IEI Integration Corp
TWSE:3022

Watchlist Manager
IEI Integration Corp Logo
IEI Integration Corp
TWSE:3022
Watchlist
Price: 86.7 TWD 6.25%
Market Cap: 15.3B TWD
Have any thoughts about
IEI Integration Corp?
Write Note

Income Statement

Earnings Waterfall
IEI Integration Corp

Revenue
6.8B TWD
Cost of Revenue
-4.3B TWD
Gross Profit
2.6B TWD
Operating Expenses
-1.6B TWD
Operating Income
965.9m TWD
Other Expenses
416.7m TWD
Net Income
1.4B TWD

Income Statement
IEI Integration Corp

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
5 136
N/A
5 393
+5%
6 371
+18%
6 807
+7%
7 131
+5%
6 786
-5%
6 825
+1%
6 831
+0%
6 358
-7%
6 646
+5%
7 644
+15%
8 151
+7%
8 232
+1%
7 938
-4%
6 896
-13%
6 006
-13%
5 880
-2%
5 869
0%
6 186
+5%
6 359
+3%
6 276
-1%
6 155
-2%
5 607
-9%
5 129
-9%
5 358
+4%
5 450
+2%
5 948
+9%
6 366
+7%
6 354
0%
6 381
+0%
6 244
-2%
6 373
+2%
6 403
+0%
7 380
+15%
7 942
+8%
8 540
+8%
8 804
+3%
8 120
-8%
7 578
-7%
7 128
-6%
6 845
-4%
Gross Profit
Cost of Revenue
(3 492)
(3 514)
(4 348)
(4 649)
(4 847)
(4 495)
(4 558)
(4 514)
(4 180)
(4 442)
(5 052)
(5 408)
(5 505)
(5 320)
(4 660)
(4 096)
(4 038)
(4 012)
(4 213)
(4 302)
(4 177)
(4 030)
(3 631)
(3 283)
(3 432)
(3 518)
(3 805)
(4 067)
(4 048)
(4 104)
(4 152)
(4 278)
(4 283)
(4 808)
(5 063)
(5 469)
(5 650)
(5 210)
(4 772)
(4 407)
(4 252)
Gross Profit
1 643
N/A
1 879
+14%
2 023
+8%
2 158
+7%
2 284
+6%
2 291
+0%
2 268
-1%
2 317
+2%
2 178
-6%
2 204
+1%
2 592
+18%
2 744
+6%
2 727
-1%
2 618
-4%
2 236
-15%
1 910
-15%
1 842
-4%
1 857
+1%
1 973
+6%
2 058
+4%
2 099
+2%
2 126
+1%
1 976
-7%
1 845
-7%
1 926
+4%
1 932
+0%
2 142
+11%
2 299
+7%
2 306
+0%
2 277
-1%
2 092
-8%
2 095
+0%
2 120
+1%
2 572
+21%
2 880
+12%
3 071
+7%
3 155
+3%
2 909
-8%
2 805
-4%
2 721
-3%
2 593
-5%
Operating Income
Operating Expenses
(1 220)
(1 330)
(1 338)
(1 322)
(1 296)
(1 239)
(1 277)
(1 274)
(1 255)
(1 253)
(1 255)
(1 348)
(1 358)
(1 364)
(1 254)
(1 291)
(1 303)
(1 284)
(1 286)
(1 282)
(1 316)
(1 348)
(1 321)
(1 284)
(1 239)
(1 197)
(1 249)
(1 303)
(1 383)
(1 444)
(1 371)
(1 377)
(1 339)
(1 428)
(1 562)
(1 642)
(1 675)
(1 662)
(1 649)
(1 651)
(1 627)
Selling, General & Administrative
(744)
(835)
(825)
(814)
(807)
(770)
(815)
(806)
(773)
(760)
(721)
(737)
(751)
(750)
(730)
(735)
(744)
(738)
(783)
(790)
(798)
(838)
(824)
(788)
(775)
(743)
(758)
(797)
(850)
(885)
(875)
(888)
(871)
(950)
(1 006)
(1 066)
(1 082)
(1 078)
(1 101)
(1 079)
(1 059)
Research & Development
(476)
(496)
(513)
(507)
(488)
(470)
(462)
(468)
(482)
(493)
(526)
(530)
(526)
(543)
(506)
(507)
(510)
(497)
(503)
(492)
(518)
(511)
(498)
(497)
(463)
(454)
(491)
(343)
(371)
(396)
(497)
(489)
(468)
(478)
(555)
(574)
(592)
(581)
(548)
(572)
(569)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
(8)
0
0
0
(17)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
(81)
(81)
(71)
0
(50)
(50)
(50)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(163)
(163)
(163)
0
0
(0)
(0)
(1)
(1)
(1)
(3)
(1)
0
1
Operating Income
423
N/A
548
+29%
685
+25%
836
+22%
988
+18%
1 052
+6%
991
-6%
1 043
+5%
924
-11%
951
+3%
1 336
+41%
1 396
+4%
1 368
-2%
1 254
-8%
982
-22%
618
-37%
539
-13%
572
+6%
687
+20%
776
+13%
783
+1%
777
-1%
655
-16%
561
-14%
687
+23%
735
+7%
893
+22%
997
+12%
923
-7%
834
-10%
721
-14%
718
0%
780
+9%
1 144
+47%
1 318
+15%
1 429
+8%
1 480
+4%
1 247
-16%
1 156
-7%
1 070
-7%
966
-10%
Pre-Tax Income
Interest Income Expense
795
829
782
725
640
455
325
277
303
358
390
319
275
249
133
125
324
443
508
554
432
418
211
279
228
120
271
248
235
270
268
282
334
488
526
529
619
683
493
723
680
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(10)
(81)
0
0
0
(50)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
121
121
122
(7)
(1)
(2)
(2)
(1)
(1)
(1)
(1)
1
0
1
0
1
1
0
(0)
(0)
(0)
(0)
(2)
(2)
(2)
(3)
(0)
(1)
(1)
(0)
(1)
0
0
(0)
(26)
(27)
(27)
(28)
(1)
(2)
(2)
Total Other Income
184
70
180
212
223
240
153
139
159
148
99
96
94
94
107
109
86
83
139
117
121
107
54
59
67
82
97
95
76
64
50
54
49
68
85
99
108
94
98
83
54
Pre-Tax Income
1 523
N/A
1 569
+3%
1 770
+13%
1 767
0%
1 850
+5%
1 744
-6%
1 467
-16%
1 457
-1%
1 385
-5%
1 446
+4%
1 743
+21%
1 812
+4%
1 737
-4%
1 598
-8%
1 172
-27%
853
-27%
949
+11%
1 099
+16%
1 334
+21%
1 447
+9%
1 336
-8%
1 302
-3%
918
-29%
898
-2%
980
+9%
934
-5%
1 261
+35%
1 340
+6%
1 233
-8%
1 168
-5%
1 039
-11%
1 054
+1%
1 163
+10%
1 700
+46%
1 902
+12%
2 030
+7%
2 180
+7%
1 997
-8%
1 745
-13%
1 874
+7%
1 697
-9%
Net Income
Tax Provision
(228)
(227)
(289)
(323)
(399)
(379)
(300)
(289)
(254)
(278)
(375)
(407)
(379)
(349)
(248)
(164)
(220)
(319)
(436)
(476)
(419)
(377)
(244)
(232)
(269)
(242)
(265)
(289)
(230)
(211)
(173)
(201)
(204)
(339)
(411)
(405)
(540)
(481)
(363)
(398)
(312)
Income from Continuing Operations
1 295
1 341
1 481
1 444
1 451
1 366
1 167
1 169
1 131
1 168
1 367
1 405
1 358
1 249
924
689
729
780
898
971
917
924
675
665
711
693
996
1 051
1 003
957
866
853
960
1 361
1 491
1 625
1 639
1 516
1 382
1 475
1 385
Income to Minority Interest
3
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
(0)
(2)
Net Income (Common)
1 299
N/A
1 343
+3%
1 481
+10%
1 444
-3%
1 451
+0%
1 366
-6%
1 167
-15%
1 169
+0%
1 131
-3%
1 168
+3%
1 367
+17%
1 405
+3%
1 358
-3%
1 249
-8%
924
-26%
689
-25%
729
+6%
780
+7%
898
+15%
971
+8%
917
-6%
924
+1%
674
-27%
665
-1%
711
+7%
693
-3%
997
+44%
1 051
+5%
1 003
-5%
957
-5%
866
-10%
853
-1%
960
+13%
1 361
+42%
1 492
+10%
1 626
+9%
1 640
+1%
1 516
-8%
1 382
-9%
1 475
+7%
1 383
-6%
EPS (Diluted)
7.22
N/A
7.51
+4%
8.24
+10%
8.06
-2%
8.1
+0%
7.63
-6%
6.49
-15%
6.53
+1%
6.35
-3%
6.56
+3%
7.65
+17%
7.86
+3%
7.65
-3%
7.03
-8%
5.18
-26%
3.87
-25%
4.09
+6%
4.76
+16%
5.27
+11%
5.44
+3%
5.15
-5%
3.55
-31%
2.8
-21%
3.72
+33%
3.99
+7%
3.89
-3%
5.59
+44%
5.9
+6%
5.66
-4%
5.38
-5%
4.86
-10%
4.8
-1%
5.4
+13%
7.65
+42%
8.38
+10%
9.15
+9%
9.25
+1%
8.55
-8%
7.77
-9%
8.31
+7%
7.82
-6%

See Also

Discover More