
Asia Optical Co Inc
TWSE:3019

Intrinsic Value
The intrinsic value of one
Asia Optical Co Inc
stock under the Base Case scenario is
122.83
TWD.
Compared to the current market price of 133.5 TWD,
Asia Optical Co Inc
is
Overvalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Asia Optical Co Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Asia Optical Co Inc
Balance Sheet Decomposition
Asia Optical Co Inc
Current Assets | 22B |
Cash & Short-Term Investments | 13.3B |
Receivables | 4.9B |
Other Current Assets | 3.8B |
Non-Current Assets | 3.8B |
Long-Term Investments | 447.3m |
PP&E | 3.2B |
Intangibles | 59.6m |
Other Non-Current Assets | 73.4m |
Free Cash Flow Analysis
Asia Optical Co Inc
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Asia Optical Co Inc
Revenue
|
23B
TWD
|
Cost of Revenue
|
-18.8B
TWD
|
Gross Profit
|
4.3B
TWD
|
Operating Expenses
|
-2.5B
TWD
|
Operating Income
|
1.8B
TWD
|
Other Expenses
|
-146.6m
TWD
|
Net Income
|
1.6B
TWD
|
Profitability Score
Profitability Due Diligence
Asia Optical Co Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Asia Optical Co Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Asia Optical Co Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Score
Asia Optical Co Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Asia Optical Co Inc
According to Wall Street analysts, the average 1-year price target for
Asia Optical Co Inc
is 214.2 TWD
with a low forecast of 181.8 TWD and a high forecast of 252 TWD.
Dividends
Current shareholder yield for Asia Optical Co Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Asia Optical Co Inc
stock under the Base Case scenario is
122.83
TWD.
Compared to the current market price of 133.5 TWD,
Asia Optical Co Inc
is
Overvalued by 8%.