A

ALi Corp
TWSE:3041

Watchlist Manager
ALi Corp
TWSE:3041
Watchlist
Price: 37.35 TWD -0.4% Market Closed
Market Cap: 4.4B TWD
Have any thoughts about
ALi Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one ALi Corp stock under the Base Case scenario is 26.6 TWD. Compared to the current market price of 37.35 TWD, ALi Corp is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
26.6 TWD
Overvaluation 29%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

2.6
P/S
P/S
Price to Sales
2.6
vs History
9
vs Industry
49
Median 3Y
1.9
Median 5Y
1.9
Industry
3.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
1
Median 3Y
-3.5
Median 5Y
-9.5
Industry
25.2
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
25
Median 3Y
-7.6
Median 5Y
-8
Industry
16.3
More Details
13
P/FCFE
P/FCFE
Price to FCFE
13
vs History
30
vs Industry
19
Median 3Y
-14
Median 5Y
-15.6
Industry
21.1
More Details
3.1
P/B
P/B
Price to Book Value
3.1
vs History
1
vs Industry
38
Median 3Y
1.7
Median 5Y
1.7
Industry
2.2
More Details
2.3
EV/S
EV/S
Enterprise Value to Sales
2.3
vs History
7
vs Industry
52
Median 3Y
1.5
Median 5Y
1.5
Industry
3.1
More Details
8.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.7
vs History
12
vs Industry
40
Median 3Y
4.8
Median 5Y
4.7
Industry
10.2
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
27
Median 3Y
-3.4
Median 5Y
-6.2
Industry
15.1
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
15
Median 3Y
-7.8
Median 5Y
-8.2
Industry
19.5
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
26
Median 3Y
-6.5
Median 5Y
-6.9
Industry
15.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
21
Median 3Y
-9.1
Median 5Y
-9.1
Industry
19.6
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
4
vs Industry
41
Median 3Y
1.4
Median 5Y
1.5
Industry
2.1
More Details

Multiples Across Competitors

Competitors Multiples
ALi Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
ALi Corp
TWSE:3041
4.3B TWD 2.6 -3.5 -14.9 -11.5
US
NVIDIA Corp
NASDAQ:NVDA
3.3T USD 29.1 52.3 45 46.1
US
Broadcom Inc
NASDAQ:AVGO
1T USD 20 174.9 42.2 68.9
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
26.8T TWD 10.1 25.9 14.2 22.1
US
Advanced Micro Devices Inc
NASDAQ:AMD
192.9B USD 7.9 105.7 42.9 143.2
US
Texas Instruments Inc
NASDAQ:TXN
170.4B USD 10.8 34.5 25 31.7
US
Qualcomm Inc
NASDAQ:QCOM
170.2B USD 4.4 16.8 14.2 16.6
UK
Arm Holdings PLC
NASDAQ:ARM
138.9B USD 39.3 216.7 240 339.6
US
Analog Devices Inc
NASDAQ:ADI
105.1B USD 11.1 64.3 26.3 53.1
US
Marvell Technology Group Ltd
NASDAQ:MRVL
96.8B USD 18 -65.5 125.8 -167.5
US
Micron Technology Inc
NASDAQ:MU
100.4B USD 3.5 25.9 8.5 23
P/E Multiple
Earnings Growth P/E to Growth
TW
A
ALi Corp
TWSE:3041
Average P/E: 79.7
Negative Multiple: -3.5 		N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
52.3
357%
0.1
US
Broadcom Inc
NASDAQ:AVGO
174.9
608%
0.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
25.9
116%
0.2
US
Advanced Micro Devices Inc
NASDAQ:AMD
105.7
1 258%
0.1
US
Texas Instruments Inc
NASDAQ:TXN
34.5
6%
5.3
US
Qualcomm Inc
NASDAQ:QCOM
16.8
90%
0.2
UK
Arm Holdings PLC
NASDAQ:ARM
216.7
843%
0.3
US
Analog Devices Inc
NASDAQ:ADI
64.3
239%
0.3
US
Marvell Technology Group Ltd
NASDAQ:MRVL
Negative Multiple: -65.5 N/A N/A
US
Micron Technology Inc
NASDAQ:MU
25.9
1 493%
0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
A
ALi Corp
TWSE:3041
Average EV/EBITDA: 58.4
Negative Multiple: -14.9 		N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
45
376%
0.1
US
Broadcom Inc
NASDAQ:AVGO
42.2
105%
0.4
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
14.2
107%
0.1
US
Advanced Micro Devices Inc
NASDAQ:AMD
42.9
265%
0.2
US
Texas Instruments Inc
NASDAQ:TXN
25
23%
1.1
US
Qualcomm Inc
NASDAQ:QCOM
14.2
65%
0.2
UK
Arm Holdings PLC
NASDAQ:ARM
240
1 154%
0.2
US
Analog Devices Inc
NASDAQ:ADI
26.3
56%
0.5
US
Marvell Technology Group Ltd
NASDAQ:MRVL
125.8
302%
0.4
US
Micron Technology Inc
NASDAQ:MU
8.5
185%
0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
A
ALi Corp
TWSE:3041
Average EV/EBIT: 82.7
Negative Multiple: -11.5 		N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
46.1
364%
0.1
US
Broadcom Inc
NASDAQ:AVGO
68.9
217%
0.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
22.1
120%
0.2
US
Advanced Micro Devices Inc
NASDAQ:AMD
143.2
3 462%
0
US
Texas Instruments Inc
NASDAQ:TXN
31.7
10%
3.2
US
Qualcomm Inc
NASDAQ:QCOM
16.6
84%
0.2
UK
Arm Holdings PLC
NASDAQ:ARM
339.6
2 630%
0.1
US
Analog Devices Inc
NASDAQ:ADI
53.1
192%
0.3
US
Marvell Technology Group Ltd
NASDAQ:MRVL
Negative Multiple: -167.5 N/A N/A
US
Micron Technology Inc
NASDAQ:MU
23
1 315%
0

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.