Sinbon Electronics Co Ltd
TWSE:3023

Watchlist Manager
Sinbon Electronics Co Ltd Logo
Sinbon Electronics Co Ltd
TWSE:3023
Watchlist
Price: 265 TWD 2.71% Market Closed
Market Cap: 63.6B TWD
Have any thoughts about
Sinbon Electronics Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Sinbon Electronics Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
1 052
1 049
1 044
1 088
1 125
1 255
1 370
1 470
1 563
1 536
1 597
1 556
1 587
1 655
1 620
1 560
1 648
1 826
1 920
2 082
2 192
2 268
2 169
2 263
2 383
2 471
2 728
2 956
3 010
3 033
3 029
3 135
3 346
3 643
3 842
4 145
3 974
3 992
3 918
3 935
4 246
Depreciation & Amortization
226
234
228
223
220
211
182
181
176
174
181
176
174
175
186
193
202
204
206
232
261
297
333
339
339
340
360
385
415
443
484
503
518
539
526
539
550
555
558
625
658
Other Non-Cash Items
(85)
20
(13)
30
38
25
(15)
53
88
73
21
(54)
(121)
(103)
2
(43)
(50)
(80)
(110)
(97)
(100)
(91)
(104)
(105)
(159)
(136)
(120)
(157)
(103)
(136)
(184)
(192)
(171)
(203)
(80)
(1)
669
711
621
418
(367)
Cash Taxes Paid
223
233
215
235
300
291
347
385
409
457
422
407
419
463
450
462
397
400
355
384
370
394
507
477
609
619
572
640
559
643
601
469
509
463
557
612
718
795
737
715
856
Cash Interest Paid
33
30
31
32
33
35
35
35
33
34
31
28
27
23
23
24
26
30
36
40
42
45
41
40
38
37
43
45
53
54
62
66
68
75
71
80
90
93
86
75
60
Change in Working Capital
(661)
(770)
(642)
(633)
(341)
(502)
(84)
(690)
(619)
(291)
(582)
(162)
(747)
(868)
(1 035)
(1 494)
(1 464)
(1 515)
(1 672)
(1 751)
(1 794)
(1 849)
(704)
(115)
(443)
(1 381)
(2 420)
(2 884)
(2 786)
(2 192)
(1 983)
(2 284)
(2 216)
(2 608)
(1 802)
(684)
191
593
97
(591)
(1 622)
Cash from Operating Activities
531
N/A
533
+0%
616
+16%
708
+15%
1 041
+47%
989
-5%
1 453
+47%
1 014
-30%
1 209
+19%
1 492
+23%
1 217
-18%
1 516
+25%
892
-41%
859
-4%
772
-10%
215
-72%
335
+56%
436
+30%
344
-21%
466
+36%
560
+20%
626
+12%
1 695
+171%
2 383
+41%
2 119
-11%
1 295
-39%
548
-58%
300
-45%
535
+79%
1 147
+114%
1 345
+17%
1 161
-14%
1 477
+27%
1 371
-7%
2 486
+81%
3 999
+61%
5 384
+35%
5 851
+9%
5 194
-11%
4 388
-16%
2 914
-34%
Investing Cash Flow
Capital Expenditures
(110)
(153)
(165)
(236)
(239)
(96)
(212)
(106)
(112)
(209)
(99)
(101)
(101)
(101)
(125)
(174)
(209)
(251)
(327)
(354)
(409)
(415)
(445)
(407)
(440)
(509)
(659)
(667)
(637)
(602)
(541)
(555)
(507)
(593)
(473)
(483)
(510)
(415)
(604)
(569)
(559)
Other Items
202
211
169
(182)
(221)
(254)
(345)
(2)
106
132
270
140
50
29
(213)
(185)
20
66
193
165
(50)
(34)
107
138
126
(240)
(246)
(338)
(356)
54
67
96
25
(31)
(165)
(199)
(70)
(84)
101
133
135
Cash from Investing Activities
92
N/A
58
-37%
3
-94%
(418)
N/A
(460)
-10%
(350)
+24%
(557)
-59%
(108)
+81%
(5)
+95%
(77)
-1 343%
171
N/A
39
-77%
(51)
N/A
(72)
-42%
(338)
-369%
(360)
-6%
(190)
+47%
(185)
+2%
(135)
+27%
(189)
-40%
(459)
-143%
(449)
+2%
(338)
+25%
(269)
+20%
(314)
-17%
(749)
-138%
(904)
-21%
(1 005)
-11%
(992)
+1%
(548)
+45%
(474)
+13%
(459)
+3%
(482)
-5%
(624)
-29%
(638)
-2%
(682)
-7%
(580)
+15%
(499)
+14%
(502)
-1%
(436)
+13%
(425)
+3%
Financing Cash Flow
Net Issuance of Debt
491
51
295
366
237
(173)
304
(22)
(212)
391
(309)
(225)
(215)
142
497
569
746
531
220
564
374
776
773
157
462
1 297
1 958
2 168
1 839
1 192
173
495
539
252
758
106
94
(890)
(1 017)
(1 667)
(1 783)
Cash Paid for Dividends
0
(519)
(519)
0
0
0
(581)
0
0
(1 257)
(675)
0
0
(834)
(834)
0
0
0
(902)
0
0
(1 027)
(1 027)
0
0
(1 234)
(1 234)
0
0
(1 468)
(1 468)
0
0
(1 641)
(1 641)
0
0
(2 031)
(2 031)
0
0
Other
(3)
(13)
(0)
(0)
(0)
(0)
3
3
3
14
11
11
11
(0)
(0)
(0)
(0)
(0)
46
32
32
36
26
40
37
34
469
506
540
539
51
12
(19)
(85)
(81)
(81)
(832)
(925)
(790)
(787)
(38)
Cash from Financing Activities
72
N/A
(482)
N/A
(224)
+53%
(153)
+32%
(283)
-85%
(174)
+39%
(275)
-58%
(601)
-119%
(791)
-32%
(852)
-8%
(973)
-14%
(889)
+9%
(879)
+1%
(692)
+21%
(337)
+51%
(266)
+21%
(88)
+67%
(371)
-320%
(636)
-71%
(305)
+52%
(495)
-62%
(216)
+56%
(228)
-6%
(830)
-264%
(527)
+36%
98
N/A
1 193
+1 123%
1 441
+21%
1 145
-21%
264
-77%
(1 244)
N/A
(960)
+23%
(948)
+1%
(1 474)
-56%
(964)
+35%
(1 615)
-68%
(2 379)
-47%
(3 846)
-62%
(3 839)
+0%
(4 486)
-17%
(3 852)
+14%
Change in Cash
Effect of Foreign Exchange Rates
(73)
26
138
127
150
184
11
(53)
(111)
(302)
(328)
(453)
(302)
(156)
(102)
147
80
(39)
(73)
(6)
(78)
(168)
(175)
(299)
(329)
(98)
34
44
76
7
(68)
197
245
371
215
(44)
(237)
(92)
(195)
44
352
Net Change in Cash
623
N/A
135
-78%
533
+295%
264
-50%
449
+70%
649
+45%
632
-3%
252
-60%
302
+20%
261
-13%
86
-67%
213
+147%
(339)
N/A
(61)
+82%
(5)
+92%
(263)
-5 040%
137
N/A
(160)
N/A
(500)
-213%
(34)
+93%
(473)
-1 301%
(207)
+56%
954
N/A
985
+3%
949
-4%
545
-43%
871
+60%
780
-11%
764
-2%
870
+14%
(442)
N/A
(61)
+86%
292
N/A
(356)
N/A
1 100
N/A
1 658
+51%
2 187
+32%
1 415
-35%
658
-53%
(490)
N/A
(1 010)
-106%
Free Cash Flow
Free Cash Flow
422
N/A
380
-10%
450
+19%
472
+5%
802
+70%
893
+11%
1 241
+39%
909
-27%
1 097
+21%
1 283
+17%
1 117
-13%
1 415
+27%
791
-44%
758
-4%
647
-15%
41
-94%
126
+208%
185
+46%
16
-91%
113
+591%
150
+34%
211
+40%
1 250
+494%
1 975
+58%
1 679
-15%
786
-53%
(111)
N/A
(367)
-231%
(101)
+72%
546
N/A
804
+47%
606
-25%
970
+60%
778
-20%
2 014
+159%
3 517
+75%
4 874
+39%
5 437
+12%
4 591
-16%
3 819
-17%
2 355
-38%

See Also

Discover More