Asia Vital Components Co Ltd
TWSE:3017

Watchlist Manager
Asia Vital Components Co Ltd Logo
Asia Vital Components Co Ltd
TWSE:3017
Watchlist
Price: 617 TWD -3.14%
Market Cap: 239.1B TWD
Have any thoughts about
Asia Vital Components Co Ltd?
Write Note

Relative Value

The Relative Value of one Asia Vital Components Co Ltd stock under the Base Case scenario is 617.07 TWD. Compared to the current market price of 617 TWD, Asia Vital Components Co Ltd is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
617.07 TWD
Fairly Valued
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
30
Median 3Y
1.8
Median 5Y
0.7
Industry
2.4
Forward
3.3
vs History
12
vs Industry
16
Median 3Y
22.9
Median 5Y
12.6
Industry
23.2
Forward
28.5
vs History
6
vs Industry
29
Median 3Y
12.5
Median 5Y
6.8
Industry
17.5
vs History
23
vs Industry
14
Median 3Y
23.1
Median 5Y
8.2
Industry
21.2
vs History
11
vs Industry
9
Median 3Y
5.3
Median 5Y
2.7
Industry
2.9
vs History
6
vs Industry
31
Median 3Y
1.7
Median 5Y
0.6
Industry
2.4
Forward
3
vs History
9
vs Industry
12
Median 3Y
8.3
Median 5Y
3.5
Industry
4.9
vs History
11
vs Industry
19
Median 3Y
11.4
Median 5Y
4.9
Industry
13.1
Forward
15.8
vs History
11
vs Industry
18
Median 3Y
14.6
Median 5Y
6.9
Industry
16.7
Forward
19.7
vs History
6
vs Industry
29
Median 3Y
11.1
Median 5Y
6
Industry
16.5
vs History
7
vs Industry
23
Median 3Y
20.6
Median 5Y
15.5
Industry
19.1
vs History
11
vs Industry
11
Median 3Y
3.8
Median 5Y
1.4
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Asia Vital Components Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Asia Vital Components Co Ltd
TWSE:3017
236.5B TWD 3.5 31.5 17.8 22
US
Apple Inc
NASDAQ:AAPL
3.7T USD 9.4 39.1 27.4 30
KR
Samsung Electronics Co Ltd
KRX:005930
387.2T KRW 1.3 12.1 4.3 10.3
CN
Xiaomi Corp
HKEX:1810
824.5B HKD 2.4 40.1 33.2 33.2
US
Dell Technologies Inc
NYSE:DELL
85.1B USD 0.9 20.8 10.7 16.4
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.9 21 16.7 20.1
US
HP Inc
NYSE:HPQ
31.6B USD 0.6 11.4 7.3 8.7
JP
Canon Inc
TSE:7751
4.8T JPY 1.1 15.9 6.7 10.6
US
Hewlett Packard Enterprise Co
NYSE:HPE
28.9B USD 1 11.3 5.6 11.4
JP
Fujifilm Holdings Corp
TSE:4901
4T JPY 1.3 16.7 9.4 14.5
US
NetApp Inc
NASDAQ:NTAP
23.8B USD 3.7 20.7 13.7 16.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Asia Vital Components Co Ltd
TWSE:3017
Average EV/EBITDA: 13.9
17.8
40%
0.4
US
Apple Inc
NASDAQ:AAPL
27.4
10%
2.7
KR
Samsung Electronics Co Ltd
KRX:005930
4.3
31%
0.1
CN
Xiaomi Corp
HKEX:1810
33.2
29%
1.1
US
Dell Technologies Inc
NYSE:DELL
10.7
15%
0.7
TW
Quanta Computer Inc
TWSE:2382
16.7
31%
0.5
US
HP Inc
NYSE:HPQ
7.3
0%
N/A
JP
Canon Inc
TSE:7751
6.7
8%
0.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
5.6
9%
0.6
JP
Fujifilm Holdings Corp
TSE:4901
9.4
14%
0.7
US
NetApp Inc
NASDAQ:NTAP
13.7
17%
0.8