Wah Lee Industrial Corp
TWSE:3010

Watchlist Manager
Wah Lee Industrial Corp Logo
Wah Lee Industrial Corp
TWSE:3010
Watchlist
Price: 125 TWD 1.21% Market Closed
Market Cap: 32.4B TWD
Have any thoughts about
Wah Lee Industrial Corp?
Write Note

Income Statement

Earnings Waterfall
Wah Lee Industrial Corp

Revenue
77B TWD
Cost of Revenue
-71.2B TWD
Gross Profit
5.8B TWD
Operating Expenses
-3.1B TWD
Operating Income
2.7B TWD
Other Expenses
-539.2m TWD
Net Income
2.1B TWD

Income Statement
Wah Lee Industrial Corp

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
38 686
N/A
39 901
+3%
40 057
+0%
39 337
-2%
39 231
0%
40 044
+2%
39 845
0%
40 571
+2%
40 053
-1%
39 542
-1%
39 828
+1%
39 807
0%
41 365
+4%
42 916
+4%
45 367
+6%
48 660
+7%
76 316
+57%
52 935
-31%
78 409
+48%
79 042
+1%
54 234
-31%
54 682
+1%
54 969
+1%
55 764
+1%
57 366
+3%
59 081
+3%
63 011
+7%
65 041
+3%
67 637
+4%
70 515
+4%
73 742
+5%
75 212
+2%
75 605
+1%
73 570
-3%
68 439
-7%
66 270
-3%
66 140
0%
66 782
+1%
69 655
+4%
74 642
+7%
77 036
+3%
Gross Profit
Cost of Revenue
(35 232)
(36 327)
(36 429)
(35 734)
(35 648)
(36 382)
(36 150)
(36 801)
(36 253)
(35 787)
(36 062)
(36 037)
(37 505)
(38 999)
(41 297)
(44 395)
(69 919)
(48 725)
(72 154)
(72 833)
(50 081)
(50 497)
(50 700)
(51 381)
(52 847)
(54 280)
(57 777)
(59 506)
(61 817)
(64 533)
(67 639)
(69 178)
(69 705)
(68 004)
(63 336)
(61 085)
(60 845)
(61 256)
(63 902)
(68 896)
(71 216)
Gross Profit
3 454
N/A
3 574
+3%
3 629
+2%
3 604
-1%
3 583
-1%
3 661
+2%
3 694
+1%
3 768
+2%
3 799
+1%
3 754
-1%
3 764
+0%
3 769
+0%
3 859
+2%
3 917
+2%
4 070
+4%
4 265
+5%
6 397
+50%
4 210
-34%
6 255
+49%
6 209
-1%
4 153
-33%
4 185
+1%
4 268
+2%
4 383
+3%
4 519
+3%
4 801
+6%
5 234
+9%
5 535
+6%
5 820
+5%
5 983
+3%
6 102
+2%
6 034
-1%
5 900
-2%
5 567
-6%
5 103
-8%
5 185
+2%
5 295
+2%
5 526
+4%
5 753
+4%
5 747
0%
5 820
+1%
Operating Income
Operating Expenses
(2 282)
(2 305)
(2 338)
(2 443)
(2 398)
(2 320)
(2 451)
(2 344)
(2 348)
(2 315)
(2 372)
(2 396)
(2 387)
(2 457)
(2 478)
(2 523)
(3 716)
(2 463)
(3 716)
(3 736)
(2 589)
(2 610)
(2 596)
(2 593)
(2 555)
(2 693)
(2 825)
(2 914)
(3 030)
(2 910)
(2 954)
(2 946)
(2 912)
(2 923)
(2 831)
(2 860)
(2 976)
(3 025)
(3 124)
(3 177)
(3 131)
Selling, General & Administrative
(2 280)
(2 305)
(2 338)
(2 345)
(2 300)
(2 320)
(2 351)
(2 343)
(2 347)
(2 315)
(2 310)
(2 334)
(2 362)
(2 457)
(2 477)
(2 522)
(3 690)
(2 463)
(3 691)
(3 710)
(2 589)
(2 610)
(2 596)
(2 593)
(2 555)
(2 693)
(2 825)
(2 914)
(3 030)
(2 910)
(2 954)
(2 946)
(2 912)
(2 923)
(2 831)
(2 860)
(2 976)
(3 025)
(3 124)
(3 177)
(3 131)
Other Operating Expenses
0
0
0
(98)
(98)
0
(100)
0
0
0
(62)
(62)
(25)
0
0
0
(26)
0
(25)
(25)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
1 173
N/A
1 269
+8%
1 290
+2%
1 159
-10%
1 184
+2%
1 342
+13%
1 244
-7%
1 426
+15%
1 452
+2%
1 439
-1%
1 395
-3%
1 375
-1%
1 474
+7%
1 460
-1%
1 592
+9%
1 743
+9%
2 682
+54%
1 747
-35%
2 540
+45%
2 474
-3%
1 564
-37%
1 574
+1%
1 672
+6%
1 790
+7%
1 964
+10%
2 108
+7%
2 409
+14%
2 621
+9%
2 789
+6%
3 073
+10%
3 148
+2%
3 088
-2%
2 988
-3%
2 643
-12%
2 272
-14%
2 324
+2%
2 319
0%
2 502
+8%
2 629
+5%
2 570
-2%
2 689
+5%
Pre-Tax Income
Interest Income Expense
491
433
420
508
387
323
380
162
173
80
43
141
230
448
397
387
417
195
336
319
283
274
233
261
339
407
522
600
764
921
1 047
1 113
1 014
808
550
520
539
544
632
594
436
Non-Reccuring Items
0
0
0
0
0
(99)
0
0
(37)
(62)
0
0
0
11
(14)
(14)
(14)
(25)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
13
13
14
14
1
1
0
0
0
25
0
0
0
(0)
0
0
0
0
0
0
(0)
0
0
0
24
24
24
27
4
(1)
(2)
(20)
(22)
(17)
(17)
(1)
1
(47)
(44)
(44)
(44)
Total Other Income
42
53
57
60
99
88
97
98
86
89
92
95
68
52
50
73
126
112
182
161
133
118
119
104
115
97
72
111
80
24
29
69
91
101
97
36
12
80
85
91
150
Pre-Tax Income
1 719
N/A
1 768
+3%
1 781
+1%
1 742
-2%
1 671
-4%
1 655
-1%
1 720
+4%
1 684
-2%
1 673
-1%
1 572
-6%
1 530
-3%
1 611
+5%
1 772
+10%
1 970
+11%
2 023
+3%
2 187
+8%
3 210
+47%
2 030
-37%
3 059
+51%
2 954
-3%
1 980
-33%
1 966
-1%
2 024
+3%
2 155
+6%
2 442
+13%
2 636
+8%
3 028
+15%
3 359
+11%
3 638
+8%
4 016
+10%
4 223
+5%
4 250
+1%
4 070
-4%
3 536
-13%
2 902
-18%
2 880
-1%
2 871
0%
3 079
+7%
3 302
+7%
3 212
-3%
3 231
+1%
Net Income
Tax Provision
(408)
(400)
(426)
(423)
(404)
(426)
(424)
(448)
(453)
(426)
(427)
(421)
(433)
(432)
(609)
(598)
(974)
(541)
(745)
(737)
(368)
(407)
(448)
(482)
(546)
(590)
(678)
(766)
(856)
(907)
(932)
(974)
(903)
(809)
(703)
(653)
(666)
(762)
(813)
(803)
(803)
Income from Continuing Operations
1 311
1 368
1 355
1 319
1 267
1 228
1 296
1 237
1 221
1 146
1 104
1 189
1 338
1 538
1 414
1 590
2 237
1 489
2 314
2 216
1 612
1 559
1 576
1 673
1 896
2 046
2 350
2 593
2 782
3 109
3 291
3 276
3 168
2 726
2 199
2 227
2 205
2 316
2 489
2 409
2 428
Income to Minority Interest
(80)
(90)
(100)
(99)
(109)
(98)
(99)
(97)
(102)
(101)
(103)
(118)
(116)
(129)
(144)
(153)
(227)
(143)
(217)
(212)
(149)
(143)
(133)
(134)
(168)
(187)
(237)
(281)
(264)
(266)
(277)
(245)
(242)
(241)
(194)
(189)
(192)
(202)
(231)
(259)
(279)
Net Income (Common)
1 230
N/A
1 278
+4%
1 255
-2%
1 221
-3%
1 159
-5%
1 130
-2%
1 199
+6%
1 140
-5%
1 119
-2%
1 045
-7%
1 001
-4%
1 073
+7%
1 225
+14%
1 410
+15%
1 272
-10%
1 437
+13%
2 009
+40%
1 346
-33%
2 096
+56%
2 004
-4%
1 462
-27%
1 416
-3%
1 443
+2%
1 539
+7%
1 728
+12%
1 859
+8%
2 113
+14%
2 312
+9%
2 518
+9%
2 843
+13%
3 014
+6%
3 030
+1%
2 926
-3%
2 485
-15%
2 005
-19%
2 038
+2%
2 013
-1%
2 114
+5%
2 258
+7%
2 149
-5%
2 150
+0%
EPS (Diluted)
5.14
N/A
5.26
+2%
5.01
-5%
4.75
-5%
4.5
-5%
4.43
-2%
4.75
+7%
4.57
-4%
4.48
-2%
4.06
-9%
3.98
-2%
4.3
+8%
5.1
+19%
5.63
+10%
5.41
-4%
5.93
+10%
8.53
+44%
5.58
-35%
8.89
+59%
8.58
-3%
6.23
-27%
5.81
-7%
6.11
+5%
6.47
+6%
7.25
+12%
7.65
+6%
8.82
+15%
9.71
+10%
10.52
+8%
11.64
+11%
11.59
0%
11.7
+1%
11.27
-4%
9.53
-15%
7.68
-19%
7.86
+2%
7.69
-2%
8.04
+5%
8.62
+7%
8.28
-4%
8.23
-1%

See Also

Discover More