
Tripod Technology Corp
TWSE:3044

Intrinsic Value
The intrinsic value of one
Tripod Technology Corp
stock under the Base Case scenario is
291.04
TWD.
Compared to the current market price of 203 TWD,
Tripod Technology Corp
is
Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tripod Technology Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Tripod Technology Corp
Balance Sheet Decomposition
Tripod Technology Corp
Current Assets | 60.2B |
Cash & Short-Term Investments | 28.9B |
Receivables | 21.2B |
Other Current Assets | 10.1B |
Non-Current Assets | 27.3B |
Long-Term Investments | 2.3B |
PP&E | 19.8B |
Intangibles | 15m |
Other Non-Current Assets | 5.3B |
Free Cash Flow Analysis
Tripod Technology Corp
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Tripod Technology Corp
Revenue
|
65.8B
TWD
|
Cost of Revenue
|
-50.5B
TWD
|
Gross Profit
|
15.3B
TWD
|
Operating Expenses
|
-5.4B
TWD
|
Operating Income
|
9.9B
TWD
|
Other Expenses
|
-1.5B
TWD
|
Net Income
|
8.4B
TWD
|
Profitability Score
Profitability Due Diligence
Tripod Technology Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Tripod Technology Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tripod Technology Corp's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Score
Tripod Technology Corp's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tripod Technology Corp
According to Wall Street analysts, the average 1-year price target for
Tripod Technology Corp
is 270.56 TWD
with a low forecast of 252.5 TWD and a high forecast of 294 TWD.
Dividends
Current shareholder yield for Tripod Technology Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Tripod Technology Corp
stock under the Base Case scenario is
291.04
TWD.
Compared to the current market price of 203 TWD,
Tripod Technology Corp
is
Undervalued by 30%.