IEI Integration Corp
TWSE:3022

Watchlist Manager
IEI Integration Corp Logo
IEI Integration Corp
TWSE:3022
Watchlist
Price: 85 TWD -1.16%
Market Cap: 15B TWD
Have any thoughts about
IEI Integration Corp?
Write Note

Relative Value

The Relative Value of one IEI Integration Corp stock under the Base Case scenario is 51.99 TWD. Compared to the current market price of 85 TWD, IEI Integration Corp is Overvalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
51.99 TWD
Overvaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
46
Median 3Y
1.7
Median 5Y
1.4
Industry
2.4
Forward
2.1
vs History
26
vs Industry
45
Median 3Y
9.3
Median 5Y
9.2
Industry
23.3
Forward
11.8
vs History
25
vs Industry
50
Median 3Y
9.1
Median 5Y
9
Industry
17.2
vs History
28
vs Industry
42
Median 3Y
9.6
Median 5Y
9.1
Industry
21.8
vs History
33
vs Industry
61
Median 3Y
1.4
Median 5Y
1.2
Industry
2.9
vs History
22
vs Industry
59
Median 3Y
0.9
Median 5Y
0.7
Industry
2.4
Forward
1.1
vs History
25
vs Industry
55
Median 3Y
2.5
Median 5Y
2
Industry
4.9
vs History
19
vs Industry
44
Median 3Y
5.1
Median 5Y
4.7
Industry
12.9
Forward
4.1
vs History
14
vs Industry
42
Median 3Y
5.9
Median 5Y
5.4
Industry
16.6
Forward
8.7
vs History
38
vs Industry
56
Median 3Y
5.1
Median 5Y
4.7
Industry
16.1
vs History
36
vs Industry
47
Median 3Y
5.6
Median 5Y
5.1
Industry
19
vs History
34
vs Industry
56
Median 3Y
1.1
Median 5Y
0.8
Industry
2.5

Multiples Across Competitors

Competitors Multiples
IEI Integration Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
IEI Integration Corp
TWSE:3022
14.9B TWD 2.2 10.9 6.8 8
US
Apple Inc
NASDAQ:AAPL
3.5T USD 8.9 37.1 26 28.4
KR
Samsung Electronics Co Ltd
KRX:005930
343.3T KRW 1.2 10.7 3.6 8.8
US
Dell Technologies Inc
NYSE:DELL
101.7B USD 1.1 25.6 12.7 19.9
CN
Xiaomi Corp
HKEX:1810
571.4B HKD 1.7 28.2 22.5 22.5
US
HP Inc
NYSE:HPQ
36.7B USD 0.7 12.9 8.3 9.9
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 1 22.8 17.9 22
JP
Canon Inc
TSE:7751
4.8T JPY 1.1 15.9 6.7 10.6
US
Hewlett Packard Enterprise Co
NYSE:HPE
28.7B USD 1 15.5 7 14.8
US
NetApp Inc
NASDAQ:NTAP
25.1B USD 3.9 23.1 14.4 17.1
JP
Fujifilm Holdings Corp
TSE:4901
3.9T JPY 1.3 16.4 9.2 14.3

See Also

Discover More
Back to Top