Asia Vital Components Co Ltd
TWSE:3017

Watchlist Manager
Asia Vital Components Co Ltd Logo
Asia Vital Components Co Ltd
TWSE:3017
Watchlist
Price: 652 TWD 0.31% Market Closed
Market Cap: 249.9B TWD
Have any thoughts about
Asia Vital Components Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Asia Vital Components Co Ltd

Revenue
64.3B TWD
Cost of Revenue
-50.1B TWD
Gross Profit
14.2B TWD
Operating Expenses
-5.3B TWD
Operating Income
8.9B TWD
Other Expenses
-2.3B TWD
Net Income
6.6B TWD

Income Statement
Asia Vital Components Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
22 767
N/A
23 739
+4%
24 047
+1%
24 336
+1%
24 317
0%
25 024
+3%
25 675
+3%
26 194
+2%
26 313
+0%
26 040
-1%
26 504
+2%
26 528
+0%
26 496
0%
26 750
+1%
27 109
+1%
27 178
+0%
27 873
+3%
28 673
+3%
29 067
+1%
29 482
+1%
31 962
+8%
34 258
+7%
36 534
+7%
37 107
+2%
39 228
+6%
39 361
+0%
39 666
+1%
42 778
+8%
43 922
+3%
45 646
+4%
47 333
+4%
49 327
+4%
50 342
+2%
53 452
+6%
56 017
+5%
55 258
-1%
56 365
+2%
57 251
+2%
59 194
+3%
62 669
+6%
64 281
+3%
Gross Profit
Cost of Revenue
(20 111)
(20 994)
(21 117)
(21 268)
(21 396)
(21 975)
(22 439)
(22 839)
(22 815)
(22 480)
(22 809)
(22 898)
(22 941)
(23 233)
(23 778)
(23 896)
(24 540)
(25 306)
(25 619)
(25 922)
(28 235)
(30 358)
(32 220)
(32 747)
(34 163)
(33 591)
(33 434)
(35 768)
(36 264)
(37 665)
(38 947)
(40 339)
(40 898)
(43 124)
(45 167)
(44 341)
(45 224)
(45 714)
(46 806)
(49 244)
(50 054)
Gross Profit
2 656
N/A
2 745
+3%
2 930
+7%
3 068
+5%
2 921
-5%
3 049
+4%
3 235
+6%
3 355
+4%
3 497
+4%
3 560
+2%
3 695
+4%
3 629
-2%
3 555
-2%
3 517
-1%
3 331
-5%
3 283
-1%
3 333
+2%
3 367
+1%
3 447
+2%
3 560
+3%
3 727
+5%
3 900
+5%
4 314
+11%
4 360
+1%
5 064
+16%
5 770
+14%
6 232
+8%
7 010
+12%
7 657
+9%
7 981
+4%
8 386
+5%
8 987
+7%
9 444
+5%
10 328
+9%
10 850
+5%
10 917
+1%
11 141
+2%
11 537
+4%
12 388
+7%
13 424
+8%
14 227
+6%
Operating Income
Operating Expenses
(2 171)
(2 246)
(2 378)
(2 660)
(2 609)
(2 294)
(2 159)
(2 330)
(2 311)
(2 292)
(2 259)
(2 539)
(2 507)
(2 415)
(2 177)
(2 188)
(2 362)
(2 597)
(2 728)
(2 817)
(2 911)
(2 982)
(3 055)
(3 040)
(3 013)
(3 075)
(2 952)
(3 182)
(3 411)
(3 498)
(3 559)
(3 681)
(3 966)
(4 304)
(4 544)
(4 594)
(4 800)
(4 846)
(4 967)
(5 421)
(5 344)
Selling, General & Administrative
(980)
(1 020)
(1 064)
(1 046)
(1 016)
(1 011)
(980)
(1 000)
(1 000)
(967)
(1 008)
(1 027)
(997)
(944)
(931)
(905)
(983)
(1 088)
(1 139)
(1 148)
(1 138)
(1 123)
(1 117)
(1 106)
(1 093)
(1 088)
(1 023)
(1 103)
(1 153)
(1 184)
(1 194)
(1 261)
(1 386)
(1 526)
(1 659)
(1 687)
(1 823)
(1 844)
(1 838)
(1 943)
(1 811)
Research & Development
(1 142)
(1 211)
(1 308)
(1 326)
(1 304)
(1 276)
(1 171)
(1 140)
(1 123)
(1 140)
(1 250)
(1 271)
(1 269)
(1 230)
(1 246)
(1 283)
(1 380)
(1 510)
(1 589)
(1 669)
(1 773)
(1 859)
(1 938)
(1 934)
(1 920)
(1 987)
(1 929)
(1 576)
(1 755)
(1 811)
(2 365)
(2 420)
(2 580)
(2 778)
(2 885)
(2 907)
(2 977)
(3 002)
(3 129)
(3 478)
(3 534)
Depreciation & Amortization
(14)
(16)
(6)
(6)
(6)
(7)
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(35)
0
0
(282)
(283)
0
0
(190)
(188)
(186)
0
(241)
(241)
(241)
0
0
0
0
0
0
0
0
0
0
0
0
0
(503)
(503)
(503)
0
0
0
0
0
0
0
0
0
0
0
Operating Income
484
N/A
499
+3%
552
+11%
408
-26%
313
-23%
754
+141%
1 076
+43%
1 025
-5%
1 187
+16%
1 268
+7%
1 436
+13%
1 090
-24%
1 049
-4%
1 102
+5%
1 154
+5%
1 095
-5%
970
-11%
770
-21%
719
-7%
742
+3%
816
+10%
918
+12%
1 259
+37%
1 320
+5%
2 052
+55%
2 695
+31%
3 280
+22%
3 828
+17%
4 247
+11%
4 483
+6%
4 827
+8%
5 307
+10%
5 478
+3%
6 024
+10%
6 306
+5%
6 322
+0%
6 341
+0%
6 691
+6%
7 421
+11%
8 004
+8%
8 883
+11%
Pre-Tax Income
Interest Income Expense
(65)
(10)
5
21
30
19
(3)
(58)
(19)
(31)
4
89
18
(52)
(112)
(237)
(177)
(113)
(145)
(125)
(161)
(138)
(122)
(83)
(76)
(202)
(312)
(398)
(457)
(341)
(139)
(203)
(63)
(92)
(106)
(148)
(2)
70
59
323
300
Non-Reccuring Items
0
(283)
(282)
0
0
0
(184)
0
0
0
(241)
0
0
0
0
0
0
0
0
0
0
0
0
0
(139)
(166)
(256)
(266)
(141)
(126)
(103)
(105)
(104)
(105)
(79)
(79)
(79)
(78)
(78)
(65)
(52)
Gain/Loss on Disposition of Assets
(9)
(12)
(2)
(1)
1
(1)
(9)
(52)
(127)
(148)
(145)
(104)
(18)
8
45
61
53
47
7
(9)
(6)
(7)
(48)
(44)
(67)
(90)
(116)
(60)
(113)
(82)
(125)
(221)
(189)
(232)
(286)
(172)
(128)
(134)
(96)
(113)
(169)
Total Other Income
106
636
694
688
742
225
202
204
157
101
227
224
298
314
180
254
277
357
450
468
518
504
404
377
313
375
337
400
459
517
308
323
301
339
653
775
763
678
720
769
1 013
Pre-Tax Income
517
N/A
831
+61%
966
+16%
1 115
+15%
1 087
-3%
998
-8%
1 082
+8%
1 119
+3%
1 197
+7%
1 190
-1%
1 281
+8%
1 300
+1%
1 347
+4%
1 372
+2%
1 267
-8%
1 172
-8%
1 123
-4%
1 060
-6%
1 031
-3%
1 077
+4%
1 168
+8%
1 278
+9%
1 494
+17%
1 570
+5%
2 083
+33%
2 611
+25%
2 933
+12%
3 504
+19%
3 994
+14%
4 451
+11%
4 768
+7%
5 100
+7%
5 423
+6%
5 934
+9%
6 489
+9%
6 698
+3%
6 897
+3%
7 226
+5%
8 025
+11%
8 917
+11%
9 976
+12%
Net Income
Tax Provision
(172)
(214)
(223)
(265)
(241)
(280)
(335)
(332)
(357)
(326)
(341)
(349)
(358)
(362)
(328)
(304)
(286)
(287)
(302)
(326)
(378)
(423)
(521)
(565)
(689)
(825)
(858)
(996)
(1 153)
(1 324)
(1 438)
(1 524)
(1 600)
(1 725)
(1 871)
(1 893)
(1 945)
(2 024)
(2 211)
(2 421)
(2 664)
Income from Continuing Operations
344
617
743
851
845
718
747
787
839
864
941
950
989
1 011
939
868
837
773
730
752
790
854
973
1 005
1 394
1 785
2 075
2 508
2 840
3 127
3 330
3 576
3 823
4 210
4 618
4 806
4 952
5 202
5 814
6 497
7 311
Income to Minority Interest
11
23
(14)
(30)
(23)
(37)
(5)
10
(11)
(38)
(80)
(81)
(91)
(81)
(53)
(57)
(61)
(56)
(19)
(4)
10
16
(15)
(32)
(85)
(96)
(159)
(246)
(350)
(423)
(429)
(470)
(416)
(418)
(456)
(383)
(424)
(486)
(510)
(634)
(703)
Net Income (Common)
355
N/A
640
+80%
729
+14%
820
+13%
823
+0%
681
-17%
741
+9%
797
+7%
829
+4%
826
0%
860
+4%
869
+1%
898
+3%
930
+4%
887
-5%
811
-9%
776
-4%
717
-8%
711
-1%
747
+5%
800
+7%
871
+9%
958
+10%
972
+1%
1 308
+35%
1 690
+29%
1 916
+13%
2 262
+18%
2 490
+10%
2 704
+9%
2 901
+7%
3 106
+7%
3 407
+10%
3 792
+11%
4 162
+10%
4 423
+6%
4 528
+2%
4 715
+4%
5 305
+13%
5 862
+11%
6 608
+13%
EPS (Diluted)
1
N/A
1.81
+81%
2.01
+11%
2.31
+15%
2.32
+0%
1.92
-17%
2.05
+7%
2.24
+9%
2.33
+4%
2.32
0%
2.38
+3%
2.44
+3%
2.52
+3%
2.61
+4%
2.46
-6%
2.29
-7%
2.2
-4%
2.03
-8%
1.98
-2%
2.12
+7%
2.26
+7%
2.46
+9%
2.66
+8%
2.74
+3%
3.69
+35%
4.77
+29%
5.32
+12%
6.39
+20%
7.03
+10%
7.52
+7%
8.05
+7%
8.65
+7%
9.48
+10%
10.55
+11%
11.55
+9%
12.5
+8%
12.37
-1%
12.29
-1%
13.71
+12%
14.79
+8%
16.6
+12%

See Also

Discover More