Unimicron Technology Corp
TWSE:3037

Watchlist Manager
Unimicron Technology Corp Logo
Unimicron Technology Corp
TWSE:3037
Watchlist
Price: 161 TWD 0.31% Market Closed
Market Cap: 245.3B TWD
Have any thoughts about
Unimicron Technology Corp?
Write Note

Income Statement

Earnings Waterfall
Unimicron Technology Corp

Revenue
106.5B TWD
Cost of Revenue
-88.8B TWD
Gross Profit
17.7B TWD
Operating Expenses
-9.5B TWD
Operating Income
8.2B TWD
Other Expenses
1.3B TWD
Net Income
9.5B TWD

Income Statement
Unimicron Technology Corp

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
58 754
N/A
59 508
+1%
61 755
+4%
61 622
0%
62 778
+2%
63 693
+1%
64 650
+2%
66 554
+3%
65 302
-2%
63 770
-2%
62 638
-2%
61 971
-1%
61 503
-1%
62 584
+2%
64 993
+4%
66 893
+3%
69 673
+4%
74 116
+6%
75 733
+2%
76 444
+1%
78 881
+3%
80 443
+2%
82 536
+3%
85 830
+4%
87 799
+2%
87 889
+0%
87 893
+0%
89 149
+1%
91 469
+3%
96 575
+6%
104 563
+8%
113 451
+8%
125 055
+10%
134 364
+7%
140 489
+5%
136 344
-3%
125 944
-8%
115 036
-9%
104 036
-10%
103 873
0%
106 515
+3%
Gross Profit
Cost of Revenue
(53 321)
(54 078)
(55 596)
(56 046)
(57 299)
(58 339)
(58 677)
(59 781)
(58 815)
(57 571)
(56 731)
(55 965)
(55 623)
(56 853)
(59 206)
(61 502)
(64 107)
(66 813)
(67 349)
(67 261)
(68 205)
(69 258)
(71 222)
(73 622)
(74 763)
(75 028)
(75 064)
(75 424)
(76 514)
(78 178)
(80 900)
(83 620)
(86 405)
(88 207)
(90 056)
(90 372)
(88 340)
(86 501)
(83 735)
(84 741)
(88 802)
Gross Profit
5 433
N/A
5 431
0%
6 159
+13%
5 577
-9%
5 479
-2%
5 353
-2%
5 973
+12%
6 773
+13%
6 488
-4%
6 200
-4%
5 907
-5%
6 006
+2%
5 880
-2%
5 731
-3%
5 787
+1%
5 390
-7%
5 565
+3%
7 302
+31%
8 383
+15%
9 183
+10%
10 676
+16%
11 185
+5%
11 314
+1%
12 208
+8%
13 036
+7%
12 861
-1%
12 828
0%
13 725
+7%
14 955
+9%
18 397
+23%
23 663
+29%
29 831
+26%
38 650
+30%
46 157
+19%
50 433
+9%
45 973
-9%
37 604
-18%
28 535
-24%
20 302
-29%
19 131
-6%
17 714
-7%
Operating Income
Operating Expenses
(4 804)
(4 718)
(5 019)
(5 260)
(5 487)
(5 609)
(5 631)
(5 651)
(5 487)
(5 419)
(5 490)
(5 389)
(5 520)
(5 703)
(5 773)
(6 358)
(6 695)
(6 651)
(6 990)
(7 119)
(7 260)
(7 567)
(7 817)
(8 080)
(8 292)
(8 420)
(8 808)
(9 323)
(9 830)
(10 236)
(10 489)
(11 093)
(11 215)
(12 202)
(12 258)
(12 081)
(11 706)
(10 636)
(11 377)
(11 527)
(9 531)
Selling, General & Administrative
(3 399)
(3 250)
(3 323)
(3 450)
(3 650)
(3 763)
(3 775)
(3 790)
(3 653)
(3 588)
(3 617)
(3 494)
(3 477)
(3 590)
(3 625)
(3 795)
(3 976)
(3 998)
(4 065)
(4 062)
(4 053)
(4 211)
(4 347)
(4 534)
(4 606)
(4 596)
(4 899)
(5 275)
(5 609)
(5 893)
(5 880)
(5 816)
(6 005)
(6 287)
(6 439)
(6 386)
(6 252)
(6 188)
(6 501)
(6 524)
(6 563)
Research & Development
(1 688)
(1 711)
(1 778)
(1 833)
(1 872)
(1 903)
(1 920)
(1 926)
(1 935)
(1 931)
(1 958)
(1 985)
(2 031)
(2 112)
(2 196)
(2 336)
(2 490)
(2 662)
(2 858)
(2 995)
(3 138)
(3 282)
(3 409)
(3 497)
(3 634)
(3 781)
(3 897)
(3 003)
(3 203)
(3 364)
(4 664)
(4 925)
(5 261)
(5 589)
(5 820)
(5 643)
(5 349)
(5 074)
(4 785)
(4 925)
(4 936)
Depreciation & Amortization
(39)
(39)
(43)
(46)
(49)
(51)
(49)
(50)
(50)
(51)
(53)
(56)
(63)
(70)
(74)
(79)
(79)
(78)
(79)
(74)
(69)
(63)
(56)
(56)
(55)
(59)
(63)
(67)
(73)
(77)
(86)
(87)
(94)
(103)
(107)
(136)
(157)
(174)
(192)
(192)
(196)
Other Operating Expenses
322
283
125
69
84
109
113
115
151
151
138
146
50
67
123
(148)
(150)
88
12
12
0
(10)
(5)
6
3
16
52
(978)
(945)
(902)
140
(264)
144
(224)
108
83
51
799
101
113
2 164
Operating Income
629
N/A
712
+13%
1 140
+60%
315
-72%
(9)
N/A
(255)
-2 733%
341
N/A
1 125
+230%
1 003
-11%
782
-22%
416
-47%
617
+48%
360
-42%
29
-92%
14
-52%
(966)
N/A
(1 127)
-17%
652
N/A
1 393
+114%
2 066
+48%
3 416
+65%
3 619
+6%
3 497
-3%
4 128
+18%
4 744
+15%
4 441
-6%
4 021
-9%
4 402
+9%
5 125
+16%
8 161
+59%
13 174
+61%
18 737
+42%
27 434
+46%
33 955
+24%
38 175
+12%
33 891
-11%
25 898
-24%
17 899
-31%
8 925
-50%
7 604
-15%
8 183
+8%
Pre-Tax Income
Interest Income Expense
(125)
(20)
(88)
(167)
(189)
(206)
(346)
(420)
(500)
(721)
(419)
(668)
(632)
(478)
(712)
(170)
(54)
(169)
(622)
(646)
(682)
(464)
(26)
(522)
(366)
161
1 672
3 230
3 252
3 676
2 881
1 912
1 680
1 475
579
1 825
2 842
3 105
3 352
3 032
3 132
Non-Reccuring Items
(309)
(342)
(289)
(278)
(296)
(426)
(266)
(267)
(237)
(111)
(185)
(155)
(157)
(249)
(258)
0
0
(115)
(8)
0
0
0
0
0
0
0
149
0
(52)
(52)
(180)
0
(339)
0
(13)
768
768
0
2 866
2 032
0
Gain/Loss on Disposition of Assets
(22)
(30)
(16)
104
107
107
428
296
312
299
(19)
(12)
(89)
(83)
(80)
(80)
(17)
1
(31)
(12)
24
18
40
19
(16)
(15)
(56)
(7)
(3)
(2)
(41)
(42)
552
553
559
511
(87)
(101)
(87)
(51)
(53)
Total Other Income
342
360
(342)
(406)
(662)
(626)
(8)
13
310
221
898
1 127
1 763
1 899
2 113
2 422
2 112
2 050
1 550
1 098
722
725
527
514
759
776
449
642
524
513
795
965
979
931
574
565
485
465
519
1 138
1 169
Pre-Tax Income
517
N/A
680
+32%
405
-40%
(431)
N/A
(1 050)
-144%
(1 406)
-34%
149
N/A
745
+399%
887
+19%
470
-47%
691
+47%
910
+32%
1 245
+37%
1 117
-10%
1 077
-4%
1 204
+12%
913
-24%
2 420
+165%
2 282
-6%
2 506
+10%
3 480
+39%
3 898
+12%
4 038
+4%
4 140
+3%
5 121
+24%
5 363
+5%
6 234
+16%
8 267
+33%
8 846
+7%
12 296
+39%
16 629
+35%
21 573
+30%
30 306
+40%
36 913
+22%
39 875
+8%
37 560
-6%
29 906
-20%
21 368
-29%
15 575
-27%
13 756
-12%
12 432
-10%
Net Income
Tax Provision
(52)
(116)
(44)
92
104
119
(118)
(304)
(316)
(272)
(436)
(277)
(507)
(453)
(385)
(413)
(256)
(412)
(452)
(601)
(805)
(941)
(763)
(946)
(982)
(954)
(917)
(991)
(1 226)
(1 927)
(3 104)
(4 357)
(6 528)
(8 430)
(8 649)
(8 028)
(6 292)
(4 154)
(3 350)
(3 061)
(2 476)
Income from Continuing Operations
464
563
361
(339)
(946)
(1 287)
31
441
571
198
255
633
738
664
692
790
656
2 007
1 830
1 905
2 675
2 957
3 276
3 194
4 139
4 409
5 318
7 276
7 619
10 369
13 525
17 216
23 778
28 483
31 226
29 532
23 614
17 214
12 225
10 694
9 956
Income to Minority Interest
98
16
136
192
330
406
257
185
74
(11)
(243)
(301)
(391)
(339)
(278)
(304)
(190)
(238)
(124)
13
(22)
(24)
(16)
63
19
83
144
(12)
36
(94)
(302)
(511)
(870)
(1 229)
(1 607)
(1 485)
(1 209)
(781)
(245)
(376)
(431)
Net Income (Common)
562
N/A
580
+3%
497
-14%
(147)
N/A
(616)
-319%
(882)
-43%
288
N/A
627
+117%
646
+3%
188
-71%
12
-94%
333
+2 747%
348
+5%
326
-6%
414
+27%
486
+17%
465
-4%
1 769
+280%
1 705
-4%
1 917
+12%
2 653
+38%
2 933
+11%
3 260
+11%
3 257
0%
4 159
+28%
4 493
+8%
5 462
+22%
7 263
+33%
7 656
+5%
10 275
+34%
13 222
+29%
16 705
+26%
22 908
+37%
27 255
+19%
29 619
+9%
28 047
-5%
22 406
-20%
16 433
-27%
11 980
-27%
10 318
-14%
9 525
-8%
EPS (Diluted)
0.36
N/A
0.37
+3%
0.32
-14%
-0.11
N/A
-0.41
-273%
-0.58
-41%
0.19
N/A
0.4
+111%
0.43
+7%
0.11
-74%
0.01
-91%
0.23
+2 200%
0.24
+4%
0.22
-8%
0.28
+27%
0.32
+14%
0.3
-6%
1.17
+290%
1.13
-3%
1.3
+15%
1.8
+38%
1.98
+10%
2.2
+11%
2.22
+1%
2.83
+27%
3.05
+8%
3.7
+21%
4.93
+33%
5.19
+5%
6.95
+34%
8.91
+28%
11.29
+27%
15.31
+36%
17.92
+17%
19.29
+8%
18.44
-4%
14.66
-20%
10.72
-27%
7.77
-28%
6.75
-13%
6.22
-8%

See Also

Discover More