Tripod Technology Corp
TWSE:3044

Watchlist Manager
Tripod Technology Corp Logo
Tripod Technology Corp
TWSE:3044
Watchlist
Price: 198 TWD -0.5% Market Closed
Market Cap: 104.1B TWD
Have any thoughts about
Tripod Technology Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Tripod Technology Corp

Rotate your device to view
Cash Flow Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
3 136
3 240
3 150
3 152
3 402
3 531
3 685
3 924
3 933
4 477
4 787
5 224
5 619
5 543
5 517
5 544
6 084
6 525
6 817
7 053
7 552
7 798
7 651
7 665
7 597
7 757
8 317
8 361
7 852
7 498
7 509
7 638
7 681
7 825
7 507
7 088
7 760
8 077
9 085
10 170
10 406
Depreciation & Amortization
2 933
2 816
2 816
2 898
3 010
3 080
3 094
3 049
2 932
2 749
2 508
2 255
2 096
2 121
2 298
2 546
2 779
2 969
3 127
3 243
3 306
3 301
3 263
3 224
3 237
3 290
3 364
3 548
3 746
4 052
4 369
4 649
4 897
5 012
5 147
5 201
5 219
5 171
4 994
4 866
4 744
Other Non-Cash Items
(192)
(73)
(156)
(151)
(24)
63
186
114
582
442
599
782
82
(203)
(281)
(1 179)
(722)
(179)
(387)
483
(323)
(569)
(585)
(561)
(116)
(758)
(1 240)
(1 236)
(1 098)
(726)
(643)
(710)
(398)
118
430
237
(126)
(577)
(902)
(952)
(1 292)
Cash Taxes Paid
390
392
392
489
496
555
560
540
526
459
459
417
441
590
628
702
669
526
672
1 251
1 288
1 687
1 517
1 371
1 441
1 087
1 165
1 514
1 429
1 383
1 642
1 689
1 973
2 776
2 509
2 541
2 231
1 422
2 491
2 830
3 540
Cash Interest Paid
118
135
141
149
141
144
150
138
153
152
150
165
176
216
237
262
291
311
341
340
305
268
223
180
148
116
91
86
93
92
98
116
162
222
243
262
239
202
193
175
168
Change in Working Capital
376
178
43
(363)
(56)
433
1 051
988
926
701
(23)
(729)
(1 661)
(2 828)
(2 846)
(2 264)
(2 583)
(1 670)
(688)
(336)
327
(77)
447
(1 042)
(2 073)
(1 691)
(2 879)
(3 152)
(3 629)
(6 290)
(7 776)
(6 767)
(4 112)
(113)
2 579
4 632
4 408
3 255
1 713
(223)
(1 998)
Cash from Operating Activities
6 254
N/A
6 162
-1%
5 853
-5%
5 536
-5%
6 331
+14%
7 106
+12%
8 015
+13%
8 074
+1%
8 373
+4%
8 369
0%
7 870
-6%
7 532
-4%
6 136
-19%
4 633
-24%
4 688
+1%
4 646
-1%
5 559
+20%
7 645
+38%
8 870
+16%
10 443
+18%
10 863
+4%
10 454
-4%
10 776
+3%
9 286
-14%
8 645
-7%
8 598
-1%
7 563
-12%
7 521
-1%
6 871
-9%
4 535
-34%
3 459
-24%
4 809
+39%
8 067
+68%
12 843
+59%
15 662
+22%
17 159
+10%
17 260
+1%
15 926
-8%
14 890
-7%
13 860
-7%
11 861
-14%
Investing Cash Flow
Capital Expenditures
(1 469)
(2 148)
(2 593)
(2 725)
(2 813)
(2 172)
(1 547)
(1 327)
(1 057)
(941)
(1 105)
(1 255)
(3 257)
(4 301)
(5 155)
(6 184)
(5 369)
(5 282)
(4 727)
(3 756)
(3 125)
(3 047)
(2 929)
(3 284)
(3 646)
(4 271)
(6 131)
(7 607)
(8 961)
(8 509)
(6 919)
(5 712)
(4 254)
(4 071)
(4 542)
(4 350)
(3 903)
(3 345)
(2 637)
(2 435)
(2 525)
Other Items
(373)
(206)
2
241
(195)
(57)
122
13
49
(570)
(1 150)
(1 535)
(84)
543
694
1 186
(431)
(202)
(43)
(339)
(292)
(400)
(537)
(410)
(870)
(1 716)
(3 621)
(3 422)
(2 817)
(2 181)
18
64
228
236
446
400
246
(885)
1 087
861
789
Cash from Investing Activities
(1 842)
N/A
(2 353)
-28%
(2 592)
-10%
(2 484)
+4%
(3 008)
-21%
(2 228)
+26%
(1 426)
+36%
(1 314)
+8%
(1 008)
+23%
(1 512)
-50%
(2 255)
-49%
(2 790)
-24%
(3 341)
-20%
(3 759)
-12%
(4 461)
-19%
(4 999)
-12%
(5 799)
-16%
(5 484)
+5%
(4 769)
+13%
(4 094)
+14%
(3 417)
+17%
(3 447)
-1%
(3 466)
-1%
(3 694)
-7%
(4 515)
-22%
(5 987)
-33%
(9 753)
-63%
(11 028)
-13%
(11 778)
-7%
(10 690)
+9%
(6 901)
+35%
(5 649)
+18%
(4 025)
+29%
(3 836)
+5%
(4 096)
-7%
(3 950)
+4%
(3 657)
+7%
(4 230)
-16%
(1 551)
+63%
(1 574)
-1%
(1 736)
-10%
Financing Cash Flow
Net Issuance of Debt
5 208
4 624
2 630
(921)
1 879
2 048
(562)
1 659
1 755
(604)
25
4 012
6 435
2 632
1 220
(883)
(4 465)
(2 023)
(4 307)
(5 194)
(6 852)
(2 411)
(1 287)
(836)
1 818
55
4 340
5 339
3 612
2 445
1 493
(1 637)
(1 915)
(9 352)
(8 800)
(7 946)
(7 000)
(1 983)
(764)
(1 832)
(2 199)
Cash Paid for Dividends
(1 183)
(1 183)
0
0
(1 445)
(1 445)
0
0
(1 708)
(1 708)
0
0
(2 234)
(2 234)
0
0
0
(2 759)
0
0
(3 101)
(3 101)
0
0
(3 811)
(3 811)
0
0
(3 863)
(3 863)
0
0
(3 679)
(3 679)
0
0
(3 916)
(3 916)
0
0
(3 942)
Other
(50)
(9)
(33)
(15)
11
(21)
(4)
33
11
102
94
97
119
63
88
80
74
41
69
29
52
31
(21)
88
3
125
36
(38)
19
(101)
19
45
36
(16)
(35)
(42)
(78)
(34)
6
16
73
Cash from Financing Activities
3 976
N/A
3 432
-14%
1 415
-59%
(2 118)
N/A
444
N/A
582
+31%
(2 011)
N/A
246
N/A
58
-77%
(2 209)
N/A
(1 589)
+28%
2 400
N/A
4 320
+80%
461
-89%
(926)
N/A
(3 037)
-228%
(7 150)
-135%
(4 741)
+34%
(6 997)
-48%
(7 925)
-13%
(9 900)
-25%
(5 481)
+45%
(4 410)
+20%
(3 849)
+13%
(1 989)
+48%
(3 630)
-83%
565
N/A
1 490
+164%
(232)
N/A
(1 519)
-554%
(2 352)
-55%
(5 455)
-132%
(5 559)
-2%
(13 047)
-135%
(12 514)
+4%
(11 667)
+7%
(10 993)
+6%
(5 933)
+46%
(4 675)
+21%
(5 731)
-23%
(6 068)
-6%
Change in Cash
Effect of Foreign Exchange Rates
412
907
515
481
1 212
298
(124)
126
(2 155)
(1 658)
(2 843)
(2 622)
(1 567)
(1 830)
131
960
397
(23)
205
(1 167)
(765)
(1 062)
(1 415)
(1 488)
(1 100)
(562)
162
335
238
505
632
896
860
396
(504)
(583)
(58)
(351)
544
915
20
Net Change in Cash
8 799
N/A
8 148
-7%
5 191
-36%
1 415
-73%
4 980
+252%
5 757
+16%
4 454
-23%
7 133
+60%
5 268
-26%
2 989
-43%
1 183
-60%
4 520
+282%
5 548
+23%
(494)
N/A
(568)
-15%
(2 429)
-327%
(6 993)
-188%
(2 603)
+63%
(2 691)
-3%
(2 743)
-2%
(3 219)
-17%
464
N/A
1 486
+221%
254
-83%
1 041
+310%
(1 581)
N/A
(1 463)
+7%
(1 682)
-15%
(4 900)
-191%
(7 169)
-46%
(5 161)
+28%
(5 398)
-5%
(657)
+88%
(3 645)
-455%
(1 452)
+60%
958
N/A
2 551
+166%
5 412
+112%
9 208
+70%
7 470
-19%
4 076
-45%
Free Cash Flow
Free Cash Flow
4 785
N/A
4 014
-16%
3 260
-19%
2 811
-14%
3 518
+25%
4 934
+40%
6 468
+31%
6 747
+4%
7 316
+8%
7 428
+2%
6 766
-9%
6 277
-7%
2 878
-54%
332
-88%
(467)
N/A
(1 538)
-230%
190
N/A
2 363
+1 145%
4 143
+75%
6 687
+61%
7 738
+16%
7 407
-4%
7 847
+6%
6 001
-24%
4 999
-17%
4 327
-13%
1 431
-67%
(85)
N/A
(2 090)
-2 354%
(3 975)
-90%
(3 460)
+13%
(903)
+74%
3 814
N/A
8 771
+130%
11 120
+27%
12 809
+15%
13 357
+4%
12 582
-6%
12 253
-3%
11 425
-7%
9 335
-18%