WT Microelectronics Co Ltd
TWSE:3036
WT Microelectronics Co Ltd
TWSE:3036
Price:
113.5
TWD
-0.87%
Market Cap:
126.7B
TWD
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
WT Microelectronics Co Ltd
113.5
-1.0 (-0.87%)
| 52 Week Range |
90
175.5
|
| Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
WT Microelectronics Co Ltd
Income Statement
Earnings Waterfall
WT Microelectronics Co Ltd
WT Microelectronics Co Ltd
|
Revenue
|
793.3B
TWD
|
|
Cost of Revenue
|
-767.3B
TWD
|
|
Gross Profit
|
25.9B
TWD
|
|
Operating Expenses
|
-14.9B
TWD
|
|
Operating Income
|
11.1B
TWD
|
|
Other Expenses
|
-5.3B
TWD
|
|
Net Income
|
5.8B
TWD
|
Income Statement
WT Microelectronics Co Ltd
WT Microelectronics Co Ltd
Currency: TWD
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
95 443
N/A
|
100 889
+6%
|
107 767
+7%
|
113 296
+5%
|
116 341
+3%
|
116 350
+0%
|
113 598
-2%
|
112 290
-1%
|
113 675
+1%
|
126 271
+11%
|
144 147
+14%
|
155 296
+8%
|
165 519
+7%
|
175 027
+6%
|
189 419
+8%
|
200 676
+6%
|
213 560
+6%
|
247 498
+16%
|
273 416
+10%
|
291 255
+7%
|
312 755
+7%
|
324 175
+4%
|
335 187
+3%
|
345 189
+3%
|
345 165
0%
|
340 836
-1%
|
353 152
+4%
|
373 323
+6%
|
400 695
+7%
|
427 938
+7%
|
447 896
+5%
|
478 193
+7%
|
506 217
+6%
|
542 781
+7%
|
571 197
+5%
|
563 357
-1%
|
550 696
-2%
|
562 287
+2%
|
594 519
+6%
|
667 067
+12%
|
793 254
+19%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(89 863)
|
(95 026)
|
(101 585)
|
(106 906)
|
(109 860)
|
(109 860)
|
(107 208)
|
(105 934)
|
(107 315)
|
(119 700)
|
(137 222)
|
(148 110)
|
(158 026)
|
(167 148)
|
(180 998)
|
(191 763)
|
(204 011)
|
(237 097)
|
(262 772)
|
(280 577)
|
(301 949)
|
(313 488)
|
(324 387)
|
(334 230)
|
(334 391)
|
(330 279)
|
(342 378)
|
(361 562)
|
(387 235)
|
(412 626)
|
(430 909)
|
(459 804)
|
(487 015)
|
(523 232)
|
(551 365)
|
(544 249)
|
(532 399)
|
(543 888)
|
(576 113)
|
(647 934)
|
(767 334)
|
|
| Gross Profit |
5 581
N/A
|
5 864
+5%
|
6 181
+5%
|
6 390
+3%
|
6 480
+1%
|
6 489
+0%
|
6 390
-2%
|
6 356
-1%
|
6 361
+0%
|
6 572
+3%
|
6 925
+5%
|
7 187
+4%
|
7 493
+4%
|
7 879
+5%
|
8 422
+7%
|
8 913
+6%
|
9 549
+7%
|
10 400
+9%
|
10 645
+2%
|
10 678
+0%
|
10 806
+1%
|
10 687
-1%
|
10 800
+1%
|
10 958
+1%
|
10 774
-2%
|
10 557
-2%
|
10 774
+2%
|
11 760
+9%
|
13 460
+14%
|
15 312
+14%
|
16 987
+11%
|
18 389
+8%
|
19 202
+4%
|
19 549
+2%
|
19 832
+1%
|
19 108
-4%
|
18 297
-4%
|
18 399
+1%
|
18 406
+0%
|
19 133
+4%
|
25 920
+35%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 524)
|
(3 605)
|
(3 890)
|
(3 977)
|
(4 009)
|
(3 927)
|
(3 915)
|
(3 913)
|
(3 914)
|
(3 911)
|
(4 464)
|
(4 489)
|
(4 535)
|
(4 671)
|
(4 503)
|
(4 780)
|
(5 097)
|
(5 346)
|
(5 391)
|
(5 444)
|
(5 475)
|
(5 510)
|
(5 547)
|
(5 600)
|
(5 554)
|
(5 451)
|
(5 458)
|
(5 630)
|
(5 830)
|
(6 172)
|
(6 430)
|
(6 831)
|
(7 112)
|
(7 454)
|
(8 050)
|
(8 357)
|
(8 725)
|
(9 488)
|
(10 206)
|
(10 306)
|
(14 870)
|
|
| Selling, General & Administrative |
(3 226)
|
(3 299)
|
(3 405)
|
(3 486)
|
(3 550)
|
(3 601)
|
(3 573)
|
(3 591)
|
(3 593)
|
(3 594)
|
(4 147)
|
(4 176)
|
(4 220)
|
(4 364)
|
(4 177)
|
(4 434)
|
(4 748)
|
(4 976)
|
(5 017)
|
(5 069)
|
(5 087)
|
(5 098)
|
(5 130)
|
(5 140)
|
(5 091)
|
(5 042)
|
(5 059)
|
(5 142)
|
(5 303)
|
(5 594)
|
(5 793)
|
(6 169)
|
(6 429)
|
(6 753)
|
(7 337)
|
(7 630)
|
(7 964)
|
(8 679)
|
(9 344)
|
(9 419)
|
(13 944)
|
|
| Research & Development |
(299)
|
(307)
|
(315)
|
(321)
|
(322)
|
(325)
|
(325)
|
(318)
|
(314)
|
(308)
|
(305)
|
(303)
|
(306)
|
(299)
|
(319)
|
(329)
|
(333)
|
(362)
|
(368)
|
(369)
|
(381)
|
(404)
|
(407)
|
(422)
|
(424)
|
(397)
|
(386)
|
(332)
|
(370)
|
(417)
|
(609)
|
(629)
|
(645)
|
(658)
|
(655)
|
(654)
|
(671)
|
(706)
|
(755)
|
(803)
|
(870)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(4)
|
(7)
|
(10)
|
(13)
|
(11)
|
(10)
|
(9)
|
(8)
|
(9)
|
(9)
|
(9)
|
(7)
|
(7)
|
(7)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(15)
|
(17)
|
(21)
|
(28)
|
(33)
|
(38)
|
(44)
|
(58)
|
(73)
|
(90)
|
(104)
|
(107)
|
(112)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(170)
|
(170)
|
(137)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
(28)
|
(28)
|
0
|
0
|
(140)
|
(140)
|
(140)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
(56)
|
|
| Operating Income |
2 057
N/A
|
2 260
+10%
|
2 292
+1%
|
2 415
+5%
|
2 473
+2%
|
2 564
+4%
|
2 476
-3%
|
2 444
-1%
|
2 447
+0%
|
2 660
+9%
|
2 461
-7%
|
2 697
+10%
|
2 958
+10%
|
3 208
+8%
|
3 918
+22%
|
4 134
+6%
|
4 453
+8%
|
5 056
+14%
|
5 254
+4%
|
5 235
0%
|
5 331
+2%
|
5 177
-3%
|
5 253
+1%
|
5 358
+2%
|
5 220
-3%
|
5 106
-2%
|
5 316
+4%
|
6 131
+15%
|
7 631
+24%
|
9 139
+20%
|
10 557
+16%
|
11 557
+9%
|
12 090
+5%
|
12 095
+0%
|
11 783
-3%
|
10 751
-9%
|
9 572
-11%
|
8 911
-7%
|
8 200
-8%
|
8 827
+8%
|
11 050
+25%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(193)
|
(123)
|
(74)
|
(27)
|
(86)
|
(103)
|
(92)
|
(233)
|
(283)
|
(302)
|
(330)
|
(354)
|
(359)
|
(427)
|
(416)
|
(463)
|
(558)
|
(742)
|
(870)
|
(994)
|
(1 043)
|
(1 050)
|
(1 032)
|
(942)
|
(810)
|
(427)
|
(529)
|
(9)
|
25
|
45
|
(398)
|
(227)
|
(253)
|
(741)
|
(1 838)
|
(2 169)
|
(2 450)
|
(2 224)
|
(1 495)
|
(984)
|
(1 358)
|
|
| Non-Reccuring Items |
(34)
|
(84)
|
0
|
0
|
0
|
(87)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
(28)
|
(4)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
125
|
127
|
134
|
133
|
8
|
6
|
(1)
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
|
| Total Other Income |
23
|
18
|
28
|
23
|
24
|
(21)
|
(159)
|
(64)
|
(69)
|
(69)
|
(101)
|
(189)
|
(275)
|
(331)
|
(389)
|
(466)
|
(517)
|
(599)
|
(762)
|
(843)
|
(915)
|
(952)
|
(908)
|
(810)
|
(680)
|
(531)
|
59
|
(210)
|
(163)
|
(158)
|
21
|
(248)
|
(334)
|
(275)
|
(18)
|
(493)
|
(686)
|
(1 184)
|
(1 509)
|
(1 641)
|
(1 831)
|
|
| Pre-Tax Income |
1 854
N/A
|
2 072
+12%
|
2 245
+8%
|
2 411
+7%
|
2 411
N/A
|
2 353
-2%
|
2 350
0%
|
2 272
-3%
|
2 227
-2%
|
2 420
+9%
|
2 038
-16%
|
2 160
+6%
|
2 323
+8%
|
2 441
+5%
|
3 105
+27%
|
3 203
+3%
|
3 376
+5%
|
3 714
+10%
|
3 621
-2%
|
3 397
-6%
|
3 373
-1%
|
3 146
-7%
|
3 309
+5%
|
3 605
+9%
|
3 729
+3%
|
4 147
+11%
|
4 799
+16%
|
5 911
+23%
|
7 492
+27%
|
9 026
+20%
|
10 180
+13%
|
11 082
+9%
|
11 503
+4%
|
11 079
-4%
|
9 911
-11%
|
8 088
-18%
|
6 436
-20%
|
5 502
-15%
|
5 195
-6%
|
6 201
+19%
|
7 857
+27%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(373)
|
(397)
|
(408)
|
(432)
|
(402)
|
(389)
|
(366)
|
(364)
|
(368)
|
(410)
|
(338)
|
(361)
|
(416)
|
(426)
|
(585)
|
(605)
|
(705)
|
(823)
|
(842)
|
(814)
|
(788)
|
(732)
|
(778)
|
(843)
|
(799)
|
(883)
|
(1 004)
|
(1 237)
|
(1 609)
|
(2 014)
|
(2 325)
|
(2 530)
|
(2 753)
|
(2 551)
|
(2 311)
|
(1 941)
|
(1 485)
|
(1 337)
|
(1 217)
|
(1 345)
|
(1 823)
|
|
| Income from Continuing Operations |
1 481
|
1 674
|
1 837
|
1 977
|
2 007
|
1 962
|
1 983
|
1 907
|
1 858
|
2 010
|
1 700
|
1 800
|
1 908
|
2 016
|
2 520
|
2 598
|
2 671
|
2 891
|
2 779
|
2 583
|
2 585
|
2 415
|
2 531
|
2 762
|
2 930
|
3 264
|
3 795
|
4 674
|
5 883
|
7 012
|
7 855
|
8 552
|
8 750
|
8 528
|
7 600
|
6 147
|
4 952
|
4 166
|
3 979
|
4 856
|
6 034
|
|
| Income to Minority Interest |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
14
|
17
|
41
|
68
|
79
|
88
|
63
|
31
|
(11)
|
(57)
|
(49)
|
33
|
23
|
30
|
|
| Net Income (Common) |
1 481
N/A
|
1 674
+13%
|
1 837
+10%
|
1 977
+8%
|
2 007
+2%
|
1 962
-2%
|
1 983
+1%
|
1 907
-4%
|
1 857
-3%
|
2 009
+8%
|
1 699
-15%
|
1 799
+6%
|
1 908
+6%
|
2 016
+6%
|
2 520
+25%
|
2 598
+3%
|
2 671
+3%
|
2 890
+8%
|
2 778
-4%
|
2 583
-7%
|
2 585
+0%
|
2 414
-7%
|
2 531
+5%
|
2 762
+9%
|
2 929
+6%
|
3 264
+11%
|
3 794
+16%
|
4 688
+24%
|
5 900
+26%
|
6 995
+19%
|
7 866
+12%
|
8 574
+9%
|
8 510
-1%
|
8 321
-2%
|
7 361
-12%
|
5 866
-20%
|
4 625
-21%
|
3 847
-17%
|
3 742
-3%
|
4 609
+23%
|
5 794
+26%
|
|
| EPS (Diluted) |
3.42
N/A
|
3.87
+13%
|
4.24
+10%
|
4.3
+1%
|
4.14
-4%
|
4.05
-2%
|
4.15
+2%
|
3.94
-5%
|
3.84
-3%
|
3.84
N/A
|
3.21
-16%
|
3.41
+6%
|
3.61
+6%
|
3.81
+6%
|
4.72
+24%
|
4.4
-7%
|
4.52
+3%
|
4.88
+8%
|
4.43
-9%
|
4.35
-2%
|
4.13
-5%
|
3.67
-11%
|
4.18
+14%
|
4.19
+0%
|
3.63
-13%
|
4.06
+12%
|
5.06
+25%
|
5.84
+15%
|
7.35
+26%
|
8.72
+19%
|
9.59
+10%
|
10.6
+11%
|
9.8
-8%
|
9.4
-4%
|
8.39
-11%
|
6.62
-21%
|
5.11
-23%
|
4.22
-17%
|
4.1
-3%
|
4.49
+10%
|
5.19
+16%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
