Taiwan Mobile Co Ltd
TWSE:3045

Watchlist Manager
Taiwan Mobile Co Ltd Logo
Taiwan Mobile Co Ltd
TWSE:3045
Watchlist
Price: 113 TWD 0.89% Market Closed
Market Cap: 341.8B TWD
Have any thoughts about
Taiwan Mobile Co Ltd?
Write Note

Relative Value

The Relative Value of one Taiwan Mobile Co Ltd stock under the Base Case scenario is 135.84 TWD. Compared to the current market price of 113 TWD, Taiwan Mobile Co Ltd is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
135.84 TWD
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
39
Median 3Y
1.7
Median 5Y
1.8
Industry
1.4
Forward
1.6
vs History
7
vs Industry
18
Median 3Y
25.1
Median 5Y
24.3
Industry
17.1
Forward
25.2
vs History
17
vs Industry
26
Median 3Y
9.3
Median 5Y
9.2
Industry
6.5
vs History
17
vs Industry
17
Median 3Y
21.1
Median 5Y
18.8
Industry
16.3
vs History
34
vs Industry
18
Median 3Y
4.3
Median 5Y
4.3
Industry
1.9
vs History
65
vs Industry
44
Median 3Y
2.1
Median 5Y
2.1
Industry
2
Forward
1.9
vs History
17
vs Industry
16
Median 3Y
10.6
Median 5Y
10.2
Industry
4.2
vs History
38
vs Industry
27
Median 3Y
10
Median 5Y
10
Industry
8.1
Forward
9.4
vs History
7
vs Industry
17
Median 3Y
20.7
Median 5Y
20
Industry
13.7
Forward
20.4
vs History
22
vs Industry
28
Median 3Y
11.3
Median 5Y
11.2
Industry
8.8
vs History
52
vs Industry
32
Median 3Y
16.9
Median 5Y
16.4
Industry
16
vs History
84
vs Industry
22
Median 3Y
2
Median 5Y
2
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Taiwan Mobile Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Taiwan Mobile Co Ltd
TWSE:3045
341.8B TWD 1.8 26.9 10.1 21.8
US
T-Mobile US Inc
NASDAQ:TMUS
277.5B USD 3.5 26.8 11.6 20.4
ZA
Vodacom Group Ltd
JSE:VOD
197.2B Zac 0 0 0 0
CN
China Mobile Ltd
SSE:600941
1.4T CNY 1.4 10.3 8 8
ZA
MTN Group Ltd
JSE:MTN
146.9B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
8.9T INR 5.7 72.8 12.9 26.7
JP
SoftBank Group Corp
TSE:9984
12.6T JPY 1.8 220.7 13.8 34.3
JP
KDDI Corp
TSE:9433
10.5T JPY 1.8 16.4 6.8 11.7
JP
SoftBank Corp
TSE:9434
9.2T JPY 1.5 18.1 7.4 13.1
MX
America Movil SAB de CV
BMV:AMXB
949.4B MXN 1.2 29.2 4.4 8.4
TH
Advanced Info Service PCL
SET:ADVANC
859.5B THB 4.1 26.2 9.7 22

See Also

Discover More
Back to Top