U-Tech Media Corp
TWSE:3050

Watchlist Manager
U-Tech Media Corp Logo
U-Tech Media Corp
TWSE:3050
Watchlist
Price: 17.3 TWD -1.7% Market Closed
Market Cap: 2.7B TWD
Have any thoughts about
U-Tech Media Corp?
Write Note

Income Statement

Earnings Waterfall
U-Tech Media Corp

Revenue
1.2B TWD
Cost of Revenue
-777.3m TWD
Gross Profit
431.4m TWD
Operating Expenses
-386.1m TWD
Operating Income
45.2m TWD
Other Expenses
42.2m TWD
Net Income
87.4m TWD

Income Statement
U-Tech Media Corp

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
870
N/A
835
-4%
867
+4%
896
+3%
917
+2%
951
+4%
916
-4%
908
-1%
955
+5%
948
-1%
942
-1%
926
-2%
845
-9%
816
-4%
784
-4%
776
-1%
795
+2%
819
+3%
864
+5%
906
+5%
977
+8%
1 020
+4%
1 037
+2%
1 024
-1%
1 002
-2%
965
-4%
970
+1%
982
+1%
981
0%
1 013
+3%
1 031
+2%
1 047
+2%
1 088
+4%
1 113
+2%
1 116
+0%
1 135
+2%
1 162
+2%
1 136
-2%
1 174
+3%
1 198
+2%
1 209
+1%
Gross Profit
Cost of Revenue
(659)
(635)
(652)
(655)
(659)
(656)
(619)
(604)
(612)
(604)
(602)
(602)
(573)
(573)
(563)
(565)
(574)
(577)
(591)
(594)
(605)
(596)
(602)
(593)
(577)
(584)
(594)
(612)
(637)
(666)
(682)
(692)
(702)
(710)
(701)
(697)
(716)
(694)
(724)
(763)
(777)
Gross Profit
212
N/A
200
-5%
215
+8%
242
+12%
258
+7%
295
+14%
296
+0%
304
+3%
342
+12%
345
+1%
340
-1%
324
-5%
273
-16%
243
-11%
221
-9%
211
-5%
221
+4%
243
+10%
273
+12%
312
+14%
372
+19%
424
+14%
434
+2%
431
-1%
424
-2%
381
-10%
376
-1%
370
-2%
345
-7%
347
+1%
349
+1%
355
+2%
386
+9%
402
+4%
415
+3%
438
+6%
445
+2%
442
-1%
451
+2%
435
-3%
431
-1%
Operating Income
Operating Expenses
(248)
(223)
(257)
(262)
(232)
(280)
(281)
(267)
(267)
(220)
(218)
(219)
(213)
(226)
(219)
(291)
(210)
(193)
(186)
(208)
(209)
(221)
(287)
(244)
(245)
(198)
(203)
(205)
(206)
(235)
(255)
(275)
(296)
(285)
(288)
(295)
(297)
(331)
(363)
(374)
(386)
Selling, General & Administrative
(233)
(215)
(217)
(225)
(228)
(279)
(273)
(267)
(267)
(220)
(218)
(219)
(213)
(226)
(219)
(209)
(210)
(193)
(201)
(208)
(209)
(221)
(215)
(212)
(212)
(198)
(203)
(205)
(206)
(231)
(251)
(271)
(292)
(282)
(285)
(292)
(294)
(330)
(358)
(369)
(381)
Research & Development
(6)
0
(9)
0
(4)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(3)
0
0
0
(0)
0
0
0
Depreciation & Amortization
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(10)
(9)
(31)
(37)
0
0
(8)
0
0
0
0
0
0
0
0
(83)
0
0
15
0
0
0
(72)
(31)
(33)
0
0
0
0
0
(4)
(4)
(4)
0
(3)
(3)
(3)
0
(5)
(5)
(5)
Operating Income
(37)
N/A
(23)
+37%
(42)
-79%
(20)
+52%
26
N/A
15
-43%
15
+1%
38
+145%
75
+100%
124
+66%
121
-2%
105
-14%
59
-43%
16
-73%
2
-89%
(80)
N/A
11
N/A
49
+352%
87
+75%
104
+20%
163
+57%
203
+24%
147
-27%
188
+27%
179
-5%
183
+2%
173
-6%
165
-4%
139
-16%
113
-19%
94
-16%
79
-16%
90
+14%
117
+30%
127
+8%
144
+13%
148
+3%
111
-25%
88
-21%
61
-30%
45
-26%
Pre-Tax Income
Interest Income Expense
(12)
(0)
(10)
47
63
155
150
113
83
(39)
(23)
27
151
199
192
142
60
9
26
47
10
12
(50)
(58)
(55)
(44)
2
(14)
(16)
7
1
(24)
(10)
(13)
(6)
3
(16)
(30)
30
32
42
Non-Reccuring Items
0
(31)
0
0
(34)
(8)
0
(7)
(5)
(3)
(3)
(3)
(53)
(82)
(82)
0
(32)
15
0
(26)
(25)
(72)
0
0
0
0
1
1
2
3
2
2
2
1
0
1
0
(5)
0
0
0
Gain/Loss on Disposition of Assets
(0)
0
1
0
1
3
3
2
2
0
0
2
1
1
1
1
1
0
0
(1)
0
(4)
0
(5)
(5)
(2)
0
0
35
35
0
34
(1)
(3)
(3)
(6)
(6)
(3)
(8)
(5)
(6)
Total Other Income
21
10
12
5
7
12
12
12
12
14
11
9
8
7
5
(3)
(6)
(5)
(6)
1
2
1
(1)
11
18
16
16
13
14
16
53
18
16
19
19
22
24
27
29
33
35
Pre-Tax Income
(28)
N/A
(44)
-58%
(39)
+11%
32
N/A
63
+95%
178
+183%
180
+1%
158
-12%
167
+6%
97
-42%
107
+10%
140
+31%
166
+18%
141
-15%
117
-17%
60
-49%
34
-43%
69
+101%
107
+55%
125
+17%
149
+19%
139
-6%
96
-31%
136
+42%
138
+1%
153
+11%
190
+25%
166
-13%
174
+5%
173
0%
151
-13%
109
-28%
98
-11%
121
+24%
138
+14%
164
+19%
151
-8%
101
-33%
139
+38%
122
-12%
116
-5%
Net Income
Tax Provision
(12)
(20)
(22)
(30)
(29)
(36)
(33)
(29)
(23)
(10)
(12)
(17)
(21)
(13)
(13)
(10)
(0)
(7)
(3)
(1)
(10)
(18)
(24)
(25)
(23)
(12)
(17)
(16)
(15)
(17)
(15)
(15)
(19)
(0)
5
5
6
(11)
(16)
(11)
(12)
Income from Continuing Operations
(40)
(64)
(61)
3
34
142
147
128
144
87
95
123
144
129
104
50
34
62
104
125
139
121
72
112
115
141
174
150
159
156
136
94
78
121
143
168
157
90
123
111
104
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
6
(4)
(2)
(8)
(11)
(13)
(22)
(27)
(24)
(25)
(27)
(26)
(24)
(19)
(12)
(11)
(18)
(21)
(26)
(25)
(18)
(16)
(15)
(16)
Net Income (Common)
(40)
N/A
(64)
-62%
(61)
+5%
3
N/A
34
+1 141%
142
+323%
147
+3%
128
-13%
144
+12%
87
-39%
95
+9%
123
+30%
144
+17%
129
-11%
104
-19%
59
-44%
42
-29%
68
+62%
109
+60%
122
+13%
131
+7%
110
-16%
59
-46%
89
+51%
88
-1%
116
+32%
148
+27%
123
-17%
133
+9%
132
-1%
117
-11%
82
-30%
67
-19%
103
+54%
122
+18%
142
+17%
132
-7%
72
-45%
107
+47%
96
-10%
87
-9%
EPS (Diluted)
-0.22
N/A
-0.38
-73%
-0.35
+8%
0.03
N/A
0.21
+600%
0.88
+319%
0.99
+13%
0.87
-12%
0.98
+13%
0.6
-39%
0.65
+8%
0.84
+29%
0.99
+18%
0.88
-11%
0.71
-19%
0.4
-44%
0.28
-30%
0.46
+64%
0.74
+61%
0.84
+14%
0.89
+6%
0.75
-16%
0.4
-47%
0.61
+53%
0.6
-2%
0.8
+33%
1.01
+26%
0.84
-17%
0.91
+8%
0.9
-1%
0.8
-11%
0.56
-30%
0.46
-18%
0.7
+52%
0.83
+19%
0.97
+17%
0.9
-7%
0.5
-44%
0.71
+42%
0.64
-10%
0.57
-11%

See Also

Discover More