
Novatek Microelectronics Corp
TWSE:3034

Intrinsic Value
The intrinsic value of one
Novatek Microelectronics Corp
stock under the Base Case scenario is
483.91
TWD.
Compared to the current market price of 500 TWD,
Novatek Microelectronics Corp
is
Overvalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Novatek Microelectronics Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Novatek Microelectronics Corp
Balance Sheet Decomposition
Novatek Microelectronics Corp
Current Assets | 79B |
Cash & Short-Term Investments | 49B |
Receivables | 20.7B |
Other Current Assets | 9.3B |
Non-Current Assets | 23.4B |
Long-Term Investments | 12.4B |
PP&E | 7.5B |
Intangibles | 2.6B |
Other Non-Current Assets | 864.1m |
Free Cash Flow Analysis
Novatek Microelectronics Corp
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Novatek Microelectronics Corp
Revenue
|
102.8B
TWD
|
Cost of Revenue
|
-61.3B
TWD
|
Gross Profit
|
41.5B
TWD
|
Operating Expenses
|
-19.7B
TWD
|
Operating Income
|
21.8B
TWD
|
Other Expenses
|
-1.5B
TWD
|
Net Income
|
20.3B
TWD
|
Profitability Score
Profitability Due Diligence
Novatek Microelectronics Corp's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Score
Novatek Microelectronics Corp's profitability score is 71/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Novatek Microelectronics Corp's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

Score
Novatek Microelectronics Corp's solvency score is 95/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Novatek Microelectronics Corp
According to Wall Street analysts, the average 1-year price target for
Novatek Microelectronics Corp
is 560.49 TWD
with a low forecast of 404 TWD and a high forecast of 672 TWD.
Dividends
Current shareholder yield for Novatek Microelectronics Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Novatek Microelectronics Corp
stock under the Base Case scenario is
483.91
TWD.
Compared to the current market price of 500 TWD,
Novatek Microelectronics Corp
is
Overvalued by 3%.