
41 189
+7%
42 966
+4%
42 441
-1%
71 459
+68%
66 468
-7%
60 970
-8%
26 832
-56%
26 992
+1%
27 831
+3%
29 981
+8%
Gross Profit
Cost of Revenue
(17 915)
(17 997)
(17 721)
(17 292)
(16 944)
(17 100)
(17 155)
(17 201)
(17 534)
(17 415)
(17 351)
(17 055)
(17 191)
(18 173)
(18 247)
(18 762)
(18 815)
(18 341)
(18 870)
(19 118)
(19 365)
(19 567)
(19 775)
(20 345)
(20 574)
(21 279)
(22 066)
(23 158)
(24 268)
(22 583)
(26 011)
(26 855)
(27 355)
(26 729)
(45 243)
(43 020)
(40 654)
(20 075)
(19 945)
(20 140)
(21 248)
Gross Profit
7 168
N/A
6 947
-3%
6 772
-3%
5 850
-14%
5 453
-7%
5 962
+9%
5 930
-1%
6 228
+5%
6 238
+0%
5 751
-8%
5 415
-6%
4 854
-10%
4 539
-6%
4 163
-8%
4 370
+5%
4 737
+8%
4 947
+4%
5 387
+9%
4 525
-16%
3 650
-19%
2 985
-18%
2 761
-8%
3 525
+28%
4 567
+30%
5 213
+14%
5 819
+12%
6 366
+9%
7 213
+13%
8 999
+25%
10 754
+19%
12 450
+16%
14 335
+15%
15 611
+9%
15 712
+1%
26 217
+67%
23 448
-11%
20 315
-13%
6 758
-67%
7 048
+4%
7 691
+9%
8 733
+14%
Operating Income
Operating Expenses
(2 922)
(2 938)
(3 046)
(2 910)
(2 812)
(2 898)
(2 937)
(3 088)
(3 215)
(3 161)
(3 262)
(3 353)
(3 493)
(3 763)
(4 034)
(4 246)
(4 326)
(4 595)
(4 400)
(4 710)
(4 656)
(4 411)
(4 462)
(4 134)
(4 298)
(4 478)
(4 693)
(4 860)
(5 237)
(5 298)
(5 809)
(6 049)
(6 099)
(6 135)
(10 280)
(10 080)
(10 006)
(5 715)
(5 921)
(6 418)
(6 850)
Selling, General & Administrative
(1 567)
(1 567)
(1 616)
(1 487)
(1 376)
(1 381)
(1 411)
(1 531)
(1 655)
(1 692)
(1 823)
(1 934)
(2 066)
(2 288)
(2 333)
(2 407)
(2 304)
(2 351)
(2 249)
(2 568)
(2 597)
(2 447)
(2 441)
(2 027)
(2 049)
(2 111)
(2 219)
(2 347)
(2 718)
(2 840)
(3 281)
(3 539)
(3 543)
(3 557)
(5 829)
(5 680)
(5 664)
(3 250)
(3 486)
(3 911)
(4 299)
Research & Development
(1 344)
(1 371)
(1 415)
(1 408)
(1 412)
(1 483)
(1 476)
(1 520)
(1 525)
(1 437)
(1 412)
(1 394)
(1 399)
(1 445)
(1 667)
(1 806)
(1 993)
(2 218)
(2 129)
(2 116)
(2 027)
(1 925)
(1 974)
(2 061)
(2 207)
(2 328)
(2 417)
(2 474)
(2 475)
(2 412)
(2 482)
(2 442)
(2 488)
(2 510)
(4 316)
(4 276)
(4 217)
(2 396)
(2 374)
(2 406)
(2 496)
Depreciation & Amortization
0
0
(15)
(15)
(24)
(34)
(35)
(37)
(36)
(31)
(28)
(26)
(28)
(30)
(34)
(33)
(30)
(26)
(22)
(26)
(32)
(40)
(46)
(46)
(42)
(40)
(37)
(39)
(44)
(46)
(46)
(68)
(68)
(68)
(135)
(124)
(125)
(69)
(61)
(53)
(54)
Other Operating Expenses
(12)
0
0
0
0
0
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(20)
0
0
0
0
0
0
0
0
0
0
0
0
(48)
0
Operating Income
4 246
N/A
4 009
-6%
3 726
-7%
2 940
-21%
2 640
-10%
3 064
+16%
2 994
-2%
3 140
+5%
3 023
-4%
2 590
-14%
2 152
-17%
1 501
-30%
1 046
-30%
399
-62%
337
-16%
492
+46%
621
+26%
792
+28%
125
-84%
(1 060)
N/A
(1 670)
-58%
(1 650)
+1%
(936)
+43%
434
N/A
914
+111%
1 341
+47%
1 673
+25%
2 353
+41%
3 762
+60%
5 456
+45%
6 641
+22%
8 285
+25%
9 512
+15%
9 576
+1%
15 936
+66%
13 368
-16%
10 310
-23%
1 042
-90%
1 127
+8%
1 273
+13%
1 883
+48%
Pre-Tax Income
Interest Income Expense
125
127
166
151
122
70
24
(22)
(25)
(50)
(77)
(91)
(108)
(21)
(84)
(177)
(161)
(169)
(182)
(136)
(196)
(288)
(216)
(216)
(252)
(350)
(323)
(222)
(148)
(5)
39
91
246
214
453
533
474
251
360
270
255
Non-Reccuring Items
0
0
0
(14)
(14)
(14)
0
0
0
(21)
(20)
(4)
(3)
20
7
(14)
(23)
(50)
(50)
(45)
(38)
(12)
(0)
0
(5)
(20)
0
(26)
(28)
(24)
(42)
(44)
(54)
(43)
(72)
(73)
(55)
(41)
(57)
0
(48)
Gain/Loss on Disposition of Assets
(1)
(1)
(1)
(109)
(109)
(109)
(112)
(46)
(43)
(44)
(42)
(4)
(7)
(6)
0
1
1
1
10
14
9
9
(2)
(6)
12
(106)
(102)
(96)
(105)
12
37
186
222
229
204
48
9
3
6
18
49
Total Other Income
76
16
37
167
178
195
194
69
57
94
116
117
137
137
164
177
163
137
71
62
84
95
142
155
156
258
212
201
308
202
249
204
87
115
183
219
238
171
213
240
247
Pre-Tax Income
4 445
N/A
4 151
-7%
3 928
-5%
3 135
-20%
2 817
-10%
3 205
+14%
3 099
-3%
3 141
+1%
3 012
-4%
2 569
-15%
2 130
-17%
1 518
-29%
1 065
-30%
529
-50%
424
-20%
477
+12%
601
+26%
711
+18%
(27)
N/A
(1 165)
-4 218%
(1 812)
-55%
(1 846)
-2%
(1 013)
+45%
367
N/A
825
+125%
1 123
+36%
1 459
+30%
2 210
+51%
3 789
+71%
5 641
+49%
6 925
+23%
8 722
+26%
10 013
+15%
10 092
+1%
16 704
+66%
14 095
-16%
10 975
-22%
1 426
-87%
1 649
+16%
1 801
+9%
2 386
+32%
Net Income
Tax Provision
(738)
(661)
(630)
(528)
(388)
(476)
(499)
(525)
(518)
(496)
(431)
(339)
(289)
(194)
(182)
(206)
(238)
(299)
(293)
(255)
(175)
(101)
(106)
(129)
(144)
(194)
(236)
(309)
(501)
(672)
(1 084)
(1 599)
(2 020)
(2 158)
(3 507)
(2 895)
(2 309)
(256)
(272)
(300)
(304)
Income from Continuing Operations
3 707
3 490
3 299
2 607
2 429
2 730
2 600
2 616
2 494
2 073
1 699
1 180
776
335
243
271
363
411
(320)
(1 420)
(1 987)
(1 947)
(1 119)
238
681
929
1 223
1 901
3 288
4 969
5 841
7 123
7 992
7 933
13 198
11 200
8 666
1 170
1 377
1 502
2 082
Income to Minority Interest
95
127
144
204
159
174
202
189
170
161
156
136
186
156
120
125
(2)
(62)
(82)
(87)
(40)
(78)
(83)
(198)
(304)
(388)
(502)
(561)
(622)
(867)
(710)
(750)
(843)
(957)
(1 679)
(1 726)
(1 696)
(1 123)
(1 282)
(1 368)
(1 420)
Net Income (Common)
3 802
N/A
3 617
-5%
3 442
-5%
2 811
-18%
2 588
-8%
2 904
+12%
2 802
-4%
2 804
+0%
2 663
-5%
2 234
-16%
1 855
-17%
1 315
-29%
962
-27%
492
-49%
362
-26%
396
+9%
361
-9%
349
-3%
(402)
N/A
(1 507)
-275%
(2 027)
-35%
(2 025)
+0%
(1 202)
+41%
40
N/A
377
+848%
542
+44%
721
+33%
1 340
+86%
2 666
+99%
3 859
+45%
5 130
+33%
6 373
+24%
7 149
+12%
6 977
-2%
11 241
+61%
9 165
-18%
6 661
-27%
48
-99%
64
+35%
133
+108%
662
+396%
EPS (Diluted)
8.44
N/A
7.98
-5%
7.62
-5%
6.21
-19%
5.74
-8%
6.38
+11%
6.21
-3%
6.26
+1%
5.92
-5%
4.95
-16%
4.14
-16%
2.94
-29%
2.15
-27%
1.1
-49%
0.81
-26%
0.89
+10%
0.81
-9%
0.78
-4%
-0.9
N/A
-3.37
-274%
-4.53
-34%
-4.52
+0%
-2.68
+41%
0.08
N/A
0.84
+950%
1.2
+43%
1.6
+33%
2.97
+86%
5.9
+99%
8.51
+44%
11.31
+33%
13.97
+24%
15.47
+11%
15.07
-3%
24.59
+63%
20.27
-18%
14.73
-27%
0.1
-99%
0.14
+40%
0.28
+100%
1.45
+418%

See Also

Discover More