Novatek Microelectronics Corp
TWSE:3034

Watchlist Manager
Novatek Microelectronics Corp Logo
Novatek Microelectronics Corp
TWSE:3034
Watchlist
Price: 480 TWD -0.72% Market Closed
Market Cap: 292.1B TWD
Have any thoughts about
Novatek Microelectronics Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Novatek Microelectronics Corp

Rotate your device to view
Cash Flow Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
7 285
8 277
8 768
8 473
8 018
7 346
6 805
6 606
6 075
5 785
5 494
5 442
5 848
5 937
5 947
6 464
6 914
7 906
9 230
9 881
10 119
9 815
10 110
10 604
12 231
14 549
19 104
27 938
39 074
48 115
54 594
53 134
43 118
34 511
26 608
24 384
26 885
28 231
28 269
26 121
24 765
Depreciation & Amortization
425
421
428
439
442
441
435
430
430
436
451
477
514
545
564
574
580
596
657
726
811
890
927
954
973
1 002
1 036
1 067
1 083
1 101
1 128
1 164
1 207
1 233
1 258
1 295
1 315
1 340
1 352
1 332
1 318
Other Non-Cash Items
(124)
(124)
(138)
(142)
(140)
(174)
(161)
(186)
(173)
(120)
(120)
(78)
(287)
(304)
(315)
(272)
(64)
(67)
(31)
(69)
(66)
(75)
(31)
(53)
(53)
(8)
(179)
(184)
(128)
(339)
71
280
812
492
(302)
(533)
(777)
(1 527)
(897)
(1 106)
(2 078)
Cash Taxes Paid
743
740
740
1 064
1 080
1 079
1 078
978
962
957
956
701
688
693
693
831
1 298
1 296
1 297
1 626
1 118
2 068
2 073
1 797
2 848
1 935
1 928
2 759
3 276
3 248
3 250
9 373
12 750
12 757
12 782
6 824
5 618
5 630
5 637
4 435
3 555
Cash Interest Paid
49
51
50
46
37
34
29
27
25
21
27
31
40
49
43
50
49
58
78
76
71
49
25
12
7
7
7
8
18
20
19
18
8
6
6
6
6
6
7
7
8
Change in Working Capital
(2 889)
(2 826)
(2 086)
(778)
62
1 522
862
1 549
1 872
949
(570)
(1 189)
(1 002)
(1 795)
872
1 911
275
(423)
(3 324)
(3 694)
(1 854)
(3 483)
(3 655)
(3 876)
(5 713)
(164)
(686)
(5 107)
(10 241)
(7 156)
(10 122)
(13 854)
(11 312)
(13 545)
(6 293)
76
2 446
1 938
(1 892)
(489)
(5 709)
Cash from Operating Activities
4 697
N/A
5 749
+22%
6 972
+21%
7 992
+15%
8 381
+5%
9 135
+9%
7 941
-13%
8 399
+6%
8 204
-2%
7 049
-14%
5 255
-25%
4 652
-11%
5 073
+9%
4 382
-14%
7 067
+61%
8 676
+23%
7 706
-11%
8 011
+4%
6 532
-18%
6 844
+5%
9 011
+32%
7 147
-21%
7 352
+3%
7 628
+4%
7 439
-2%
15 380
+107%
19 274
+25%
23 714
+23%
29 787
+26%
41 721
+40%
45 672
+9%
40 724
-11%
33 824
-17%
22 691
-33%
21 272
-6%
25 221
+19%
29 870
+18%
29 981
+0%
26 832
-11%
25 859
-4%
18 296
-29%
Investing Cash Flow
Capital Expenditures
(257)
(370)
(522)
(1 111)
(1 179)
(1 083)
(1 017)
(408)
(355)
(497)
(431)
(464)
(490)
(295)
(389)
(479)
(552)
(1 028)
(1 222)
(1 796)
(1 950)
(1 783)
(1 561)
(1 223)
(2 415)
(3 435)
(3 644)
(3 659)
(2 381)
(1 384)
(1 457)
(1 256)
(1 094)
(1 159)
(1 248)
(1 250)
(1 415)
(1 163)
(736)
(732)
(873)
Other Items
0
26
30
25
5
0
(11)
(10)
(8)
(170)
(798)
(813)
(589)
(455)
197
76
(167)
(343)
(423)
(310)
(294)
(284)
(241)
(234)
(271)
(215)
(88)
(5 678)
(5 872)
(7 029)
(7 989)
(2 402)
(3 880)
(1 708)
(474)
172
(329)
(539)
(463)
(972)
1 259
Cash from Investing Activities
(257)
N/A
(345)
-34%
(492)
-43%
(1 086)
-121%
(1 173)
-8%
(1 083)
+8%
(1 028)
+5%
(419)
+59%
(363)
+13%
(667)
-84%
(1 228)
-84%
(1 277)
-4%
(1 080)
+15%
(750)
+31%
(192)
+74%
(403)
-110%
(719)
-78%
(1 371)
-91%
(1 645)
-20%
(2 106)
-28%
(2 243)
-7%
(2 068)
+8%
(1 802)
+13%
(1 457)
+19%
(2 687)
-84%
(3 650)
-36%
(3 732)
-2%
(9 337)
-150%
(8 253)
+12%
(8 414)
-2%
(9 446)
-12%
(3 657)
+61%
(4 974)
-36%
(2 867)
+42%
(1 722)
+40%
(1 078)
+37%
(1 744)
-62%
(1 702)
+2%
(1 199)
+30%
(1 704)
-42%
386
N/A
Financing Cash Flow
Net Issuance of Common Stock
9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
1 208
13
(976)
(3 311)
(3 506)
(2 817)
(3 283)
(1 977)
(2 384)
(354)
650
875
793
(840)
(1 855)
(2 829)
(1 457)
(181)
115
(873)
(1 816)
(2 250)
(328)
1 073
(60)
(61)
303
6 293
5 547
(51)
(1 503)
(7 532)
(5 652)
(50)
(50)
(52)
(53)
(55)
(57)
(58)
(59)
Cash Paid for Dividends
(3 651)
(3 651)
0
0
(6 085)
(6 085)
0
0
(5 477)
(5 477)
0
0
(4 260)
(4 260)
0
0
0
(4 320)
0
0
(5 355)
(5 355)
0
0
(6 389)
(6 389)
0
0
(9 493)
(9 493)
0
0
(31 338)
(31 338)
0
0
(22 515)
(22 515)
0
0
(19 472)
Other
(49)
(51)
(50)
(46)
(37)
(34)
(29)
(27)
(22)
(18)
(24)
(28)
(40)
(49)
(46)
(53)
(52)
246
383
385
390
(49)
(178)
(166)
(161)
(314)
(315)
(316)
8 860
13 499
13 499
14 088
4 913
581
1 010
424
424
(982)
(2 743)
(2 743)
(2 744)
Cash from Financing Activities
(2 483)
N/A
(3 689)
-49%
(4 677)
-27%
(7 009)
-50%
(9 628)
-37%
(8 936)
+7%
(9 396)
-5%
(8 088)
+14%
(7 883)
+3%
(5 849)
+26%
(4 852)
+17%
(4 630)
+5%
(3 506)
+24%
(5 148)
-47%
(6 161)
-20%
(7 141)
-16%
(5 829)
+18%
(4 255)
+27%
(3 822)
+10%
(4 808)
-26%
(6 781)
-41%
(7 654)
-13%
(5 861)
+23%
(4 448)
+24%
(6 610)
-49%
(6 764)
-2%
(6 401)
+5%
(412)
+94%
4 914
N/A
3 955
-20%
2 504
-37%
(2 937)
N/A
(32 077)
-992%
(30 807)
+4%
(30 378)
+1%
(30 966)
-2%
(22 144)
+28%
(23 552)
-6%
(25 314)
-7%
(25 316)
0%
(22 275)
+12%
Change in Cash
Effect of Foreign Exchange Rates
2
6
3
(8)
25
(6)
(6)
1
(42)
(15)
(33)
(24)
(12)
(13)
9
6
(2)
1
1
(0)
(2)
(9)
(12)
(18)
(11)
(4)
(5)
(6)
(7)
(8)
9
18
36
25
8
(2)
3
(8)
12
26
7
Net Change in Cash
1 959
N/A
1 721
-12%
1 806
+5%
(110)
N/A
(2 396)
-2 086%
(890)
+63%
(2 489)
-180%
(107)
+96%
(84)
+22%
518
N/A
(859)
N/A
(1 278)
-49%
474
N/A
(1 530)
N/A
723
N/A
1 138
+57%
1 156
+2%
2 386
+106%
1 065
-55%
(70)
N/A
(15)
+78%
(2 584)
-16 667%
(324)
+87%
1 705
N/A
(1 869)
N/A
4 962
N/A
9 136
+84%
13 960
+53%
26 441
+89%
37 254
+41%
38 739
+4%
34 148
-12%
(3 191)
N/A
(10 958)
-243%
(10 821)
+1%
(6 825)
+37%
5 984
N/A
4 719
-21%
330
-93%
(1 134)
N/A
(3 586)
-216%
Free Cash Flow
Free Cash Flow
4 440
N/A
5 379
+21%
6 450
+20%
6 881
+7%
7 203
+5%
8 052
+12%
6 924
-14%
7 990
+15%
7 849
-2%
6 552
-17%
4 824
-26%
4 188
-13%
4 582
+9%
4 087
-11%
6 678
+63%
8 197
+23%
7 154
-13%
6 984
-2%
5 310
-24%
5 048
-5%
7 061
+40%
5 363
-24%
5 790
+8%
6 406
+11%
5 024
-22%
11 944
+138%
15 630
+31%
20 055
+28%
27 406
+37%
40 337
+47%
44 215
+10%
39 468
-11%
32 730
-17%
21 532
-34%
20 024
-7%
23 972
+20%
28 454
+19%
28 818
+1%
26 096
-9%
25 127
-4%
17 423
-31%

See Also

Discover More