Zero One Technology Co Ltd
TWSE:3029
Balance Sheet
Balance Sheet Decomposition
Zero One Technology Co Ltd
Zero One Technology Co Ltd
Balance Sheet
Zero One Technology Co Ltd
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
71
|
55
|
177
|
285
|
301
|
556
|
592
|
535
|
473
|
442
|
142
|
162
|
499
|
511
|
741
|
239
|
335
|
638
|
1 016
|
1 054
|
492
|
1 773
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
473
|
442
|
112
|
67
|
162
|
229
|
523
|
49
|
119
|
609
|
878
|
418
|
444
|
1 364
|
|
| Cash Equivalents |
71
|
55
|
177
|
285
|
301
|
556
|
592
|
535
|
0
|
0
|
30
|
95
|
338
|
282
|
218
|
189
|
217
|
28
|
138
|
636
|
49
|
409
|
|
| Short-Term Investments |
432
|
453
|
310
|
229
|
342
|
100
|
32
|
24
|
47
|
105
|
615
|
584
|
416
|
370
|
285
|
684
|
764
|
599
|
1 242
|
1 157
|
1 597
|
1 763
|
|
| Total Receivables |
756
|
623
|
672
|
674
|
605
|
511
|
615
|
792
|
947
|
1 045
|
1 251
|
1 598
|
1 437
|
1 655
|
1 653
|
1 891
|
2 035
|
2 141
|
2 886
|
2 895
|
3 277
|
4 648
|
|
| Accounts Receivables |
613
|
493
|
580
|
572
|
542
|
466
|
560
|
723
|
879
|
918
|
1 121
|
1 477
|
1 368
|
1 546
|
1 466
|
1 728
|
1 755
|
1 910
|
2 596
|
2 566
|
3 108
|
4 431
|
|
| Other Receivables |
143
|
130
|
92
|
102
|
63
|
45
|
56
|
69
|
68
|
128
|
130
|
121
|
69
|
109
|
187
|
162
|
280
|
231
|
290
|
329
|
170
|
217
|
|
| Inventory |
280
|
310
|
255
|
194
|
188
|
135
|
191
|
205
|
413
|
385
|
439
|
556
|
417
|
445
|
491
|
942
|
1 320
|
1 242
|
1 647
|
1 961
|
1 273
|
2 599
|
|
| Other Current Assets |
150
|
129
|
90
|
14
|
10
|
29
|
14
|
36
|
35
|
34
|
26
|
5
|
15
|
88
|
10
|
24
|
35
|
28
|
31
|
34
|
38
|
89
|
|
| Total Current Assets |
1 689
|
1 570
|
1 505
|
1 395
|
1 445
|
1 330
|
1 444
|
1 592
|
1 915
|
2 011
|
2 472
|
2 904
|
2 784
|
3 068
|
3 180
|
3 779
|
4 490
|
4 649
|
6 822
|
7 101
|
6 678
|
10 872
|
|
| PP&E Net |
369
|
360
|
349
|
337
|
326
|
316
|
312
|
319
|
326
|
314
|
313
|
310
|
308
|
304
|
310
|
314
|
323
|
321
|
332
|
337
|
582
|
874
|
|
| PP&E Gross |
369
|
360
|
349
|
337
|
326
|
316
|
312
|
319
|
326
|
314
|
313
|
310
|
308
|
304
|
310
|
314
|
323
|
321
|
332
|
337
|
582
|
874
|
|
| Accumulated Depreciation |
42
|
60
|
70
|
72
|
45
|
73
|
64
|
58
|
65
|
75
|
91
|
89
|
95
|
101
|
108
|
106
|
119
|
134
|
147
|
164
|
179
|
201
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
28
|
8
|
3
|
2
|
4
|
7
|
5
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
2
|
4
|
3
|
213
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
419
|
|
| Note Receivable |
0
|
0
|
39
|
26
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
217
|
|
| Long-Term Investments |
79
|
74
|
28
|
32
|
54
|
58
|
123
|
114
|
79
|
85
|
150
|
136
|
115
|
63
|
106
|
259
|
364
|
454
|
465
|
515
|
665
|
607
|
|
| Other Long-Term Assets |
68
|
72
|
111
|
116
|
72
|
50
|
49
|
25
|
16
|
12
|
16
|
24
|
22
|
18
|
21
|
41
|
48
|
46
|
55
|
57
|
52
|
82
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
419
|
|
| Total Assets |
2 206
N/A
|
2 076
-6%
|
2 031
-2%
|
1 906
-6%
|
1 925
+1%
|
1 763
-8%
|
1 932
+10%
|
2 051
+6%
|
2 340
+14%
|
2 428
+4%
|
2 957
+22%
|
3 377
+14%
|
3 231
-4%
|
3 454
+7%
|
3 619
+5%
|
4 394
+21%
|
5 225
+19%
|
5 472
+5%
|
7 676
+40%
|
8 015
+4%
|
7 979
0%
|
13 282
+66%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
422
|
552
|
512
|
447
|
464
|
372
|
469
|
536
|
812
|
856
|
789
|
1 126
|
1 011
|
1 143
|
1 253
|
1 652
|
2 035
|
2 245
|
3 008
|
3 334
|
3 002
|
4 935
|
|
| Accrued Liabilities |
42
|
44
|
31
|
32
|
49
|
47
|
53
|
72
|
110
|
128
|
41
|
41
|
64
|
71
|
70
|
0
|
111
|
127
|
179
|
184
|
205
|
312
|
|
| Short-Term Debt |
385
|
98
|
103
|
51
|
0
|
1
|
0
|
1
|
37
|
47
|
576
|
225
|
49
|
0
|
0
|
100
|
150
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
218
|
128
|
0
|
97
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
10
|
5
|
5
|
7
|
7
|
14
|
14
|
31
|
|
| Other Current Liabilities |
11
|
35
|
14
|
23
|
32
|
40
|
36
|
57
|
44
|
52
|
109
|
155
|
157
|
174
|
172
|
409
|
470
|
395
|
510
|
471
|
442
|
642
|
|
| Total Current Liabilities |
859
|
946
|
788
|
554
|
642
|
459
|
559
|
665
|
1 003
|
1 083
|
1 514
|
1 552
|
1 281
|
1 416
|
1 504
|
2 166
|
2 771
|
2 775
|
3 704
|
4 002
|
3 662
|
5 920
|
|
| Long-Term Debt |
252
|
0
|
0
|
102
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
407
|
28
|
0
|
0
|
0
|
4
|
6
|
8
|
11
|
8
|
47
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
4
|
7
|
52
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
4
|
8
|
9
|
8
|
6
|
12
|
36
|
35
|
151
|
1 337
|
|
| Other Liabilities |
27
|
14
|
35
|
14
|
8
|
8
|
7
|
7
|
7
|
7
|
10
|
13
|
19
|
21
|
21
|
22
|
23
|
22
|
20
|
14
|
15
|
386
|
|
| Total Liabilities |
1 138
N/A
|
960
-16%
|
822
-14%
|
670
-19%
|
650
-3%
|
466
-28%
|
566
+21%
|
672
+19%
|
1 011
+50%
|
1 090
+8%
|
1 525
+40%
|
1 979
+30%
|
1 331
-33%
|
1 445
+9%
|
1 535
+6%
|
2 198
+43%
|
2 805
+28%
|
2 814
+0%
|
3 768
+34%
|
4 067
+8%
|
3 844
-5%
|
7 741
+101%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
660
|
744
|
872
|
898
|
904
|
990
|
985
|
966
|
947
|
947
|
1 037
|
947
|
1 213
|
1 213
|
1 225
|
1 229
|
1 246
|
1 256
|
1 520
|
1 530
|
1 544
|
1 670
|
|
| Retained Earnings |
100
|
97
|
97
|
97
|
120
|
109
|
116
|
145
|
130
|
160
|
169
|
206
|
292
|
392
|
441
|
538
|
696
|
888
|
1 095
|
1 151
|
1 289
|
1 609
|
|
| Additional Paid In Capital |
309
|
275
|
242
|
244
|
243
|
228
|
229
|
238
|
245
|
226
|
217
|
252
|
419
|
421
|
434
|
447
|
470
|
479
|
1 234
|
1 241
|
1 249
|
2 211
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
15
|
8
|
61
|
42
|
7
|
4
|
0
|
0
|
23
|
17
|
16
|
0
|
18
|
40
|
61
|
27
|
54
|
50
|
|
| Treasury Stock |
0
|
0
|
3
|
3
|
6
|
23
|
25
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
17
|
10
|
5
|
2
|
0
|
0
|
1
|
|
| Total Equity |
1 068
N/A
|
1 116
+4%
|
1 209
+8%
|
1 236
+2%
|
1 275
+3%
|
1 297
+2%
|
1 366
+5%
|
1 379
+1%
|
1 329
-4%
|
1 338
+1%
|
1 432
+7%
|
1 398
-2%
|
1 900
+36%
|
2 009
+6%
|
2 084
+4%
|
2 196
+5%
|
2 420
+10%
|
2 657
+10%
|
3 908
+47%
|
3 948
+1%
|
4 136
+5%
|
5 541
+34%
|
|
| Total Liabilities & Equity |
2 206
N/A
|
2 076
-6%
|
2 031
-2%
|
1 906
-6%
|
1 925
+1%
|
1 763
-8%
|
1 932
+10%
|
2 051
+6%
|
2 340
+14%
|
2 428
+4%
|
2 957
+22%
|
3 377
+14%
|
3 231
-4%
|
3 454
+7%
|
3 619
+5%
|
4 394
+21%
|
5 225
+19%
|
5 472
+5%
|
7 676
+40%
|
8 015
+4%
|
7 979
0%
|
13 282
+66%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
78
|
80
|
91
|
93
|
93
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
121
|
123
|
125
|
125
|
127
|
128
|
152
|
153
|
154
|
167
|
|